{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00535931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00535931","name":"Obec Bocanovice","short_name":"Bocanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":511633},"amounts":{"revenue_approved":16648000,"revenue_adjusted":15374890,"revenue_actual":15374179.76,"expense_approved":17663000,"expense_adjusted":16389890,"expense_actual":12586028.37,"tax_revenue":9741383.98,"nontax_revenue":1101203.37,"capital_revenue":0,"transfer_revenue":4531592.41,"current_expense":8130851.65,"capital_expense":4455176.72,"budget_balance":2788151.39,"cash_current":3814804.17,"cash_previous":2942489.96},"ratios":{"revenue_execution":0.99995381,"expense_execution":0.76791415,"balance_to_revenue":0.18135285,"cash_to_expense":0.30309833,"cash_yoy":0.29645444,"capital_expense_share":0.35397797,"transfer_revenue_share":0.29475344},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00535931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00535931"},"seo":{"slug":"bocanovice","path":"/cz/municipalities/bocanovice/"},"population":{"value":494,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16648000,"expenditure_czk":17663000,"financing_czk":1015000,"balance_czk":-1015000},{"stage":"revised","revenue_czk":15374890,"expenditure_czk":16389890,"financing_czk":1015000,"balance_czk":-1015000},{"stage":"actual","revenue_czk":15374179.76,"expenditure_czk":12586028.37,"financing_czk":-2788151.39,"balance_czk":2788151.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7582298.41],["5169",1898500],["6122",1192201.59],["5023",975000],["5011",909000],["5141",680000],["5171",610000],["5166",605000],["5154",575000],["5031",408260],["5336",282902.4],["5139",249500],["5137",247000],["5331",200000],["5153",186000],["5032",148740],["5168",123000],["5162",99000],["5021",84000],["5156",70000],["5163",70000],["5365",54000],["5175",52500],["5323",40977],["5178",40000],["5173",36000],["5364",31490],["5172",30000],["5492",23000],["5321",22500],["5194",19000],["5164",15200],["5222",14000],["5042",13000],["5223",13000],["5329",11000],["5167",10000],["5132",9630.6],["5136",5000],["5151",5000],["5038",4000],["5179",4000],["6130",4000],["5138",2800],["5161",2000],["5213",2000],["5221",2000],["5041",1000],["5362",500]],"economic_expenditure_total_czk":17663000,"economic_financing":[["8115",2942000],["8124",-1927000]],"economic_financing_total_czk":1015000,"economic_revenue":[["4213",5990000],["1211",4200000],["1121",2100000],["1111",1400000],["2111",850200],["4122",420000],["1113",300000],["1511",300000],["4116",282902.4],["4222",160000],["1345",120000],["4112",118500],["1112",100000],["2324",88000],["2132",78002],["1386",50000],["4111",30000],["1387",25000],["1381",15000],["1341",9000],["1342",5000],["2112",3000],["1361",2000],["1334",1215.6],["2131",150],["2141",20],["1382",10]],"economic_revenue_total_czk":16648000,"purpose_expenditure":[["2310",9713000],["6171",1500000],["6112",1300000],["3745",1050000],["6310",690000],["3111",632902.4],["2219",400000],["2321",350000],["2212",300000],["3399",250000],["3722",220000],["3392",200000],["3723",200000],["3725",180000],["3631",160000],["5512",100000],["2341",80000],["6320",60000],["2292",40977],["6402",31490],["6114",30000],["3314",20000],["3412",20000],["3632",20000],["3721",20000],["3726",20000],["4399",20000],["6409",15000],["3330",13000],["1099",10000],["3141",5000],["5213",4630.6],["3429",2000],["4329",2000],["4357",2000],["3419",1000]],"purpose_expenditure_total_czk":17663000},"revised":{"economic_expenditure":[["5901",3781941],["6121",3509753],["5169",1324099.6],["5023",970000],["6122",926727],["5011",900000],["5141",653500],["5154",628050],["5166",590500],["5171",426200],["5031",404210],["5139",390300],["5336",282902.4],["5153",248700],["5331",200000],["5032",168320],["5137",168100],["5168",111300],["5162",102200],["5021",96300],["5163",54000],["5365",53800],["5156",45050],["5323",40977],["5175",37100],["5178",35000],["5364",31490],["5492",29700],["5172",22800],["5321",22500],["5222",19000],["6342",14750],["5223",13000],["5042",12300],["5194",11000],["5329",11000],["5167",10600],["5164",9200],["5179",4000],["6130",4000],["5038",3800],["5132",3670],["5138",2800],["5173",2600],["5362",2550],["5213",2000],["5221",2000],["5339",2000],["5136",1700],["5161",1350],["5041",1050]],"economic_expenditure_total_czk":16389890,"economic_financing":[["8115",2942000],["8124",-1927000]],"economic_financing_total_czk":1015000,"economic_revenue":[["1211",4504500],["4216",2550941.36],["1121",2411500],["1111",1717000],["4213",999201.59],["2111",925550],["4116",410449.46],["1511",377500],["4122",340000],["1113",318800],["1112",157200],["4112",118500],["1345",111600],["2324",89500],["1386",87900],["2132",83452],["4222",80000],["1387",34500],["4111",32500],["1341",8500],["1342",7300],["2112",2800],["1334",2515.6],["1361",2300],["1381",708.99],["2131",150],["2141",21]],"economic_revenue_total_czk":15374890,"purpose_expenditure":[["2310",4426648],["6409",3796941],["6171",1423000],["6112",1262000],["2321",1095332],["3745",1036300],["6310",659500],["3111",609402],["5512",310000],["2219",264000],["3392",215400],["3722",210500],["3399",203500],["3723",184000],["2212",183000],["3631",127500],["3725",83500],["6320",48000],["2292",40977],["6114",32500],["6402",31490],["3632",20000],["3314",19300],["3721",18600],["4399",18500],["3726",15500],["3412",14000],["3330",13000],["1099",10000],["3319",5000],["4329",4000],["3141",3500],["3429",2000],["4357",2000],["3419",1000]],"purpose_expenditure_total_czk":16389890},"actual":{"economic_expenditure":[["6121",3509703.02],["5169",1323051.74],["5023",969812],["6122",926727],["5011",899759],["5141",653462.45],["5154",627751],["5166",590497],["5171",425440.69],["5031",404139],["5139",388983.99],["5336",282902.4],["5153",248475],["5331",200000],["5032",168263],["5137",165844.37],["5168",111208],["5162",101940.41],["5021",84745],["5365",53786],["5163",53568.6],["5156",44795.52],["5323",40977],["5175",35634.6],["5178",34946.87],["5364",31490],["5492",29530],["5172",22796.4],["5321",22500],["5222",19000],["6342",14746.7],["5223",13000],["5042",12249.5],["5194",10996],["5329",10994.4],["5167",10600],["5164",9125.99],["6130",4000],["5179",3960],["5038",3762],["5132",3564.84],["5138",2722.5],["5173",2540],["5362",2490],["5213",2000],["5221",2000],["5339",2000],["5136",1664],["5041",1033.38],["5161",849]],"economic_expenditure_total_czk":12586028.37,"economic_financing":[["8124",-1915837.18],["8115",-872314.21]],"economic_financing_total_czk":-2788151.39,"economic_revenue":[["1211",4504496.08],["4216",2550941.36],["1121",2411466.36],["1111",1716965.17],["4213",999201.59],["2111",925452],["4116",410449.46],["1511",377471.49],["4122",340000],["1113",318766.31],["1112",157190.52],["4112",118500],["1345",111520],["2324",89431.3],["1386",87860.49],["2132",83430],["4222",80000],["1387",34433.99],["4111",32500],["1341",8480],["1342",7300],["2112",2720],["1334",2511.3],["1361",2220],["1381",702.27],["2131",150],["2141",20.07]],"economic_revenue_total_czk":15374179.76,"purpose_expenditure":[["2310",4425801.11],["6171",1422081.79],["6112",1261589],["2321",1095160],["3745",1036030.84],["6310",659250.05],["3111",609226.45],["5512",309374.78],["2219",263586.69],["3392",215046.75],["3722",210288.94],["3399",203106.98],["3723",183853.86],["2212",182646.28],["3631",127307.6],["3725",83136.88],["6320",47781],["2292",40977],["6402",31490],["3632",20000],["3314",19244],["3721",18548.75],["4399",18330],["6114",17339],["3726",15497.57],["6409",14954.4],["3412",13927.73],["3330",13000],["1099",10000],["3319",5000],["4329",4000],["3141",3450.92],["3429",2000],["4357",2000],["3419",1000]],"purpose_expenditure_total_czk":12586028.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}