{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00535974","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00535974","name":"Obec Horní Lomná","short_name":"Horní Lomná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":511986},"amounts":{"revenue_approved":20884000,"revenue_adjusted":24252000,"revenue_actual":17090384.35,"expense_approved":24384000,"expense_adjusted":27252000,"expense_actual":14044643.34,"tax_revenue":11234928.51,"nontax_revenue":3777855.84,"capital_revenue":0,"transfer_revenue":2077600,"current_expense":11895851.76,"capital_expense":2148791.58,"budget_balance":3045741.01,"cash_current":5969948.56,"cash_previous":3051724.17},"ratios":{"revenue_execution":0.7047,"expense_execution":0.51536193,"balance_to_revenue":0.17821372,"cash_to_expense":0.42506943,"cash_yoy":0.95625431,"capital_expense_share":0.15299723,"transfer_revenue_share":0.12156543},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00535974/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00535974"},"seo":{"slug":"horni-lomna","path":"/cz/municipalities/horni-lomna/"},"population":{"value":383,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20884000,"expenditure_czk":24384000,"financing_czk":3500000,"balance_czk":-3500000},{"stage":"revised","revenue_czk":24252000,"expenditure_czk":27252000,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"actual","revenue_czk":17090384.35,"expenditure_czk":14044643.34,"financing_czk":-3045741.01,"balance_czk":3045741.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9545000],["5901",4119500],["5011",2085000],["5169",1160000],["5171",970000],["5023",875000],["5154",849000],["5139",770000],["5031",685000],["5153",500000],["5137",400000],["5156",295000],["5032",275000],["5365",260000],["5021",255000],["6124",200000],["5162",172000],["5175",130000],["5499",113000],["5136",100000],["5151",80000],["5163",67000],["5166",60000],["5168",50000],["6111",50000],["5492",35000],["5323",32500],["5134",30000],["5364",30000],["5164",20000],["5167",20000],["5222",20000],["6342",20000],["5212",15000],["5229",15000],["5321",15000],["5362",13000],["5329",12000],["5165",11000],["5194",11000],["5038",10000],["5161",5000],["5173",3000],["5363",1000]],"economic_expenditure_total_czk":24384000,"economic_financing":[["8115",3500000]],"economic_financing_total_czk":3500000,"economic_revenue":[["4222",6210000],["1211",4150000],["2111",2166000],["1121",2100000],["1111",1500000],["2132",1194000],["1511",700000],["1342",600000],["4152",600000],["1113",350000],["1345",350000],["1122",300000],["1112",100000],["2324",100000],["4112",90000],["2321",60000],["2460",50000],["4116",50000],["1386",45000],["2212",45000],["4111",40000],["1381",30000],["1387",20000],["2322",11000],["1341",5000],["2112",5000],["2131",4000],["1361",3000],["1343",2000],["1334",1000],["1335",1000],["1356",1000],["2141",1000]],"economic_revenue_total_czk":20884000,"purpose_expenditure":[["2212",8032000],["6409",4118500],["3745",3026000],["6171",2479000],["3612",1345000],["6112",1258000],["2321",930000],["3419",795000],["3319",550000],["3722",500000],["5512",300000],["6399",270000],["2310",221000],["3631",220000],["2143",100000],["3632",100000],["6114",40000],["2292",32500],["6402",30000],["3713",20000],["6310",15000],["1019",1000],["5273",1000]],"purpose_expenditure_total_czk":24384000},"revised":{"economic_expenditure":[["6121",11547036],["5011",2579636],["5901",2153500],["5169",1584885],["5139",1316230],["5023",1000500],["5154",861361],["5171",837749],["5031",820269],["5153",758729],["6122",600000],["5032",320382],["5365",308378],["5175",305880],["5021",263000],["5156",252130],["5162",236000],["5137",151991],["5499",127750],["6129",127050],["5362",117000],["5151",115700],["5038",110000],["5136",100000],["5163",87000],["5166",80000],["5167",61300],["5222",55000],["5194",51000],["5134",42000],["5492",37000],["5323",32500],["5364",31622],["5164",31402],["5229",27000],["5363",25000],["5223",20000],["6342",20000],["5165",12150],["5329",12000],["5321",10000],["5173",7000],["5161",5000],["5212",5000],["5339",3870],["6130",1000]],"economic_expenditure_total_czk":27252000,"economic_financing":[["8115",3000000]],"economic_financing_total_czk":3000000,"economic_revenue":[["4222",6887831],["1211",4531789],["1121",2430403],["2111",2317295],["1111",1681537],["2132",1316876],["1511",721000],["1342",640430],["4152",600000],["4122",550000],["4213",420000],["1113",350000],["1122",350000],["1345",350000],["2212",345000],["2324",160000],["1112",158349],["1386",89400],["4112",87600],["2321",60000],["2460",51000],["4116",50000],["1387",36000],["4111",32500],["2322",10000],["2112",5690],["1341",5300],["2131",4000],["1361",3000],["1343",2000],["1334",1000],["1335",1000],["1356",1000],["1381",1000],["2141",1000]],"economic_revenue_total_czk":24252000,"purpose_expenditure":[["2212",6792230],["3745",3975000],["2143",3080000],["6171",2615650],["6409",2152500],["3612",1595000],["6112",1413000],["5512",1274500],["3319",1106750],["3722",967870],["2321",730000],["6399",418378],["3419",389000],["2310",281000],["3631",220000],["3632",100000],["6114",40000],["2292",32500],["6402",31622],["3713",20000],["6310",15000],["1019",1000],["5273",1000]],"purpose_expenditure_total_czk":27252000},"actual":{"economic_expenditure":[["5011",2578670],["5169",1556084.93],["6121",1412517.58],["5139",1264022.13],["5023",982416],["5031",819450],["5153",758724],["5171",737426.39],["5154",678209.85],["6122",598224],["5032",320166],["5365",292950],["5175",287126.36],["5156",251193.27],["5162",232196.76],["5021",210346],["5499",127659],["6129",127050],["5151",115692.09],["5137",107830.8],["5038",107308],["5166",76365],["5163",61758.4],["5362",-60648],["5167",58278],["5194",49057],["5222",48736.79],["5134",35917],["5323",32444],["5364",31621.17],["5229",25625],["5164",25203.16],["5363",25000],["5223",20000],["5165",10235],["5492",10000],["6342",10000],["5329",8380.8],["5339",3870],["5173",3818.86],["5161",2218],["6130",1000],["5321",500]],"economic_expenditure_total_czk":14044643.34,"economic_financing":[["8115",-2918224.39],["8901",-127516.62]],"economic_financing_total_czk":-3045741.01,"economic_revenue":[["1211",4531788.71],["1121",2430402.41],["2111",2082772.3],["1111",1681536.97],["4222",1607500],["2132",1255856],["1511",720016.66],["1342",640430],["4122",350000],["1345",325493],["1113",320893.03],["2212",300000],["1122",292950],["1112",158348.49],["1386",88526.93],["4112",87600],["2324",55587.54],["2460",51000],["1387",34699.1],["4111",32500],["2321",23500],["2112",5690],["1341",5300],["2131",3450],["1361",2700],["1343",980],["1381",678.41],["1356",150],["1335",34.8]],"economic_revenue_total_czk":17090384.35,"purpose_expenditure":[["3745",3876829.38],["6171",2531177.2],["6112",1406095.88],["3612",1259332.18],["5512",1257310.72],["3319",1104646.12],["3722",965036.54],["2212",311106.21],["2310",265931.21],["3419",246526.33],["6399",225332],["2321",219434.84],["3631",188630.3],["2143",57380],["3632",32588.86],["2292",32444],["6402",31621.17],["6114",16846],["3713",10000],["6310",6374.4]],"purpose_expenditure_total_czk":14044643.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}