{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00534722","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00534722","name":"Obec Kyjovice","short_name":"Kyjovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":512907},"amounts":{"revenue_approved":23184000,"revenue_adjusted":24115078.83,"revenue_actual":24115078.83,"expense_approved":32524000,"expense_adjusted":33455078.83,"expense_actual":26426906.48,"tax_revenue":18796747.72,"nontax_revenue":2553175.76,"capital_revenue":0,"transfer_revenue":2765155.35,"current_expense":21061774.63,"capital_expense":5365131.85,"budget_balance":-2311827.65,"cash_current":8505687.51,"cash_previous":10683995.84},"ratios":{"revenue_execution":1,"expense_execution":0.78992211,"balance_to_revenue":-0.09586648,"cash_to_expense":0.3218571,"cash_yoy":-0.20388517,"capital_expense_share":0.20301778,"transfer_revenue_share":0.11466499},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00534722/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00534722"},"seo":{"slug":"kyjovice","path":"/cz/municipalities/kyjovice/"},"population":{"value":875,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23184000,"expenditure_czk":32524000,"financing_czk":9340000,"balance_czk":-9340000},{"stage":"revised","revenue_czk":24115078.83,"expenditure_czk":33455078.83,"financing_czk":9340000,"balance_czk":-9340000},{"stage":"actual","revenue_czk":24115078.83,"expenditure_czk":26426906.48,"financing_czk":2311827.65,"balance_czk":-2311827.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",9108000],["6121",8199000],["5169",4230000],["5151",2100000],["5331",1473000],["5023",1218000],["5021",1055000],["5139",625000],["5011",490000],["5137",411000],["6130",350000],["5154",320000],["5166",300000],["5175",279000],["5222",221000],["5903",220000],["5153",215000],["6122",208000],["5162",175000],["5321",170000],["5032",144000],["5031",137000],["5168",127000],["5156",113000],["5163",80000],["5323",80000],["5019",70000],["5365",61000],["5167",60000],["5362",53000],["5173",49000],["5194",32000],["5364",32000],["5039",23000],["5229",15000],["6342",14000],["5133",12000],["5136",11000],["5161",8000],["5339",7000],["5164",5000],["5329",5000],["5363",5000],["5492",5000],["5038",3000],["5132",3000],["5131",2000],["5336",1000]],"economic_expenditure_total_czk":32524000,"economic_financing":[["8115",9340000]],"economic_financing_total_czk":9340000,"economic_revenue":[["1211",9059071.84],["1121",4619000],["1111",3399000],["2111",1727000],["4222",1483028.16],["1511",630000],["1345",600000],["1113",584000],["1112",280000],["4112",261400],["2324",220000],["1122",90000],["2132",80000],["1387",70000],["1386",40000],["1341",23000],["1361",12000],["2119",5000],["1343",1000],["2141",500]],"economic_revenue_total_czk":23184000,"purpose_expenditure":[["2219",6800000],["2321",4800000],["2310",3491000],["6171",3100000],["3412",2700000],["3113",2100000],["6112",1450000],["2212",1130000],["3722",950000],["3632",800000],["3723",800000],["5512",650000],["3319",600000],["3745",500000],["5213",500000],["3639",478000],["3326",300000],["2292",250000],["3635",200000],["3631",190000],["3399",150000],["3429",123000],["6399",110000],["3419",107000],["3341",50000],["6320",50000],["6402",32000],["6118",30000],["6310",30000],["3314",15000],["1014",14000],["3713",14000],["6409",10000]],"purpose_expenditure_total_czk":32524000},"revised":{"economic_expenditure":[["6121",8832303.28],["5171",6294537.48],["5169",5964360.88],["5151",2340100],["5331",1473000],["5023",1408000],["5021",1146500],["5139",718000],["5336",547227.19],["5011",510000],["5137",460900],["6130",350000],["5166",310900],["5154",282000],["5175",232000],["5222",223000],["5365",205750],["5168",193000],["6122",178000],["5019",175000],["5032",170000],["5321",170000],["5031",125500],["5153",116000],["5162",115000],["5362",103000],["5156",101000],["5163",80000],["5323",80000],["5167",75000],["5194",70500],["5173",46500],["5136",36000],["5179",35000],["5039",33000],["5364",32000],["5123",28000],["5492",26000],["5172",25000],["5164",21000],["5903",20000],["5811",18000],["5132",17000],["6342",14000],["5133",10000],["5161",9500],["5041",7000],["5339",7000],["5329",5000],["5363",5000],["5038",3000],["5131",2000],["5159",2000],["5142",1500],["5192",1000]],"economic_expenditure_total_czk":33455078.83,"economic_financing":[["8115",9340000]],"economic_financing_total_czk":9340000,"economic_revenue":[["1211",8373518.54],["1121",4489886.79],["1111",3131503],["2111",2050275],["4216",1215667.28],["4116",1175588.07],["1511",776393.19],["1345",629569],["1113",592885.56],["1112",292545.27],["2324",285556],["4112",261400],["1122",204750],["1386",163547.8],["2132",136867.9],["4222",80000],["1387",64103.59],["1343",39000],["2139",36952],["4111",32500],["2322",22276],["2226",20925],["1341",19412],["1361",15800],["1334",2574],["1381",1258.98],["2141",323.86]],"economic_revenue_total_czk":24115078.83,"purpose_expenditure":[["2219",5983028.16],["3113",5847045.19],["6171",4169970.28],["2310",3541000],["2212",3330000],["6112",1763000],["2321",1739227.2],["3723",984000],["3412",951558],["3722",830000],["3319",750000],["5512",611000],["3639",478000],["3745",440000],["6399",304750],["3326",300000],["3631",256000],["2292",250000],["3399",189000],["3632",153000],["3419",106000],["3429",81000],["5213",62000],["3341",50000],["6320",50000],["6409",45000],["3635",42000],["6114",32500],["6402",32000],["6310",30000],["3314",26000],["1014",14000],["3713",14000]],"purpose_expenditure_total_czk":33455078.83},"actual":{"economic_expenditure":[["5169",5361193.81],["6121",5265750.17],["5171",4819417.09],["5151",2329568],["5331",1473000],["5023",1286638],["5021",1069389],["5336",546627.19],["5139",514165.41],["5011",458061],["5137",450832.55],["5166",310637.25],["5154",273753.24],["5222",223000],["5175",218826.87],["5365",204750],["5168",182862.27],["5321",164593],["5032",158774],["5031",117862],["5019",99889],["6122",97378.68],["5162",88185.59],["5156",81681.74],["5153",79195.61],["5323",78558.5],["5163",67274.49],["5194",59275],["5167",50090],["5179",34800],["5173",33096],["5136",29780],["5039",27591],["5123",27063],["5172",22361],["5492",21500],["5364",21295.42],["5164",20156.18],["5811",15900],["5132",14520.1],["5339",7000],["5161",6963],["5041",5865.83],["5038",2274.6],["6130",2003],["5159",1955],["5192",1000],["5142",572.89],["5362",-20]],"economic_expenditure_total_czk":26426906.48,"economic_financing":[["8115",2178308.33],["8901",133519.32]],"economic_financing_total_czk":2311827.65,"economic_revenue":[["1211",8373518.54],["1121",4489886.79],["1111",3131503],["2111",2050275],["4216",1215667.28],["4116",1175588.07],["1511",776393.19],["1345",629569],["1113",592885.56],["1112",292545.27],["2324",285556],["4112",261400],["1122",204750],["1386",163547.8],["2132",136867.9],["4222",80000],["1387",64103.59],["1343",39000],["2139",36952],["4111",32500],["2322",22276],["2226",20925],["1341",19412],["1361",15800],["1334",2574],["1381",1258.98],["2141",323.86]],"economic_revenue_total_czk":24115078.83,"purpose_expenditure":[["2219",5207963.04],["6171",3967744.51],["3113",3146625.36],["2310",3028594.7],["2212",2211164.06],["2321",1672373.94],["6112",1549747],["3723",966950.6],["3412",897361.24],["3722",827703.34],["3319",654653.9],["5512",511054.23],["3745",395084],["2292",243151.5],["3631",218546.39],["6399",204630],["3399",178467.66],["3419",106000],["3639",84897.55],["3429",81000],["3632",54301],["6320",47964],["3635",42000],["6409",34800],["6114",24672.55],["6402",21295.42],["3314",19610],["6310",19310.49],["5213",9240]],"purpose_expenditure_total_czk":26426906.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}