{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00535958","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00535958","name":"Obec Hrádek","short_name":"Hrádek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":512176},"amounts":{"revenue_approved":44140000,"revenue_adjusted":49440100,"revenue_actual":47796278.54,"expense_approved":50639800,"expense_adjusted":57136900,"expense_actual":40890263.82,"tax_revenue":40105040.92,"nontax_revenue":3559529.05,"capital_revenue":0,"transfer_revenue":4131708.57,"current_expense":30934657.29,"capital_expense":9955606.53,"budget_balance":6906014.72,"cash_current":14656665.77,"cash_previous":10745030.95},"ratios":{"revenue_execution":0.96675125,"expense_execution":0.71565422,"balance_to_revenue":0.14448854,"cash_to_expense":0.35843901,"cash_yoy":0.36404128,"capital_expense_share":0.24347132,"transfer_revenue_share":0.08644415},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00535958/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00535958"},"seo":{"slug":"hradek-00535958","path":"/cz/municipalities/hradek-00535958/"},"population":{"value":1910,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44140000,"expenditure_czk":50639800,"financing_czk":6499800,"balance_czk":-6499800},{"stage":"revised","revenue_czk":49440100,"expenditure_czk":57136900,"financing_czk":7696800,"balance_czk":-7696800},{"stage":"actual","revenue_czk":47796278.54,"expenditure_czk":40890263.82,"financing_czk":-6906014.72,"balance_czk":6906014.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14510000],["5169",7669500],["5011",5085000],["5909",4805400],["5171",3594000],["5331",2161500],["5154",1997000],["5023",1530000],["6122",1500000],["5031",1497000],["5660",633000],["5141",627000],["5139",590500],["5032",576000],["5021",340000],["5152",316000],["5163",269000],["5175",259000],["5222",255000],["5362",235000],["6119",229000],["5137",220000],["5499",200000],["5365",195000],["5194",179000],["6130",170000],["5323",167000],["5229",150000],["5156",120000],["5223",90000],["5168",80000],["5167",58000],["5162",54000],["5136",42000],["5329",35000],["5166",30000],["5134",26000],["5321",25000],["5151",21400],["5038",20000],["5492",20000],["5173",15000],["5172",10000],["5161",8000],["5364",6400],["5131",6000],["5138",5000],["5192",5000],["5153",3000],["5157",100]],"economic_expenditure_total_czk":50639800,"economic_financing":[["8115",9500000],["8124",-3000200]],"economic_financing_total_czk":6499800,"economic_revenue":[["1211",18511000],["1121",9500000],["1111",5500000],["4216",1900000],["1113",1450000],["1345",1300000],["1511",1000000],["2132",835800],["2111",638300],["2324",578000],["4112",446000],["1112",400000],["2460",348000],["1122",265000],["4116",240000],["1386",230000],["3122",150000],["1387",120000],["1356",100000],["2139",100000],["2131",93000],["4222",80000],["2321",70000],["2141",46000],["2420",41000],["1341",40000],["2112",34500],["4111",32000],["1342",30000],["1361",20000],["3111",15000],["1334",10000],["1335",10000],["2329",3000],["2119",2000],["2133",1200],["1343",200]],"economic_revenue_total_czk":44140000,"purpose_expenditure":[["2212",9900000],["3745",5100000],["6409",4805400],["6171",4200000],["3113",3251500],["2219",2700000],["3723",2000000],["6112",1890000],["3412",1700000],["3233",1680000],["3613",1630000],["3419",1500000],["3631",1260000],["2399",1000000],["3399",1000000],["3722",900000],["2310",860000],["6310",710000],["3611",633000],["2411",500000],["3612",370000],["3635",350000],["4359",305000],["6399",300000],["5512",263500],["3314",250000],["6320",180000],["2292",167000],["3429",150000],["5213",150000],["2299",120000],["3349",100000],["3330",90000],["3639",70000],["4379",70000],["3319",60000],["2321",50000],["3721",50000],["4349",50000],["6114",32000],["1032",30000],["3315",30000],["1039",20000],["3119",20000],["3313",20000],["4351",20000],["2143",10000],["2229",10000],["3231",10000],["3326",10000],["3632",10000],["4350",10000],["4356",10000],["4357",10000],["4374",10000],["6402",6400],["1019",4000],["1014",1000],["3529",1000]],"purpose_expenditure_total_czk":50639800},"revised":{"economic_expenditure":[["6121",14302600],["5169",8499550],["5171",6428700],["5011",4968600],["5909",4069400],["5331",2161500],["5154",2147550],["5023",1747050],["5336",1576100],["5031",1537600],["6123",1178000],["5139",780700],["5660",633000],["5032",629600],["5141",627000],["5152",593600],["5021",543200],["5137",458200],["5222",445000],["6122",395900],["5362",340500],["5223",305000],["5175",294600],["5163",271000],["5499",232000],["6119",229000],["5194",196500],["6130",170000],["5323",167000],["5229",166000],["5365",144000],["5156",120900],["5329",102100],["6125",92000],["5168",77000],["5167",66000],["5179",66000],["5162",62450],["5166",44000],["5136",42300],["5492",41500],["5151",37400],["5134",34000],["5321",24500],["5138",23300],["5038",20000],["5161",12500],["5173",10000],["5364",6400],["5131",6000],["5172",6000],["5153",3000],["5339",1000],["5157",100]],"economic_expenditure_total_czk":57136900,"economic_financing":[["8115",10697000],["8124",-3000200]],"economic_financing_total_czk":7696800,"economic_revenue":[["1211",18451000],["1121",9835700],["1111",6712000],["4216",1900000],["4116",1816100],["1113",1450000],["1345",1356000],["2324",1304210],["1511",1008000],["2132",828250],["2111",730500],["1112",642000],["4213",595000],["4112",446000],["1386",358400],["2460",348000],["1356",155000],["2322",152200],["3122",150000],["1122",140800],["1387",140500],["2122",120300],["2139",100000],["4122",98200],["2131",93000],["4222",80000],["2321",63600],["1342",63000],["2141",46000],["2420",41000],["1341",40000],["1335",37000],["2112",33040],["4111",32500],["1361",22400],["1334",20000],["3111",15000],["2133",5200],["1381",3000],["2310",2400],["2329",2400],["2119",2000],["1343",400]],"economic_revenue_total_czk":49440100,"purpose_expenditure":[["2212",10100000],["3745",5284000],["3113",5029900],["6171",4488000],["6409",4214400],["2219",3000000],["3613",2908000],["3419",2722000],["6112",2190000],["3412",2050000],["3723",1940000],["3233",1712200],["3631",1510000],["3722",1340000],["2399",1000000],["3399",1000000],["2310",860000],["6310",710000],["3611",633000],["2411",500000],["6399",400000],["3612",370000],["3635",350000],["4359",335000],["5512",333500],["3330",305000],["3314",250000],["6320",187000],["3429",168000],["2292",167000],["5213",150000],["2299",120000],["3639",120000],["3349",100000],["4379",70000],["3319",60000],["6114",52500],["2321",50000],["3721",50000],["4349",50000],["1032",30000],["3315",30000],["1039",20000],["3119",20000],["3313",20000],["4351",20000],["4357",15000],["2143",10000],["2229",10000],["3231",10000],["3326",10000],["3632",10000],["3725",10000],["4350",10000],["4356",10000],["4374",10000],["6402",6400],["1019",4000],["1014",1000],["3529",1000]],"purpose_expenditure_total_czk":57136900},"actual":{"economic_expenditure":[["6121",8342704.26],["5169",6632651.84],["5171",5486963.61],["5011",4571025],["5331",2161500],["5023",1727761],["5336",1575422.05],["5154",1493870],["5031",1413474],["6123",1168571],["5139",646636.77],["5032",574760],["5152",564445.97],["5141",521232.75],["5021",521141],["5222",445000],["5137",417047.05],["6122",308997.7],["5223",283881.54],["5175",270839.81],["5499",231095],["5163",206930.92],["5194",186928.27],["5323",166118],["5156",112135.8],["5229",98510],["6125",91283.57],["5365",69780],["5179",65781.8],["5168",63097.43],["5329",60037.8],["5167",56712.65],["5162",55294.34],["6130",44050],["5166",42823.09],["5492",41500],["5151",35607.46],["5134",28752.6],["5136",23729.06],["5038",19743],["5138",15705.5],["5362",12252],["5161",10916],["5321",8500],["5364",4506.24],["5131",4130],["5173",2847.94],["5153",2570],["5339",1000]],"economic_expenditure_total_czk":40890263.82,"economic_financing":[["8115",-3655078.1],["8124",-3000120],["8901",-250816.62]],"economic_financing_total_czk":-6906014.72,"economic_revenue":[["1211",18368001.24],["1121",9835378.98],["1111",6711431.97],["4216",1900000],["4116",1575422.05],["1345",1351220],["1113",1299930.98],["2324",1292060.83],["1511",1007565.71],["2132",729238],["2111",646920.3],["1112",641077.78],["4112",446000],["1386",358335.14],["2460",336839.78],["1356",154811.2],["2322",151730],["1387",140439.49],["2122",120209],["4122",98200],["2131",88828.77],["4222",79586.52],["1342",62298],["1122",60780],["2139",48815],["2141",42624.93],["2420",40220.64],["1335",36948],["1341",34880],["4111",32500],["2321",28000],["2112",24191.8],["1361",22380],["1334",16342.69],["2133",5100],["1381",2849.74],["2310",2400],["2329",2350],["1343",370]],"economic_revenue_total_czk":47796278.54,"purpose_expenditure":[["2212",6941859.07],["3113",4856667.71],["3745",4455900.1],["6171",4236203.52],["3613",2781037.26],["2219",2732180.87],["3419",2704957.5],["6112",2169954.55],["3723",1814139.29],["3722",1336718.57],["3233",1157525.51],["3631",1019660.27],["3399",821903.13],["6310",542089.49],["2411",490987.75],["2399",422457.9],["5512",307637.67],["3330",283881.54],["4359",263142.85],["3314",193914.7],["6320",186074.18],["6409",168900.6],["2292",166118],["3429",152765],["3639",104524.4],["2299",84848.23],["3412",61138],["3319",57000],["4379",48450],["3349",46966],["6114",43045.1],["4349",35000],["3612",33747],["6399",28052],["2310",26400],["1039",20000],["3315",16000],["4357",15000],["3721",10949.82],["4351",10510],["3725",9680],["3632",7036],["2321",5714],["3119",5000],["4374",5000],["6402",4506.24],["1019",3000],["3529",1000],["3326",940],["1014",80]],"purpose_expenditure_total_czk":40890263.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}