{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00534668","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00534668","name":"Obec Strahovice","short_name":"Strahovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":512869},"amounts":{"revenue_approved":19152000,"revenue_adjusted":31488609.55,"revenue_actual":30667559.15,"expense_approved":28742000,"expense_adjusted":41078609.55,"expense_actual":25948388.43,"tax_revenue":18523036.72,"nontax_revenue":1892382.08,"capital_revenue":0,"transfer_revenue":10252140.35,"current_expense":15355183.37,"capital_expense":10593205.06,"budget_balance":4719170.72,"cash_current":17876123.69,"cash_previous":16449161.3},"ratios":{"revenue_execution":0.97392548,"expense_execution":0.63167641,"balance_to_revenue":0.15388152,"cash_to_expense":0.68891075,"cash_yoy":0.08674986,"capital_expense_share":0.40824135,"transfer_revenue_share":0.3342992},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00534668/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00534668"},"seo":{"slug":"strahovice","path":"/cz/municipalities/strahovice/"},"population":{"value":899,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19152000,"expenditure_czk":28742000,"financing_czk":9590000,"balance_czk":-9590000},{"stage":"revised","revenue_czk":31488609.55,"expenditure_czk":41078609.55,"financing_czk":9590000,"balance_czk":-9590000},{"stage":"actual","revenue_czk":30667559.15,"expenditure_czk":25948388.43,"financing_czk":-4719170.72,"balance_czk":4719170.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5570000],["5169",4147000],["5171",3790000],["5011",2957000],["5901",2438000],["6123",1884000],["5331",1100000],["5023",1056000],["5154",861000],["5031",730000],["5021",646900],["5139",604000],["5141",460000],["5222",413000],["5032",364000],["5153",340000],["5499",212000],["5156",174000],["5137",150000],["5163",121000],["5323",72000],["5175",70100],["5151",70000],["5162",70000],["5194",65000],["5362",63000],["5329",62000],["5167",45000],["5168",40000],["5019",25000],["5041",20000],["5364",17000],["5492",17000],["5136",15000],["5172",15000],["5038",10000],["5123",10000],["5173",10000],["5229",10000],["5039",8000],["5161",5000],["5221",3000],["5223",2000]],"economic_expenditure_total_czk":28742000,"economic_financing":[["8115",12000000],["8124",-2410000]],"economic_financing_total_czk":9590000,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",2500000],["4222",1000000],["2111",760000],["1511",700000],["1345",680000],["1113",520000],["2324",250000],["4112",209000],["1112",200000],["2132",72000],["1386",70000],["1381",40000],["1387",40000],["4116",30000],["4111",20000],["1341",15000],["2131",13000],["1334",10000],["2119",10000],["1361",8000],["1349",3000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":19152000,"purpose_expenditure":[["6171",7330000],["2212",4150000],["5512",2740000],["6409",2638000],["3745",2300000],["2321",1150000],["3113",1150000],["3722",1150000],["6112",1150000],["3613",1070000],["3412",750000],["2333",500000],["2411",400000],["3419",380000],["2419",300000],["3319",250000],["3631",200000],["3721",200000],["3726",160000],["3421",130000],["6320",100000],["2292",72000],["3639",55000],["3349",50000],["3632",50000],["4359",50000],["6399",50000],["3399",40000],["3429",40000],["4222",30000],["3314",20000],["5213",20000],["6114",20000],["6310",20000],["6402",17000],["5212",10000]],"purpose_expenditure_total_czk":28742000},"revised":{"economic_expenditure":[["6121",13445900],["5901",6576544.8],["5169",4309147.35],["5011",3202473],["6123",2136200],["5023",1138000],["5331",1100000],["5171",1002650],["5154",864500],["5031",786600],["5021",733750],["5336",666398],["5139",662000],["5362",563000],["5141",460000],["5222",413000],["5032",388944],["5153",340000],["6122",329446],["5137",304999],["5499",240400],["5365",210630],["5492",187600],["5156",182500],["5163",121000],["5151",80000],["5323",72000],["5175",70100],["5162",70000],["5329",70000],["5194",65000],["6342",54969.2],["5168",40000],["5167",32200],["5019",30000],["5041",20000],["5364",17158.2],["5136",15000],["5172",15000],["5039",11000],["5038",10000],["5123",10000],["5173",10000],["5229",10000],["5161",5500],["5221",3000],["5223",2000]],"economic_expenditure_total_czk":41078609.55,"economic_financing":[["8115",12000000],["8124",-2410000]],"economic_financing_total_czk":9590000,"economic_revenue":[["1211",8197500],["4216",6434000],["1121",4391000],["1111",3005400],["4131",2000000],["4213",1122955],["4116",1104368.3],["1511",920000],["2111",883260],["1345",680000],["1113",580300],["2132",492280],["2324",440900],["1112",286200],["1122",210630],["4112",208500],["1386",160000],["2141",93500],["1387",62700],["4113",59396],["4122",50000],["4111",32500],["1341",15300],["2131",13000],["1381",11399.2],["1334",10000],["2119",10000],["1361",9100],["1349",3000],["1343",1000],["4152",421.05]],"economic_revenue_total_czk":31488609.55,"purpose_expenditure":[["2212",10925900],["6409",6784544.8],["6171",5988619.2],["5512",3280097.35],["3745",2187545],["3113",2067298],["6112",1240500],["3722",1235000],["2321",1170000],["3613",1070000],["3412",794600],["6399",760630],["2333",500000],["2419",406200],["2411",400000],["3419",380000],["4223",348517],["3319",250000],["3631",200000],["3721",200000],["3726",161000],["3421",130000],["6320",100000],["2292",72000],["3639",56000],["3349",50000],["3632",50000],["4359",50000],["3429",47500],["3399",45000],["6114",32500],["3314",20000],["5213",20000],["6310",20000],["6402",17158.2],["5212",10000],["3111",8000]],"purpose_expenditure_total_czk":41078609.55},"actual":{"economic_expenditure":[["6121",10218226.86],["5169",3004873.86],["5011",2926996],["5023",1137431],["5331",1100000],["5031",730314],["5336",666398],["5021",630028],["5171",623673.14],["5154",590154.08],["5362",556591],["5139",456766.6],["5032",367984],["5222",352000],["5141",339738.48],["6122",320009],["5153",307148.84],["5499",240400],["5137",230790.2],["5365",210630],["5492",177600],["5156",141027],["5163",116174.24],["5323",70955.5],["5329",68852],["5151",62978],["5162",57537.71],["6342",54969.2],["5194",41971],["5168",21022.53],["5019",19862],["5041",18091.59],["5364",17158.2],["5136",14287],["5175",12898.4],["5038",11548],["5229",8836],["5039",7876],["5167",5948],["5161",4643],["5221",2000],["5223",2000]],"economic_expenditure_total_czk":25948388.43,"economic_financing":[["8124",-2403852],["8115",-2315318.72]],"economic_financing_total_czk":-4719170.72,"economic_revenue":[["1211",8197497.07],["4216",6434000],["1121",4390873.03],["1111",3005341.45],["4131",1270000],["4213",1122955],["4116",1074368.3],["1511",919994.48],["2111",865791.69],["1345",675495],["1113",580213.25],["2132",477240.8],["2324",440777.63],["1112",286175.52],["1122",210630],["4112",208500],["1386",159966.23],["2141",93288.36],["1387",62695.59],["4113",59396],["4122",50000],["4111",32500],["1341",15300],["2131",12863.6],["1361",9030],["1334",6412.5],["2119",2420],["1349",2000],["1381",1262.6],["4152",421.05],["1343",150]],"economic_revenue_total_czk":30667559.15,"purpose_expenditure":[["2212",10346750.92],["6171",3087736.48],["3113",2016275.4],["3745",1879355.9],["6112",1239813],["3722",1169142.23],["5512",920021.8],["6399",758221],["3412",665146.71],["3613",633763.65],["2419",405798.62],["3419",365250],["4223",348517],["2411",339732.23],["2321",304753.44],["3721",198972.19],["6409",189688],["3631",183365],["3726",160514],["3319",138553],["2333",101631],["6320",98306],["2292",70955.5],["3421",62024],["3429",44269.87],["3632",40261.84],["3399",38568],["3349",35455.31],["6114",24225.98],["3639",19017.19],["6310",17229],["6402",17158.2],["3314",14390],["3111",7825.97],["4359",4000],["5212",1700]],"purpose_expenditure_total_czk":25948388.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}