{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00534650","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00534650","name":"Obec Bělá","short_name":"Bělá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":512974},"amounts":{"revenue_approved":13641550,"revenue_adjusted":16165340.61,"revenue_actual":15860820.34,"expense_approved":16627906,"expense_adjusted":24302306.55,"expense_actual":20615838.75,"tax_revenue":13127854.73,"nontax_revenue":742878.42,"capital_revenue":0,"transfer_revenue":1990087.19,"current_expense":15321407.09,"capital_expense":5294431.66,"budget_balance":-4755018.41,"cash_current":2500978.77,"cash_previous":5110816.26},"ratios":{"revenue_execution":0.98116215,"expense_execution":0.8483079,"balance_to_revenue":-0.2997965,"cash_to_expense":0.12131346,"cash_yoy":-0.51064984,"capital_expense_share":0.25681379,"transfer_revenue_share":0.1254719},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00534650/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00534650"},"seo":{"slug":"bela-00534650","path":"/cz/municipalities/bela-00534650/"},"population":{"value":642,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13641550,"expenditure_czk":16627906,"financing_czk":2986356,"balance_czk":-2986356},{"stage":"revised","revenue_czk":16165340.61,"expenditure_czk":24302306.55,"financing_czk":8136965.94,"balance_czk":-8136965.94},{"stage":"actual","revenue_czk":15860820.34,"expenditure_czk":20615838.75,"financing_czk":4755018.41,"balance_czk":-4755018.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4905203],["5011",2371520],["5023",1472152],["5137",1115000],["5331",1000000],["6130",838000],["5031",748927],["6121",600000],["5171",518852],["5139",360700],["5032",319404],["5229",318000],["5021",310000],["5323",211956],["5141",200000],["5154",191000],["5499",175000],["5163",109000],["5175",97885],["5194",97000],["5901",91000],["5156",88000],["5153",82000],["6342",40000],["5162",38400],["5168",38000],["5172",35000],["5166",32000],["5329",25400],["5364",24947],["5222",22000],["5019",20000],["5167",20000],["5151",13500],["5173",13260],["5321",10500],["5492",10000],["5903",10000],["5038",8700],["5179",7600],["5039",7000],["6122",7000],["5136",6500],["5221",5500],["5132",5000],["5362",3000],["5161",2000],["5131",1500],["5133",500]],"economic_expenditure_total_czk":16627906,"economic_financing":[["8117",2000000],["8115",1750000],["8124",-763644]],"economic_financing_total_czk":2986356,"economic_revenue":[["1211",6070000],["1121",3090000],["1111",2200000],["1345",540000],["1113",391000],["1511",340000],["1112",185000],["2324",165000],["4112",158300],["2111",110350],["2132",97500],["2141",60000],["1386",55000],["4222",50000],["4111",32000],["1381",30000],["1387",30000],["1341",19000],["1361",5500],["2119",5000],["4121",4200],["1356",2700],["1343",1000]],"economic_revenue_total_czk":13641550,"purpose_expenditure":[["6171",3010000],["3639",2650000],["3745",2036303],["6112",1870400],["3117",1600000],["5512",1229400],["2321",600000],["3631",510000],["3722",460000],["3399",445000],["2292",211956],["6310",209000],["3392",201000],["2341",200000],["3635",200000],["3723",179000],["3419",158000],["6409",152000],["6320",100000],["3421",95000],["3721",85000],["3314",80000],["3429",50000],["3412",45000],["3713",40000],["3725",35000],["6114",32000],["2212",30000],["2310",26000],["6402",24947],["3632",23000],["3319",10000],["5212",10000],["5213",10000],["1014",5000],["3726",4900]],"purpose_expenditure_total_czk":16627906},"revised":{"economic_expenditure":[["5169",4492533.22],["5137",2346300],["6121",2187200],["5011",2122020],["5171",2040820.68],["5023",1474652],["5331",1000000],["6122",973000],["6130",850000],["6119",839740],["5139",829044],["5031",775927],["5336",601247.6],["5021",489527.7],["6123",395000],["5229",338000],["5032",331904],["5493",320000],["5154",236798],["5323",211956],["5141",207000],["5499",175000],["5175",142361],["5163",119500],["5156",103000],["5153",100000],["5194",97000],["5901",78289.05],["5168",52000],["5162",40900],["6342",40000],["5167",38000],["5364",36052.3],["5222",28000],["5329",25400],["5492",16450],["5132",15000],["5173",14874],["5151",13710],["5136",13000],["5172",10000],["5903",10000],["5179",9600],["5038",9000],["5161",9000],["5321",8500],["5019",7300],["5039",7000],["5221",5500],["5166",5000],["5041",3600],["5131",3100],["5362",3000],["5133",500]],"economic_expenditure_total_czk":24302306.55,"economic_financing":[["8123",3789793.68],["8115",3110816.26],["8117",2000000],["8124",-763644]],"economic_financing_total_czk":8136965.94,"economic_revenue":[["1211",6070000],["1121",3192300],["1111",2200000],["4116",755520.84],["1345",540000],["1511",449600],["1113",422200],["4113",320000],["4222",298200],["4122",271040],["2324",255839],["2322",213344],["1112",208200],["4112",158300],["2111",152250],["2132",147853.42],["4216",141570],["1386",116300],["2141",60000],["1387",45600],["4111",32500],["1381",30000],["2321",30000],["1341",19000],["4152",8807.77],["2131",8000],["1361",5500],["2119",5000],["4121",4148.58],["1356",2700],["1343",1400],["2229",167]],"economic_revenue_total_czk":16165340.61,"purpose_expenditure":[["3745",3261303],["5512",3230360.64],["6171",2952345],["3117",2500446.6],["6112",1908200],["2212",1797793.68],["3639",1570670],["3412",1038000],["3635",830370],["3631",808200],["2321",638000],["3399",570500],["3722",471100],["4343",320000],["3392",242650],["3314",232200],["6310",216000],["2292",211956],["2341",200000],["3723",191600],["3419",182000],["2310",167570],["6409",139289.05],["6320",110500],["3721",106300],["3429",102530],["3421",95850],["3713",40000],["6402",36052.3],["3725",35000],["3632",23110],["6114",21561.7],["3319",10000],["5212",10000],["5213",10000],["3726",9848.58],["4379",6000],["1014",5000]],"purpose_expenditure_total_czk":24302306.55},"actual":{"economic_expenditure":[["5169",2744939.89],["6121",2263212.99],["5011",2005181],["5171",1963907.2],["5023",1474372],["5331",1000000],["6122",965814.57],["5137",939448.84],["6130",849233],["6119",786500],["5031",767328],["5139",764906.99],["5336",601247.6],["5021",466147],["6123",390000],["5229",335000],["5032",328332],["5493",320000],["5154",213304],["5323",211956],["5141",206755.75],["5499",138800],["5175",134477.72],["5163",118839.21],["5153",92787.34],["5156",84240.72],["5194",78085.45],["5168",51181.71],["6342",39671.1],["5162",39482.13],["5167",32535],["5192",26000],["5364",25114],["5329",24568],["5222",17000],["5492",16450],["5132",14980.78],["5136",12396.99],["5151",10570],["5173",10006],["5179",9176],["5038",8836],["5161",8608],["5221",5300],["5166",4658.5],["5041",3542.31],["5362",2730],["5131",2541.96],["5321",2200],["5019",1584],["5365",1350],["5039",539]],"economic_expenditure_total_czk":20615838.75,"economic_financing":[["8123",2908824.92],["8117",2000000],["8124",-763644],["8115",609837.49]],"economic_financing_total_czk":4755018.41,"economic_revenue":[["1211",5966740.71],["1121",3192278.07],["1111",2175167.74],["4116",755520.84],["1345",523586],["1511",449526.97],["1113",422153.76],["4113",320000],["4222",298200],["4122",271040],["2324",235765],["2322",213344],["1112",208122.67],["4112",158300],["4216",141570],["2132",132789.42],["1386",116299.65],["2111",90121],["1387",45585.86],["2321",45321],["4111",32500],["1341",18250],["2141",16250],["4152",8807.77],["2131",7921],["1361",5120],["4121",4148.58],["1356",2700],["1343",1360],["2139",1200],["1381",943.19],["2229",167],["1382",20.11]],"economic_revenue_total_czk":15860820.34,"purpose_expenditure":[["3745",3066655.38],["6171",2969579.23],["6112",1900823.9],["3117",1847712.1],["5512",1799967.11],["2212",1784846.49],["3639",1383109.1],["3412",1037506.6],["3631",743256.47],["2321",637429.21],["3399",550675.59],["3722",471012.18],["3635",338500],["4343",320000],["3314",229173.4],["6310",215318.96],["2292",211956],["3392",202490.97],["3723",191518.21],["3419",164000],["6320",110276],["3721",106296.46],["3429",98720],["3421",79957.7],["6409",43244],["3725",33296.99],["6402",25114],["6114",21561.7],["3319",7400],["4379",6000],["1014",5000],["3713",5000],["3726",4840],["3632",3601]],"purpose_expenditure_total_czk":20615838.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
