{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00535966","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00535966","name":"Obec Dolní Lomná","short_name":"Dolní Lomná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":511951},"amounts":{"revenue_approved":29432744,"revenue_adjusted":34495652,"revenue_actual":28920792.88,"expense_approved":37095050,"expense_adjusted":40041947,"expense_actual":23463920.08,"tax_revenue":23207797.57,"nontax_revenue":3804941.91,"capital_revenue":0,"transfer_revenue":1908053.4,"current_expense":18951381.81,"capital_expense":4512538.27,"budget_balance":5456872.8,"cash_current":21169018.24,"cash_previous":15297321.9},"ratios":{"revenue_execution":0.83838951,"expense_execution":0.5859835,"balance_to_revenue":0.18868337,"cash_to_expense":0.90219444,"cash_yoy":0.38383819,"capital_expense_share":0.19231817,"transfer_revenue_share":0.06597514},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00535966/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00535966"},"seo":{"slug":"dolni-lomna","path":"/cz/municipalities/dolni-lomna/"},"population":{"value":906,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29432744,"expenditure_czk":37095050,"financing_czk":7662306,"balance_czk":-7662306},{"stage":"revised","revenue_czk":34495652,"expenditure_czk":40041947,"financing_czk":5546295,"balance_czk":-5546295},{"stage":"actual","revenue_czk":28920792.88,"expenditure_czk":23463920.08,"financing_czk":-5456872.8,"balance_czk":5456872.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13221000],["5171",5141500],["5169",3365100],["5901",2734924],["5011",2194000],["5331",1730000],["5023",1107000],["5154",1099500],["5139",999600],["5021",792900],["5031",773000],["5339",700000],["5229",323000],["5032",298000],["5175",291000],["5151",288000],["5137",278000],["5362",208020],["5153",206000],["5156",176000],["5163",169800],["5194",125600],["5164",116500],["5162",93000],["5172",91000],["6123",80000],["5323",79702],["5168",56400],["5132",51000],["5321",49000],["5138",35000],["5161",33000],["5494",30000],["5173",26000],["5038",22000],["5167",19500],["5192",19000],["5329",18000],["5364",17004],["5019",10000],["5166",10000],["6379",10000],["5039",3000],["5136",3000],["5131",1000]],"economic_expenditure_total_czk":37095050,"economic_financing":[["8115",7662306]],"economic_financing_total_czk":7662306,"economic_revenue":[["1211",9380000],["1121",4410000],["4216",4383339],["1111",2785000],["2111",1851325],["1511",1100000],["1345",879000],["3113",800000],["1113",760000],["4121",630000],["2132",588900],["1122",350000],["1342",290000],["2122",226380],["4112",216900],["1112",212000],["2460",131000],["1386",99000],["4222",80000],["2141",72300],["1387",47000],["2112",44000],["4111",31500],["1341",15000],["1361",14000],["1335",10000],["2119",10000],["1334",8000],["2131",4100],["1343",2000],["1344",2000]],"economic_revenue_total_czk":29432744,"purpose_expenditure":[["2219",7440000],["3113",7280000],["6409",2734924],["2310",2388000],["6171",2354600],["3745",2000000],["2212",1750000],["2321",1427000],["6112",1408000],["3722",1075000],["3631",1000000],["4351",850000],["3319",840000],["3412",600000],["3612",500000],["5512",500000],["2411",390000],["3639",300000],["3723",289000],["3721",244000],["3635",203000],["3419",192000],["3349",185000],["2143",150000],["3111",150000],["6310",136020],["3399",120000],["6399",115000],["3429",100000],["2292",79702],["6320",65300],["3726",60000],["3314",38000],["3632",35000],["6114",31500],["6402",17004],["1019",10000],["1039",10000],["3699",10000],["4359",10000],["3523",3000],["3613",3000],["5519",1000]],"purpose_expenditure_total_czk":37095050},"revised":{"economic_expenditure":[["6121",12034377.6],["5171",5327500],["5169",3742900],["5901",3510877],["5011",2641900],["5331",1780163],["5154",1180600],["5023",1165000],["5139",1002400],["5339",920000],["5031",874500],["5021",851356],["5336",674622.4],["5137",670300],["5032",355500],["5362",336801],["5151",319700],["5175",286256],["5163",259800],["6129",195000],["5229",187500],["6122",171000],["5194",151300],["5156",148500],["5164",131900],["6322",130000],["6125",100000],["5162",98800],["5168",96400],["5172",91000],["5323",79702],["5153",70200],["6119",61000],["5132",54000],["5321",49000],["5161",37700],["5173",33500],["5138",33000],["5494",30000],["5038",22000],["5167",21000],["5131",20300],["5329",18000],["5364",17004],["5192",16700],["5166",11500],["5019",11261],["6379",10000],["5039",3427],["5136",3000],["6130",2000],["5142",1000],["5179",500],["5363",200]],"economic_expenditure_total_czk":40041947,"economic_financing":[["8115",5546295]],"economic_financing_total_czk":5546295,"economic_revenue":[["1211",9940000],["1121",5320000],["4216",4383339],["1111",3640000],["2111",2267375],["1511",1430000],["4121",962000],["1345",879000],["3113",800000],["4116",716878],["1113",710000],["2132",588300],["2211",400000],["1112",350000],["1342",290000],["2141",251300],["1122",242130],["2122",226380],["4112",216900],["1386",195000],["1335",140000],["2460",139000],["4222",80000],["1387",76000],["2321",76000],["2112",44850],["4111",32500],["1344",30000],["1341",15000],["1361",14500],["2229",12400],["2119",11000],["1334",8000],["2131",4100],["1343",2000],["1381",1600],["1382",100]],"economic_revenue_total_czk":34495652,"purpose_expenditure":[["3113",7470163],["2219",4340000],["6171",4054600],["2212",3550000],["6409",3510877],["2310",2388000],["3745",2013000],["6112",1486000],["2321",1427000],["3722",1075000],["3631",1000000],["3319",940000],["4351",850000],["3314",718000],["3639",650000],["3412",600000],["3612",500000],["5512",500000],["2411",390000],["3723",321000],["6310",264801],["3111",230000],["3635",215000],["3419",212000],["3721",212000],["3349",185000],["3399",165000],["2143",150000],["6320",138300],["6399",115000],["3429",100000],["2292",79702],["3726",60000],["3632",35000],["6114",32500],["6402",17004],["1019",10000],["1039",10000],["3699",10000],["4359",10000],["3523",3000],["3613",3000],["5519",1000]],"purpose_expenditure_total_czk":40041947},"actual":{"economic_expenditure":[["6121",3875229.61],["5169",3511329.4],["5011",2637834],["5171",1994466.09],["5331",1780163],["5023",1164114],["5339",920000],["5154",889696.66],["5031",863395],["5021",788117],["5139",738118.72],["5336",674625.4],["5137",608057.87],["5032",339769],["5151",316492.85],["5175",270595.75],["5163",208346.39],["6129",194096.1],["6122",170452.7],["5194",143060.54],["5156",138805.28],["6322",130000],["5164",106499.13],["5168",91775.03],["5162",89016.22],["5229",88468.8],["5172",86086.18],["5323",79702],["6125",69775.86],["5153",67598],["6119",60984],["5362",55371.23],["5321",44000],["5132",30282.56],["5494",30000],["5138",29137.05],["5173",28472],["5161",26358],["5038",20433],["5329",17898],["5364",17004],["5192",15817.91],["5131",14916],["5166",11132],["5167",11108.05],["6379",10000],["6130",2000],["5019",1261],["5142",700.7],["5136",444],["5039",427],["5179",420],["5363",67]],"economic_expenditure_total_czk":23463920.08,"economic_financing":[["8118",-3000000],["8115",-2250507.84],["8901",-206364.96]],"economic_financing_total_czk":-5456872.8,"economic_revenue":[["1211",9934787.99],["1121",5317265.95],["1111",3639693.27],["2111",2087627.34],["1511",1428068.16],["4121",941776],["1345",856289],["4116",716877.4],["1113",702989.55],["2132",570035],["2211",400000],["1112",346626.72],["1342",280982],["2141",250926.57],["1122",242130],["2122",226380],["4112",216900],["1386",193733.22],["2460",139000],["1335",138991.6],["2321",76000],["1387",75928.29],["4111",32500],["2112",28060],["1344",14750],["1361",14420],["1341",13475],["2229",12400],["2119",10527],["1334",6104.1],["2131",3986],["1381",1557.23],["1382",5.49]],"economic_revenue_total_czk":28920792.88,"purpose_expenditure":[["6171",3896939.53],["3113",3877617.66],["2219",3007954.59],["3745",2005405.65],["6112",1484668],["2310",1089333.63],["3722",1053949.87],["3319",896139.07],["4351",791391.46],["3314",712959.32],["2321",600207.82],["2212",555775.31],["3639",470475.72],["5512",395110.18],["2411",380056.64],["3723",320247.07],["6310",256944.39],["3111",230000],["3635",210540],["3631",195854.99],["3721",185025.28],["3419",170424.8],["6399",-165329.77],["3399",163511.99],["6320",138073],["3412",108360.08],["3612",86784.08],["3349",81126.9],["2292",79702],["2143",38590.28],["3632",35000],["3726",34223.7],["6114",24237.24],["6402",17004],["3429",12228.6],["1019",10000],["3699",10000],["3523",3000],["3613",387]],"purpose_expenditure_total_czk":23463920.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}