{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00532185","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00532185","name":"Obec Stvolová","short_name":"Stvolová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582620},"amounts":{"revenue_approved":5220000,"revenue_adjusted":6017200,"revenue_actual":6113297.7,"expense_approved":8010000,"expense_adjusted":9632200,"expense_actual":8301076.18,"tax_revenue":3551294.73,"nontax_revenue":328968,"capital_revenue":0,"transfer_revenue":2233034.97,"current_expense":3110164.58,"capital_expense":5190911.6,"budget_balance":-2187778.48,"cash_current":3003450.32,"cash_previous":5191228.8},"ratios":{"revenue_execution":1.0159705,"expense_execution":0.8618048,"balance_to_revenue":-0.35787207,"cash_to_expense":0.36181457,"cash_yoy":-0.4214375,"capital_expense_share":0.62532996,"transfer_revenue_share":0.36527502},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00532185/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00532185"},"seo":{"slug":"stvolova","path":"/cz/municipalities/stvolova/"},"population":{"value":165,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5220000,"expenditure_czk":8010000,"financing_czk":2790000,"balance_czk":-2790000},{"stage":"revised","revenue_czk":6017200,"expenditure_czk":9632200,"financing_czk":3615000,"balance_czk":-3615000},{"stage":"actual","revenue_czk":6113297.7,"expenditure_czk":8301076.18,"financing_czk":2187778.48,"balance_czk":-2187778.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5373000],["5169",761000],["5171",515000],["5023",270000],["6122",200000],["5021",116000],["5154",109000],["5137",90000],["5153",90000],["5139",83200],["5151",70000],["5168",63000],["6130",60000],["5364",26000],["5365",25800],["5032",25000],["5323",17000],["5156",16000],["5163",15000],["5162",12000],["5175",12000],["5903",10000],["5321",8000],["5164",6600],["5194",5000],["5329",4400],["5041",4000],["5136",4000],["5161",3000],["5167",3000],["5173",3000],["5222",3000],["5492",3000],["5362",2000],["5038",1000],["5039",1000]],"economic_expenditure_total_czk":8010000,"economic_financing":[["8115",2790000]],"economic_financing_total_czk":2790000,"economic_revenue":[["1211",1582000],["4216",1443000],["1121",809000],["1111",580000],["1511",162000],["1345",150000],["2111",141000],["1113",102000],["4112",71800],["2324",67000],["1112",48000],["1122",25000],["1386",15000],["1387",8000],["2131",7700],["2132",4500],["1341",3000],["1361",1000]],"economic_revenue_total_czk":5220000,"purpose_expenditure":[["3613",5356000],["2310",485600],["6171",387800],["2212",382000],["6112",298000],["3722",240000],["3723",230000],["3639",116400],["3745",113200],["3631",80000],["3399",58000],["3429",40000],["1031",39000],["6402",26000],["3314",25000],["6399",25000],["2321",23000],["2292",17000],["3721",15000],["3341",10000],["4379",10000],["5213",10000],["6320",10000],["6310",5000],["3326",4000],["3319",2000],["2221",1000],["5512",1000]],"purpose_expenditure_total_czk":8010000},"revised":{"economic_expenditure":[["6121",5609700],["5171",1439000],["5169",751100],["5137",570000],["5023",280000],["5154",159000],["5021",132000],["5139",113200],["5365",104800],["5153",90000],["5151",70000],["5168",63000],["6130",60000],["5364",26000],["5032",25000],["5323",16900],["5156",16000],["5175",15500],["5163",15000],["5162",12000],["5903",10000],["5321",8000],["5164",6600],["5173",6000],["5194",5000],["5329",4400],["5041",4000],["5136",4000],["5161",3000],["5167",3000],["5222",3000],["5492",3000],["5362",2000],["5038",1000],["5039",1000]],"economic_expenditure_total_czk":9632200,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",3615000]],"economic_financing_total_czk":3615000,"economic_revenue":[["4216",1849700],["1211",1582000],["1121",809000],["1111",580000],["4122",279000],["1511",162000],["1345",150000],["2111",141000],["1122",104000],["1113",102000],["4112",71800],["2324",67000],["1112",48000],["4111",32500],["1386",15000],["1387",8000],["2131",7700],["2132",4500],["1341",3000],["1361",1000]],"economic_revenue_total_czk":6017200,"purpose_expenditure":[["3613",7112700],["2310",485600],["6171",377800],["6112",308000],["3722",240000],["3723",230000],["2212",132100],["3639",116400],["3745",113200],["6399",104000],["3631",80000],["3399",58000],["3429",40000],["1031",39000],["6114",32500],["6402",26000],["3314",25000],["2321",23000],["2292",16900],["3721",15000],["3341",14000],["4379",10000],["5213",10000],["6320",10000],["6310",5000],["3326",4000],["3319",2000],["2221",1000],["5512",1000]],"purpose_expenditure_total_czk":9632200},"actual":{"economic_expenditure":[["6121",5190911.6],["5171",956128.68],["5137",592572.61],["5169",587542.71],["5023",279158],["5154",125389.71],["5365",103950],["5139",86395.44],["5153",84778.78],["5021",84443],["5168",44483.49],["5151",27681],["5032",24050],["5364",22006.96],["5323",16900],["5162",11388],["5163",9882.2],["5175",9540],["5156",8614],["5321",8000],["5136",6123],["5164",4488],["5329",4380],["5041",3954],["5166",2860],["5222",1500],["5194",1000],["5221",1000],["5909",720],["5161",589],["5039",300],["5173",246],["5038",100]],"economic_expenditure_total_czk":8301076.18,"economic_financing":[["8118",-3360000],["8115",2867778.48],["8117",2680000]],"economic_financing_total_czk":2187778.48,"economic_revenue":[["4216",1849734.97],["1211",1538407.14],["1121",822323.24],["1111",562294.33],["4122",279000],["1511",167036.34],["1345",148740],["2111",138920],["1113",108810.51],["1122",103950],["2141",101230],["4112",71800],["2324",66625],["1112",53625.03],["4111",32500],["1386",29952.32],["1387",11743.72],["2132",8700],["2131",7701],["2310",5792],["1341",2750],["1361",1400],["1381",248.01],["1382",14.09]],"economic_revenue_total_czk":6113297.7,"purpose_expenditure":[["3613",6895695.04],["6112",303208],["6171",217226.96],["3722",209596.8],["3723",176868.98],["2310",120911.64],["6399",103950],["3631",37320.77],["3745",25770],["3639",23280],["2212",22641.03],["6402",22006.96],["3429",20573.39],["6114",20229],["3314",19323],["2292",16900],["3399",15881],["2321",13133.09],["3341",12427.8],["4379",9500],["6320",7911],["3326",2559.52],["6310",1406.2],["3721",968],["3319",900],["2221",888]],"purpose_expenditure_total_czk":8301076.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}