{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00532193","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00532193","name":"Obec Synalov","short_name":"Synalov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582450},"amounts":{"revenue_approved":2498500,"revenue_adjusted":4648900,"revenue_actual":3543462.68,"expense_approved":3366500,"expense_adjusted":5516900,"expense_actual":4079568.75,"tax_revenue":3053587.97,"nontax_revenue":131823.71,"capital_revenue":7150,"transfer_revenue":350901,"current_expense":3345501.9,"capital_expense":734066.85,"budget_balance":-536106.07,"cash_current":1828965.89,"cash_previous":2495991.96},"ratios":{"revenue_execution":0.76221529,"expense_execution":0.73946759,"balance_to_revenue":-0.1512944,"cash_to_expense":0.44832334,"cash_yoy":-0.26723887,"capital_expense_share":0.17993736,"transfer_revenue_share":0.09902771},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00532193/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00532193"},"seo":{"slug":"synalov","path":"/cz/municipalities/synalov/"},"population":{"value":118,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2498500,"expenditure_czk":3366500,"financing_czk":868000,"balance_czk":-868000},{"stage":"revised","revenue_czk":4648900,"expenditure_czk":5516900,"financing_czk":868000,"balance_czk":-868000},{"stage":"actual","revenue_czk":3543462.68,"expenditure_czk":4079568.75,"financing_czk":536106.07,"balance_czk":-536106.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",793600],["5171",568500],["5023",400000],["5901",374500],["5139",367000],["5011",190000],["5154",138000],["5365",80000],["5153",64800],["5173",60000],["5021",59100],["5032",54000],["5031",50000],["5163",27000],["5364",18600],["5321",15000],["5329",15000],["5162",14000],["5175",13000],["5156",12500],["5141",12000],["5323",11400],["5137",10000],["5166",5000],["5903",5000],["5194",4000],["5019",2000],["5132",1000],["5161",1000],["5164",500]],"economic_expenditure_total_czk":3366500,"economic_financing":[["8115",1000000],["8124",-132000]],"economic_financing_total_czk":868000,"economic_revenue":[["1211",990000],["1121",450000],["1111",350000],["1511",170000],["1345",86000],["2132",85700],["1122",80000],["1113",75000],["4112",71800],["4111",32000],["2324",24900],["2131",24000],["2111",22000],["1112",20000],["1386",10000],["1381",5000],["1341",1500],["2141",500],["1361",100]],"economic_revenue_total_czk":2498500,"purpose_expenditure":[["2212",500000],["6112",450000],["6409",342500],["3745",300000],["6171",300000],["3392",200000],["5512",200000],["2321",150000],["3722",120000],["1031",100000],["3723",100000],["4349",100000],["6399",80000],["2141",70000],["3631",70000],["2310",50000],["6114",32000],["3633",31000],["3314",27000],["3326",23000],["6310",20000],["6320",19000],["6402",18600],["3636",15000],["2221",11400],["3612",10000],["3341",5000],["3399",5000],["3419",5000],["3724",5000],["5213",5000],["3639",2000]],"purpose_expenditure_total_czk":3366500},"revised":{"economic_expenditure":[["5169",987100],["5901",708100],["5023",671900],["5171",664000],["6122",517500],["5011",348800],["5139",254000],["6121",181700],["5021",159400],["5154",152300],["5032",116600],["5153",88700],["5365",80000],["5031",77400],["5173",60900],["5137",56900],["5329",50400],["5222",38100],["6130",35100],["5175",32300],["5321",31000],["5194",30100],["5163",29600],["5156",26600],["5323",22800],["5162",21400],["5364",18600],["5141",12000],["5362",9100],["5134",6100],["5229",5100],["5166",5000],["5903",5000],["5136",4400],["5132",2700],["5363",2500],["5019",2000],["5161",1200],["5164",500]],"economic_expenditure_total_czk":5516900,"economic_financing":[["8115",1000000],["8124",-132000]],"economic_financing_total_czk":868000,"economic_revenue":[["1211",1344000],["1121",720700],["4116",586500],["1511",501400],["1111",486100],["4122",335000],["1345",95700],["1113",95200],["2132",85700],["1122",80000],["4112",71800],["2324",58700],["1112",47000],["4111",32500],["1386",26300],["2131",24000],["2111",22000],["2329",11600],["1387",10300],["3111",7200],["1381",5000],["1341",1500],["2141",500],["1361",200]],"economic_revenue_total_czk":4648900,"purpose_expenditure":[["3745",1247100],["6112",757900],["6409",693700],["2212",500000],["6171",357100],["3392",340500],["3723",242700],["1031",200800],["2321",150000],["3722",134800],["5512",92000],["6399",80000],["3631",77900],["2310",76000],["4349",70000],["2141",60800],["3636",50400],["3314",48600],["2219",44100],["3639",37100],["6114",32500],["3633",31000],["3724",26100],["3326",23700],["6320",21600],["6310",20000],["6402",18600],["3742",12000],["2221",11400],["2292",11400],["3399",11200],["3612",10000],["3429",7000],["3341",5000],["3419",5000],["5213",5000],["4339",2500],["3421",1400]],"purpose_expenditure_total_czk":5516900},"actual":{"economic_expenditure":[["5169",784835.84],["5023",617709],["6122",517406.04],["5171",451777.28],["5011",348719],["6121",181653.81],["5139",164570.24],["5021",149315],["5154",135496.15],["5032",103142],["5031",77330.35],["5153",76765.29],["5329",50348],["5173",47053],["5137",45817.5],["5365",39270],["5222",38015],["6130",35007],["5175",31073.51],["5194",29989.3],["5163",26147.47],["5162",21354.52],["5156",20655],["5364",18502],["5321",16000],["5323",11400],["5362",9100],["5141",7334.47],["5134",6080],["5229",5084.18],["5136",4350],["5132",2648],["5363",2500],["5019",2000],["5161",1119.8]],"economic_expenditure_total_czk":4079568.75,"economic_financing":[["8115",723658.07],["8124",-130920],["8901",-56632]],"economic_financing_total_czk":536106.07,"economic_revenue":[["1211",1343902.01],["1121",720646.8],["1111",486009.89],["4116",197801],["1511",187659.04],["1345",95700],["1113",95156.81],["4112",71800],["2132",55215],["4122",48800],["2324",48757.5],["1112",46954.01],["1122",39270],["4111",32500],["1386",26248.81],["2329",11560],["2131",11424.15],["1387",10288.85],["3111",7150],["2111",4600],["1341",1400],["2141",267.06],["1381",201.75],["1361",150]],"economic_revenue_total_czk":3543462.68,"purpose_expenditure":[["3745",1233123.07],["6112",701706],["2212",349316.69],["6171",328230.78],["3392",278765.82],["3723",242573.38],["1031",168259.63],["3722",118326.48],["5512",87662.97],["2310",73916.92],["3631",60211.32],["3636",50348],["3314",47483],["2219",44070],["6399",39270],["4349",38227],["3639",35007],["2321",28216.4],["3724",26032.77],["6320",21503],["6402",18502],["6114",17905],["3742",12000],["6310",11978.94],["2292",11400],["3399",10941.9],["3429",7000],["3612",5700],["3326",5638],["4339",2500],["3341",1438.68],["3421",1315],["3419",999]],"purpose_expenditure_total_czk":4079568.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}