{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00535133","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00535133","name":"Obec Dolní Lhota","short_name":"Dolní Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Ostrava-město","municipality_code":506711},"amounts":{"revenue_approved":42252800,"revenue_adjusted":46312739.72,"revenue_actual":39718431.21,"expense_approved":46812930,"expense_adjusted":49767806.55,"expense_actual":40426260.23,"tax_revenue":31689163.59,"nontax_revenue":4238040,"capital_revenue":0,"transfer_revenue":3791227.62,"current_expense":29801625.49,"capital_expense":10624634.74,"budget_balance":-707829.02,"cash_current":25151880.55,"cash_previous":24884725.28},"ratios":{"revenue_execution":0.85761351,"expense_execution":0.81229741,"balance_to_revenue":-0.01782117,"cash_to_expense":0.62216689,"cash_yoy":0.01073571,"capital_expense_share":0.26281518,"transfer_revenue_share":0.0954526},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00535133/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00535133"},"seo":{"slug":"dolni-lhota-00535133","path":"/cz/municipalities/dolni-lhota-00535133/"},"population":{"value":1537,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42252800,"expenditure_czk":46812930,"financing_czk":4560130,"balance_czk":-4560130},{"stage":"revised","revenue_czk":46312739.72,"expenditure_czk":49767806.55,"financing_czk":3455066.83,"balance_czk":-3455066.83},{"stage":"actual","revenue_czk":39718431.21,"expenditure_czk":40426260.23,"financing_czk":707829.02,"balance_czk":-707829.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11520000],["5169",8353000],["5011",5445000],["6122",2975000],["5023",2200000],["5171",2176000],["5331",1775000],["6123",1500000],["5031",1238300],["5139",1212000],["5365",750000],["5166",625000],["5153",623000],["5362",600000],["5229",530000],["5321",528530],["6322",500000],["5154",462900],["5137",448000],["5032",424000],["6125",380000],["5163",280000],["5021",267000],["5168",245000],["5499",210000],["5175",185000],["5179",185000],["5222",171000],["5156",160000],["5132",157000],["6371",100000],["5167",65000],["5138",60000],["5660",60000],["6130",60000],["5162",55000],["5172",50000],["5492",50000],["5136",40000],["5194",35000],["5151",34000],["5164",33000],["5038",20200],["5161",10000],["5019",5000],["5122",5000],["5173",5000]],"economic_expenditure_total_czk":46812930,"economic_financing":[["8115",4560130]],"economic_financing_total_czk":4560130,"economic_revenue":[["1211",13900000],["1121",7250000],["4216",5834000],["1111",4900000],["2111",2043100],["1345",1100000],["1113",950000],["1511",810000],["1122",750000],["4222",671000],["2132",650000],["2139",640000],["2141",500000],["2321",450000],["4112",350200],["1112",320000],["2324",301500],["4122",150000],["1386",130000],["2112",72000],["1387",68000],["1381",60000],["1341",50000],["2131",50000],["2226",50000],["3111",50000],["2119",40000],["4111",32000],["1361",30000],["2460",30000],["1334",10000],["4116",10000],["2310",1000]],"economic_revenue_total_czk":42252800,"purpose_expenditure":[["3745",14588000],["6171",5574500],["3412",2448500],["6112",2200000],["2115",1910000],["3722",1733000],["3636",1500000],["3631",1330000],["3113",1245000],["2212",1100000],["3312",1100000],["3723",920000],["1031",916000],["2411",861100],["2219",798000],["6409",750000],["3111",650000],["6399",600000],["3141",523300],["5519",510000],["3419",500000],["5512",481000],["3749",450000],["2292",408530],["3729",380000],["5311",380000],["3399",375000],["2419",300000],["6320",250000],["1036",180000],["3429",165000],["2322",150000],["3319",150000],["3421",150000],["3721",150000],["3726",140000],["3632",125000],["3349",120000],["2321",100000],["3341",100000],["5269",100000],["3314",99000],["1039",60000],["3639",60000],["3613",50000],["5213",50000],["6114",32000],["2333",30000],["3330",20000]],"purpose_expenditure_total_czk":46812930},"revised":{"economic_expenditure":[["6121",12280685.99],["5169",7074246.26],["5011",5522712],["6122",3542976.28],["5171",3249632.55],["5331",1975000],["5023",1869877],["5031",1500332],["5139",1222479.65],["6123",1179000],["5137",892697.25],["5336",810141.95],["5362",766966],["5365",699500],["5154",641550],["5032",605303],["5166",536869.79],["5229",523000],["6322",500000],["5153",450130],["5321",432580],["6125",328000],["5499",310827],["5163",289844.7],["5021",274047],["5222",273900],["5492",261500],["5179",215500],["5168",194500],["5175",189506],["5156",167908.4],["5167",139795.78],["5132",115211.6],["6371",100000],["6119",95590],["5138",90339.34],["5162",67280],["5164",63700],["5660",60000],["6130",60000],["5136",40000],["5151",35719.31],["5194",35000],["5038",20688],["5172",18150],["6342",14054.7],["5161",12965],["5019",5400],["5122",5000],["5173",5000],["5221",2700]],"economic_expenditure_total_czk":49767806.55,"economic_financing":[["8115",3455066.83]],"economic_financing_total_czk":3455066.83,"economic_revenue":[["1211",14340471.71],["1121",7681550.29],["1111",5198060.6],["4216",3925000],["4213",2161629],["2111",2098282],["4116",1240911.95],["1345",1100000],["1113",1015021.46],["1511",833254.96],["1122",750000],["2132",705715],["4222",671000],["2139",640000],["1112",500640.75],["2141",500000],["2321",450000],["2149",418550],["4112",354500],["2324",349716],["1386",280000],["2122",200000],["4122",150000],["1387",110000],["2131",107225],["2112",72000],["2212",60180],["1381",60000],["2226",51937],["1341",50000],["3111",50000],["2119",40000],["4111",34187],["2322",30907],["1361",30000],["2460",30000],["2310",12000],["1334",10000]],"economic_revenue_total_czk":46312739.72,"purpose_expenditure":[["3745",10854079.58],["6171",7963904.97],["3412",4252100],["2115",2274218.28],["6112",2260916],["3113",1828976.75],["3722",1692000],["3141",1476700],["2212",1245000.29],["3749",1190525.76],["3111",1177423.2],["2219",988780],["3636",947000],["2411",866319.34],["1031",811475],["3723",780000],["6399",766966],["3631",740829.86],["5512",700785.04],["6409",699500],["3632",594770.14],["5519",510000],["3419",500000],["3399",458000],["2321",413160.71],["2292",408530],["2419",339884.98],["2322",333000],["5311",328000],["3726",289000],["3721",276000],["6320",259266],["3429",218000],["1036",195000],["3349",180361.65],["3319",150000],["3729",135000],["3314",122641],["1039",97800],["2329",95590],["3639",60000],["3341",50000],["5213",50000],["6114",41128],["3421",41100],["3613",30050],["2333",30000],["3312",28324],["3330",13000],["4359",2700]],"purpose_expenditure_total_czk":49767806.55},"actual":{"economic_expenditure":[["5169",6600071.59],["6121",5485955.41],["5011",5463971],["6122",3215343.13],["5171",3006957.09],["5331",1975000],["5023",1693588],["5031",1491279],["6123",1143450],["5139",1013089.98],["5336",810141.95],["5137",784437.21],["5362",766966],["5365",676050],["5032",599178],["5154",565315.85],["5229",513000],["6322",500000],["5166",447628],["5321",432580],["5153",373706.74],["5163",289844.2],["5499",281952.5],["5222",272900],["5492",261500],["5179",213771.38],["5021",208552],["5168",185484.92],["5156",161425.61],["5175",148697.83],["5167",139084.78],["5132",101308.53],["6119",95590],["5138",80339.34],["6125",77016.5],["5162",58034.51],["6130",53225],["5164",47187.58],["6371",40000],["5136",34610.9],["5151",25229],["5194",20475],["5038",19945],["5172",18150],["6342",14054.7],["5161",9320],["5019",5400],["5173",2784],["5221",2668]],"economic_expenditure_total_czk":40426260.23,"economic_financing":[["8117",79500000],["8118",-74500000],["8115",-5267155.27],["8901",974984.29]],"economic_financing_total_czk":707829.02,"economic_revenue":[["1211",14340471.71],["1121",7681550.29],["1111",5198060.6],["4213",2161628.67],["2111",1492415.83],["4116",1240911.95],["1113",1015021.46],["1345",975185],["1511",833254.96],["1122",676050],["2132",636173.8],["2139",557217],["1112",500640.75],["2149",418550],["4112",354500],["2324",349238],["1386",279849.12],["2141",223474.37],["2122",200000],["1387",109681.57],["2131",107225],["2112",62825],["2212",60180],["2226",51937],["1341",43734],["4111",34187],["2322",30907],["1361",27590],["2321",25000],["2310",11501],["2119",11396],["1334",5867.2],["1381",2206.93]],"economic_revenue_total_czk":39718431.21,"purpose_expenditure":[["3745",7276067.63],["6171",5693134.57],["3412",2912106.65],["2115",2273691.78],["6112",2084627],["3113",1785995.71],["3722",1656040.93],["3141",1445844.62],["2212",1244633.76],["3749",1190040.53],["3111",1177423.2],["2411",794297.22],["6399",766966],["3723",719115.46],["3636",717446.3],["5512",700785.04],["6409",676050],["3631",628317.09],["3632",571968.5],["2219",534643.96],["5519",506240],["3419",500000],["1031",470353.68],["3399",424426.49],["2292",408530],["2321",353160.71],["2419",339884.98],["2322",332771.77],["3726",288744.02],["3721",275515.08],["6320",259266],["3429",204333.6],["1036",195000],["3349",180361.65],["3319",113346.6],["3314",111110.27],["3729",107925],["1039",97800],["2329",95590],["5311",77016.5],["3639",53225],["3421",40981.49],["3341",40295.42],["6114",32953],["3312",21658.85],["2333",21465.4],["3330",13000],["5213",6832],["4359",2668],["3613",2608.77]],"purpose_expenditure_total_czk":40426260.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}