{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00533947","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00533947","name":"Obec Chlebičov","short_name":"Chlebičov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":512923},"amounts":{"revenue_approved":56383528,"revenue_adjusted":54914397.15,"revenue_actual":52922508.09,"expense_approved":75632041.5,"expense_adjusted":79678423.89,"expense_actual":61431905.65,"tax_revenue":43895240.02,"nontax_revenue":5411912.76,"capital_revenue":3500,"transfer_revenue":3611855.31,"current_expense":32017120.64,"capital_expense":29414785.01,"budget_balance":-8509397.56,"cash_current":33052878.93,"cash_previous":41562276.49},"ratios":{"revenue_execution":0.96372738,"expense_execution":0.770998,"balance_to_revenue":-0.16078976,"cash_to_expense":0.53804092,"cash_yoy":-0.20473849,"capital_expense_share":0.47881935,"transfer_revenue_share":0.068248},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00533947/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00533947"},"seo":{"slug":"chlebicov","path":"/cz/municipalities/chlebicov/"},"population":{"value":1188,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":56383528,"expenditure_czk":75632041.5,"financing_czk":19248513.5,"balance_czk":-19248513.5},{"stage":"revised","revenue_czk":54914397.15,"expenditure_czk":79678423.89,"financing_czk":24764026.74,"balance_czk":-24764026.74},{"stage":"actual","revenue_czk":52922508.09,"expenditure_czk":61431905.65,"financing_czk":8509397.56,"balance_czk":-8509397.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",43405000],["5169",10222345],["5011",4835000],["5331",2049362],["5023",1700000],["5139",1637000],["5171",1330000],["5031",1310500],["5154",1180000],["5365",850000],["5660",850000],["6122",600000],["5222",560000],["5021",556200],["5032",506000],["6130",500000],["5323",488597.5],["5153",415000],["5163",310900],["5499",290000],["5151",270000],["5223",200000],["5137",185000],["5492",180000],["5156",145000],["5166",140000],["5164",139000],["5329",85000],["5168",80000],["5162",63430],["5179",60000],["5362",57125],["5134",50000],["5175",50000],["5903",50000],["6342",45000],["5041",42500],["5167",36000],["5136",30000],["5229",30000],["5038",25000],["5194",25000],["5364",17082],["5339",15000],["5221",10000],["5161",6000]],"economic_expenditure_total_czk":75632041.5,"economic_financing":[["8117",60000000],["8118",-60000000],["8123",20000000],["8115",-751486.5]],"economic_financing_total_czk":19248513.5,"economic_revenue":[["1333",25000000],["1211",11105000],["1121",5655000],["1111",3956000],["2142",1850000],["4216",1569120],["1122",850000],["1511",750000],["2460",750000],["1113",715000],["2132",684900],["2111",587000],["2141",480000],["2131",380500],["4222",364740],["1112",335000],["4112",276268],["2324",240000],["1345",235000],["4221",220000],["1386",155000],["1387",75000],["1381",50000],["4111",32000],["1341",28000],["2133",15000],["1361",13000],["1343",6000],["2119",5000],["1334",1000]],"economic_revenue_total_czk":56383528,"purpose_expenditure":[["3612",39900000],["3722",5500000],["6171",3400000],["3113",3209362],["3639",3100000],["2321",2800000],["2219",2780000],["3412",2375000],["6112",2000000],["3745",1500000],["3399",1200000],["3429",1160000],["2212",1000000],["6399",900000],["2341",650000],["3635",600000],["3392",500000],["2292",488597.5],["5512",450000],["2411",430000],["3631",300000],["3330",200000],["3421",185000],["5311",165000],["3349",143000],["6409",135000],["6310",131000],["3326",100000],["6320",66000],["5213",50000],["3713",45000],["3341",40000],["3314",35000],["6114",32000],["6402",17082],["3319",15000],["3391",10000],["3419",10000],["3633",10000]],"purpose_expenditure_total_czk":75632041.5},"revised":{"economic_expenditure":[["6121",40736935],["5169",11151445],["5011",5224500],["5171",2206000],["5331",2049362],["5139",1977100],["5023",1700000],["5031",1513500],["6122",1428190],["5154",1160000],["5364",867082],["5365",852000],["5660",776392],["5336",753635.93],["5021",673700],["5032",614500],["5222",560000],["6130",500000],["5323",488597.5],["5153",460000],["5137",342000],["5163",337400],["5151",310000],["5168",307200],["5366",277864.46],["6119",275000],["5223",200000],["5492",191500],["5156",173000],["5164",163000],["5166",150000],["5499",144010],["6341",139105],["5329",96000],["5167",94500],["5175",91300],["5162",71180],["5134",65700],["6342",63000],["5229",60000],["5362",59925],["5179",58000],["5123",53000],["5903",50000],["5041",45700],["5194",37800],["5221",35000],["5136",33000],["5038",25000],["5339",15000],["5132",13000],["5161",7300],["5192",1000]],"economic_expenditure_total_czk":79678423.89,"economic_financing":[["8117",60000000],["8118",-60000000],["8123",20000000],["8115",4764026.74]],"economic_financing_total_czk":24764026.74,"economic_revenue":[["1333",20000000],["1211",11205000],["1121",5945000],["1111",4056000],["4216",1569120],["2142",1400000],["4116",1317633.15],["2460",1257000],["2132",1052400],["2111",933190],["1511",895000],["1113",786000],["1122",600000],["2324",503025],["1112",390000],["4113",383389],["2131",380500],["4222",364740],["4213",320000],["4112",276300],["1345",235000],["4221",220000],["1386",217000],["2141",180000],["4122",150000],["1387",85000],["1381",50000],["4111",32500],["1341",28000],["2133",27000],["2322",18100],["1361",13000],["1334",10000],["1343",6000],["2119",5000],["3113",3500]],"economic_revenue_total_czk":54914397.15,"purpose_expenditure":[["3612",38609500],["3722",6110000],["2321",4221000],["6171",3845602],["3639",3774000],["3113",3397797.93],["3412",2592190],["2219",2265769.46],["6112",2123000],["3745",1979000],["3399",1218200],["5512",1171200],["3429",1148435],["6399",900000],["6402",867082],["2212",728300],["2341",611000],["3635",600000],["3392",500000],["2292",488597.5],["2411",461000],["3631",413500],["5311",317100],["6409",201000],["3330",200000],["3421",185000],["3349",143000],["6310",131000],["3326",97000],["6320",87000],["3314",53600],["5213",50000],["3341",47850],["3713",45000],["6114",32800],["3319",15000],["3419",15000],["3391",10000],["3633",10000],["3744",7900],["1014",5000]],"purpose_expenditure_total_czk":79678423.89},"actual":{"economic_expenditure":[["6121",27707054.65],["5169",10309179.34],["5011",4846499],["5171",2126313.77],["5331",2049362],["5139",1651155.48],["5023",1620322],["5031",1423947],["5362",-1263050.98],["6122",1255517.76],["5154",1033898.38],["5364",867743],["5660",776392],["5336",753635.93],["5021",601578],["5365",577840],["5032",575332],["5323",488597.5],["5222",466000],["5153",326924.77],["5137",321886.92],["5168",303239.06],["5366",277864.46],["6119",272000],["5163",248843.26],["5151",246825],["5492",167250],["5156",151018.96],["5166",143675.36],["5499",143231],["6341",139105],["5167",88840.2],["5329",84694],["5175",82815.9],["5162",64332.87],["5229",59708],["5134",58207.59],["5164",55290.69],["5123",52018.75],["5041",45335.59],["5179",35300],["5221",35000],["5194",32831],["5136",32779.12],["6342",25407.6],["5038",24240],["6130",15700],["5339",12000],["5132",9376.72],["5161",7242],["5192",1000],["5165",605]],"economic_expenditure_total_czk":61431905.65,"economic_financing":[["8115",8509397.56]],"economic_financing_total_czk":8509397.56,"economic_revenue":[["1333",19585346.68],["1211",11096880.33],["1121",5944005.53],["1111",4038238.94],["4216",1559120],["2142",1371000],["4116",1316557.95],["2460",1256584],["2132",1038674],["1511",891769.87],["1113",785434.99],["2111",774909.04],["1122",576240],["2324",500349.83],["1112",387398.97],["4112",276300],["2131",261922],["1345",233949],["1386",216548.58],["2141",163782.89],["4122",150000],["4221",143988.36],["4113",133389],["1387",84872.03],["4111",32500],["1341",27937],["2133",26639],["2322",18052],["1361",11850],["1334",8419.7],["1343",4640],["3113",3500],["1381",1708.4]],"economic_revenue_total_czk":52922508.09,"purpose_expenditure":[["3612",25830643.65],["3722",5977060.09],["2321",3996050.92],["6171",3688589.79],["3113",3380167.56],["3639",2953315.79],["3412",2396368.67],["6112",2041063.63],["2219",1950294.76],["3745",1928748.49],["3399",1159880.93],["5512",1139126.26],["6402",867743],["3429",736327.72],["6399",-696675.98],["2212",577546.48],["2292",488597.5],["2411",458753.75],["3392",401511.54],["3631",400552.61],["2341",395263.61],["5311",309168.81],["3635",272000],["6409",184702],["3421",123154.03],["3349",117733],["6320",86380],["6310",54567.26],["3314",51529.12],["3341",47992.88],["3326",41036.92],["6114",27633.9],["3319",15000],["3419",12926.96],["3744",7900],["3713",7500],["1014",1750]],"purpose_expenditure_total_czk":61431905.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}