{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00535940","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00535940","name":"Obec Bukovec","short_name":"Bukovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":511935},"amounts":{"revenue_approved":31936000,"revenue_adjusted":36623000,"revenue_actual":35419276.96,"expense_approved":30632000,"expense_adjusted":37454200,"expense_actual":34354297.96,"tax_revenue":30435492.39,"nontax_revenue":2163901.97,"capital_revenue":88000,"transfer_revenue":2731882.6,"current_expense":27671339.09,"capital_expense":6682958.87,"budget_balance":1064979,"cash_current":3734388.38,"cash_previous":6882529.31},"ratios":{"revenue_execution":0.96713205,"expense_execution":0.91723486,"balance_to_revenue":0.03006778,"cash_to_expense":0.10870222,"cash_yoy":-0.45741046,"capital_expense_share":0.1945305,"transfer_revenue_share":0.07712982},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00535940/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00535940"},"seo":{"slug":"bukovec","path":"/cz/municipalities/bukovec/"},"population":{"value":1379,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31936000,"expenditure_czk":30632000,"financing_czk":-1304000,"balance_czk":1304000},{"stage":"revised","revenue_czk":36623000,"expenditure_czk":37454200,"financing_czk":831200,"balance_czk":-831200},{"stage":"actual","revenue_czk":35419276.96,"expenditure_czk":34354297.96,"financing_czk":-1064979,"balance_czk":1064979}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5947000],["5011",4980000],["5169",4628800],["5331",2456900],["5023",2000000],["5031",1490300],["5141",1141100],["5171",906500],["5139",735000],["5032",670200],["5222",625100],["5499",530000],["5154",509000],["5021",496500],["5901",473000],["5137",429000],["5164",238000],["5175",232000],["5163",206000],["5166",193000],["6122",180000],["5362",151000],["5194",143500],["5153",142000],["5156",129900],["5323",127000],["5168",110000],["5221",106000],["5162",103600],["5229",60000],["5492",60000],["6342",50000],["5136",45000],["5167",45000],["5179",35600],["5329",35000],["5365",35000],["5019",33000],["5134",32000],["5038",25000],["5042",23000],["5223",17000],["5161",14500],["5039",13000],["5173",11500],["5366",10000],["5176",4000],["5321",3000]],"economic_expenditure_total_czk":30632000,"economic_financing":[["8124",-9111000],["8123",3992000],["8115",3815000]],"economic_financing_total_czk":-1304000,"economic_revenue":[["1211",13800000],["1121",7000000],["1111",4900000],["1345",1105000],["1511",890000],["1113",800000],["4216",800000],["2111",565400],["2324",400000],["1112",350000],["4112",321100],["2132",237600],["1386",150000],["1342",120000],["1381",80000],["1387",70000],["4116",60000],["2139",59000],["2119",56000],["4111",35000],["1341",30000],["3111",29000],["4122",19000],["1361",15400],["1122",10000],["2131",10000],["2460",5500],["1334",5000],["1335",5000],["4121",5000],["2112",2000],["2141",1000]],"economic_revenue_total_czk":31936000,"purpose_expenditure":[["6171",4220000],["3745",3500000],["3113",3431900],["2310",2642000],["6112",2600000],["3613",1892000],["2212",1600000],["3631",1460000],["3722",1430000],["3399",1400000],["3429",965000],["3412",662000],["3723",635000],["5512",599000],["2321",514000],["2219",440000],["3419",435000],["3314",300000],["3632",250000],["6399",213100],["6310",210000],["3349",200000],["4222",200000],["3633",195000],["2292",127000],["2143",100000],["4359",100000],["3612",70000],["3713",50000],["3721",50000],["6114",35000],["5212",30000],["4351",22000],["3319",20000],["3636",20000],["1014",10000],["4226",2000],["5272",2000]],"purpose_expenditure_total_czk":30632000},"revised":{"economic_expenditure":[["6121",6159200],["5011",5267000],["5169",4961300],["5331",2526900],["5023",2000000],["5031",1569300],["5336",1516800],["5141",1303100],["5171",1174400],["5139",938900],["5021",931300],["5901",889000],["5166",817800],["5032",694000],["6130",614100],["5222",608100],["5137",560500],["5499",545000],["5154",509000],["5366",493300],["5194",433100],["5492",334500],["5164",265000],["5163",264300],["5362",263000],["5175",251000],["5153",186000],["5156",141400],["5168",136500],["6342",133000],["5323",127000],["5162",118100],["5221",107000],["5042",86000],["5229",80000],["5167",61800],["5136",46000],["5134",42000],["5179",35600],["5019",35500],["5329",35000],["5365",34500],["5041",28000],["5038",25000],["5138",17000],["5223",17000],["5039",16500],["5161",14500],["5173",11700],["5155",8000],["5321",8000],["5364",8000],["5176",5200]],"economic_expenditure_total_czk":37454200,"economic_financing":[["8124",-9111000],["8115",5014200],["8123",4928000]],"economic_financing_total_czk":831200,"economic_revenue":[["1211",13905000],["1121",7503000],["1111",5100000],["4116",1724000],["1345",1125000],["1113",995000],["1511",990000],["4216",800000],["2111",727000],["2321",669500],["4222",604000],["1112",500000],["2324",422100],["4112",321100],["1386",272000],["2132",260100],["1342",120000],["1387",110000],["4122",93100],["3111",88000],["2122",70000],["2139",56000],["4111",35000],["1341",34000],["2119",23000],["1361",15400],["2131",14000],["1122",10000],["1334",10000],["2112",7200],["2460",5500],["1335",5000],["4121",5000],["1381",3000],["2141",1000]],"economic_revenue_total_czk":36623000,"purpose_expenditure":[["2212",6248100],["3113",5380800],["6171",4915100],["3745",3971800],["6112",2613000],["3613",1982000],["3399",1832500],["3722",1655000],["2310",949500],["3631",778000],["3723",755000],["5512",648000],["3632",567000],["6399",564100],["2321",514000],["3412",510000],["2219",469000],["3419",435000],["6310",322000],["3314",319000],["5212",280000],["2143",256300],["3349",237000],["3429",228000],["3633",195000],["3636",155000],["4359",134000],["4222",130000],["2292",127000],["3612",70000],["3713",50000],["3721",50000],["4351",36000],["6114",35000],["3319",20000],["1014",10000],["6402",8000],["4226",2000],["5272",2000]],"purpose_expenditure_total_czk":37454200},"actual":{"economic_expenditure":[["6121",5950097.81],["5011",5150027],["5169",4571500.84],["5331",2526900],["5023",1909795],["5336",1515713.6],["5031",1497199],["5141",1227849.27],["5171",1035922.59],["5021",880556],["5139",808235.99],["5166",738680.74],["5032",630168],["6130",613417.06],["5222",607874],["5366",483065],["5137",462103.69],["5499",435123],["5154",427300.13],["5194",420053.93],["5492",318500],["5164",252334.2],["5163",252012.6],["5175",233422.29],["5153",182642.98],["5168",135506.78],["5323",126440],["6342",119444],["5156",110342.8],["5221",102100],["5162",94748.87],["5229",79939.64],["5362",63351],["5042",56295.48],["5167",40466.3],["5136",40200.08],["5365",33900],["5329",30240],["5041",26464],["5019",26269],["5134",24591.09],["5038",23895],["5223",17000],["5138",13161],["5161",12073],["5039",8878],["5321",8000],["5364",7948.2],["5155",6460],["5173",5569],["5179",5430],["5176",5090]],"economic_expenditure_total_czk":34354297.96,"economic_financing":[["8124",-9086601.82],["8123",4926906.06],["8115",3054384.48],["8901",40332.28]],"economic_financing_total_czk":-1064979,"economic_revenue":[["1211",13878283.73],["1121",7433185.76],["1111",5062860.41],["4116",1695943.6],["1345",1111913],["1113",982271.98],["1511",956893.86],["2111",708272.21],["2321",646726.95],["4222",603280],["1112",484467.69],["2324",422042.57],["4112",321100],["1386",270805.16],["2132",250680.11],["1387",106136.25],["1342",93128],["3111",88000],["4122",74059],["2122",70000],["1341",32515],["4111",32500],["2139",29889],["2131",12912],["1361",12910],["2119",10947],["1334",7980.6],["2112",6796],["2460",5500],["4121",5000],["1381",2140.95],["2141",136.13]],"economic_revenue_total_czk":35419276.96,"purpose_expenditure":[["2212",6151788.17],["3113",5321940.98],["6171",4708731.99],["3745",3770354.78],["6112",2489133.38],["3399",1752162.09],["3613",1688946.69],["3722",1616572.62],["3723",734731.02],["3631",665131.33],["5512",581959.12],["3632",486886.65],["2310",433785.55],["3419",427500],["3412",405002.99],["2219",398247.08],["2321",370280.6],["3314",309887.9],["5212",255688.74],["3429",227500],["3349",208317.65],["2143",207443.65],["3633",194810],["4359",133100],["3636",130378.9],["2292",126440],["6310",120751.28],["4222",112125],["6399",110679.64],["3612",52724.61],["3713",36727],["3721",35552.05],["4351",31068.6],["6114",27011],["3319",20000],["6402",7948.2],["1014",2988.7]],"purpose_expenditure_total_czk":34354297.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}