{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00535141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00535141","name":"Obec Čavisov","short_name":"Čavisov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Ostrava-město","municipality_code":569119},"amounts":{"revenue_approved":10241000,"revenue_adjusted":10837380.7,"revenue_actual":11595694.05,"expense_approved":11978000,"expense_adjusted":13009380.7,"expense_actual":8813758.35,"tax_revenue":10213096.49,"nontax_revenue":458027.19,"capital_revenue":65000,"transfer_revenue":859570.37,"current_expense":7850978.11,"capital_expense":962780.24,"budget_balance":2781935.7,"cash_current":7490382.49,"cash_previous":5083554.79},"ratios":{"revenue_execution":1.06997201,"expense_execution":0.67749254,"balance_to_revenue":0.2399111,"cash_to_expense":0.84985113,"cash_yoy":0.47345368,"capital_expense_share":0.10923606,"transfer_revenue_share":0.07412841},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00535141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00535141"},"seo":{"slug":"cavisov","path":"/cz/municipalities/cavisov/"},"population":{"value":505,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10241000,"expenditure_czk":11978000,"financing_czk":1737000,"balance_czk":-1737000},{"stage":"revised","revenue_czk":10837380.7,"expenditure_czk":13009380.7,"financing_czk":2172000,"balance_czk":-2172000},{"stage":"actual","revenue_czk":11595694.05,"expenditure_czk":8813758.35,"financing_czk":-2781935.7,"balance_czk":2781935.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2300000],["5169",2197500],["5171",1555000],["5023",1200000],["5011",880000],["5031",405000],["5331",380000],["6371",280000],["5141",250000],["5139",239000],["5164",238000],["5321",187000],["5032",186000],["5154",184000],["5021",180000],["5168",140000],["5499",115000],["5163",110000],["5222",107000],["5153",90000],["6130",76000],["5175",74000],["5137",70000],["5156",60000],["5162",55000],["5194",55000],["5123",50000],["5365",50000],["5179",39500],["5172",30000],["5364",30000],["5132",22000],["5166",20000],["5903",20000],["5167",18000],["5138",15000],["5161",11000],["5229",10000],["5151",8000],["5173",8000],["5362",8000],["5038",6000],["5041",5000],["5176",5000],["5339",3000],["5133",2000],["5492",2000],["5131",1000],["5136",1000]],"economic_expenditure_total_czk":11978000,"economic_financing":[["8117",3000000],["8115",-883000],["8124",-380000]],"economic_financing_total_czk":1737000,"economic_revenue":[["1211",4400000],["1121",2200000],["1111",1500000],["1345",380000],["4113",358820],["1113",350000],["1511",290000],["4112",121700],["2324",120000],["1112",100000],["2111",81000],["1122",50000],["3111",50000],["2132",41600],["1386",40000],["4111",32000],["2141",30180],["1381",20000],["1387",20000],["2139",20000],["1341",16000],["1361",10000],["1334",4000],["2119",2000],["2112",1700],["1343",1000],["2133",1000]],"economic_revenue_total_czk":10241000,"purpose_expenditure":[["2321",2150000],["6171",1701000],["6112",1520000],["3639",804000],["2212",550000],["2219",510000],["3722",500000],["3111",470500],["3326",457000],["3412",425000],["3399",350000],["2141",320000],["6310",270000],["5512",217000],["2115",200000],["3726",200000],["3745",175000],["3392",170000],["3721",150000],["3723",150000],["3631",130000],["2292",110000],["6320",90000],["3419",50000],["6399",50000],["3113",40000],["3429",40000],["6409",39500],["6114",32000],["3341",30000],["6402",30000],["5213",20000],["3632",19000],["1014",5000],["3319",3000]],"purpose_expenditure_total_czk":11978000},"revised":{"economic_expenditure":[["6121",2526000],["5169",2120500],["5171",1486000],["5023",1200000],["5011",1160000],["5031",479000],["5331",380000],["5139",341000],["6371",280000],["5336",278640.7],["5164",275000],["5141",250000],["5154",218000],["5032",217000],["5137",197000],["5321",187000],["5021",165000],["5168",140000],["5175",119000],["5499",118000],["5163",110000],["5222",108000],["5365",82740],["5194",77000],["6130",76000],["5153",63000],["5156",55000],["5162",50000],["5179",39500],["5364",30000],["5167",23000],["5132",22000],["5123",20000],["5903",20000],["5138",13000],["5161",11000],["5151",8000],["5172",8000],["5362",8000],["5492",8000],["5229",7000],["5038",6000],["5041",5000],["5173",5000],["5176",5000],["5339",5000],["5166",3000],["5133",2000],["5131",1000],["5136",1000]],"economic_expenditure_total_czk":13009380.7,"economic_financing":[["8117",3000000],["8115",-448000],["8124",-380000]],"economic_financing_total_czk":2172000,"economic_revenue":[["1211",4400000],["1121",2200000],["1111",1540000],["1345",380000],["4113",358820],["1113",350000],["1511",307000],["4116",278640.7],["2111",156000],["4112",121700],["2324",120000],["1112",100000],["1122",82740],["1386",70000],["4222",68000],["2132",61600],["2141",55180],["3111",50000],["4111",32000],["1387",30000],["1381",20000],["2139",20000],["1341",16000],["1361",10000],["1334",4000],["2119",2000],["2112",1700],["1343",1000],["2133",1000]],"economic_revenue_total_czk":10837380.7,"purpose_expenditure":[["2321",2150000],["6171",1701000],["6112",1520000],["3639",1124000],["3111",749140.7],["2212",550000],["2219",510000],["3722",500000],["3326",457000],["3399",425000],["3412",425000],["3745",360000],["2141",320000],["6310",270000],["3631",230000],["3726",230000],["5512",217000],["2115",200000],["3392",170000],["3721",160000],["3723",150000],["2292",110000],["6320",90000],["6399",82740],["3419",50000],["3113",40000],["3429",40000],["6409",39500],["6114",32000],["3341",30000],["6402",30000],["5213",20000],["3632",19000],["1014",5000],["3319",3000]],"purpose_expenditure_total_czk":13009380.7},"actual":{"economic_expenditure":[["5169",1463535.43],["5011",1115603.55],["5023",1089687.45],["6121",755780.24],["5171",641913.21],["5031",469358],["5331",380000],["5336",278640.7],["5139",267431.57],["5164",251592],["5032",202727],["6371",200000],["5154",188912.56],["5141",165888.06],["5321",160357],["5137",153848],["5168",129012.63],["5499",112371],["5021",104739],["5175",102170.9],["5163",86600.6],["5222",85000],["5365",82740],["5153",59197.09],["5194",57959.99],["5162",48145.05],["5156",29104.2],["5364",28593],["5179",26316],["5167",15116],["5132",9748.71],["5492",8000],["6130",7000],["5339",5000],["5151",4985],["5173",4688],["5038",4384],["5138",4213],["5176",3715],["5161",2634],["5041",2600.41],["5362",2385],["5131",941],["5133",680],["5136",444]],"economic_expenditure_total_czk":8813758.35,"economic_financing":[["8117",9000000],["8118",-9000000],["8115",-2406827.7],["8124",-375108]],"economic_financing_total_czk":-2781935.7,"economic_revenue":[["1211",4578186.88],["1121",2449517.87],["1111",1742506.02],["1345",368470],["1511",363237.81],["4113",358820],["1113",323917.98],["4116",278640.7],["2324",160150.4],["1112",159695.59],["2111",156058],["4112",121700],["1386",89240.85],["1122",82740],["4222",67909.67],["3113",65000],["2141",61218.79],["2132",50951],["1387",34979.05],["4111",32500],["1341",15038],["2226",13843],["2139",9000],["1361",4830],["2112",4695],["2133",2111],["1381",722.83],["1382",13.61]],"economic_revenue_total_czk":11595694.05,"purpose_expenditure":[["6171",1556188.8],["6112",1396211.97],["3639",921046.72],["3111",697945.7],["3722",451673.74],["3326",427886.93],["2321",373595.31],["3399",338999.2],["2141",297181.54],["3745",285135.53],["3412",266105.24],["3726",213798],["5512",209424.02],["3631",197246.38],["2212",191605],["6310",173888.66],["3721",158640.68],["2292",108870],["3723",105013.48],["3392",93470.9],["6399",82740],["6320",78600],["3419",35000],["3429",32000],["6402",28593],["6409",26316],["2219",20139],["6114",19455.4],["3341",13915.25],["3113",7637],["3632",3434.9],["3319",2000]],"purpose_expenditure_total_czk":8813758.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}