{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00532169","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00532169","name":"Obec Roubanina","short_name":"Roubanina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":513709},"amounts":{"revenue_approved":2869000,"revenue_adjusted":2947400,"revenue_actual":2896010.45,"expense_approved":2869000,"expense_adjusted":3347400,"expense_actual":3207815.87,"tax_revenue":2561497.13,"nontax_revenue":90853.32,"capital_revenue":18860,"transfer_revenue":224800,"current_expense":1814970.48,"capital_expense":1392845.39,"budget_balance":-311805.42,"cash_current":246043,"cash_previous":557848.42},"ratios":{"revenue_execution":0.98256445,"expense_execution":0.95830073,"balance_to_revenue":-0.10766723,"cash_to_expense":0.0767011,"cash_yoy":-0.55894291,"capital_expense_share":0.43420366,"transfer_revenue_share":0.07762403},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00532169/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00532169"},"seo":{"slug":"roubanina","path":"/cz/municipalities/roubanina/"},"population":{"value":122,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2869000,"expenditure_czk":2869000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2947400,"expenditure_czk":3347400,"financing_czk":400000,"balance_czk":-400000},{"stage":"actual","revenue_czk":2896010.45,"expenditure_czk":3207815.87,"financing_czk":311805.42,"balance_czk":-311805.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1025000],["5169",405000],["5023",250000],["5011",155000],["5154",150000],["5153",130000],["5137",126000],["5168",110000],["5171",110000],["5021",73000],["5139",70000],["5032",40000],["5162",35000],["5031",30000],["5194",30000],["5364",30000],["5156",27700],["5166",20000],["5136",13000],["5903",10000],["5321",6200],["5323",6100],["5175",5000],["5161",3000],["5329",2300],["5167",2000],["5163",1900],["5173",1800],["5038",1000]],"economic_expenditure_total_czk":2869000,"economic_revenue":[["1211",1150000],["1121",600000],["1111",400000],["1511",154700],["4112",102300],["1345",96000],["1113",90000],["2132",62800],["1122",60000],["2324",35100],["4111",31000],["1112",30000],["2111",26400],["1386",14000],["1387",7000],["1381",5000],["2112",2000],["1341",1500],["1361",1000],["2131",200]],"economic_revenue_total_czk":2869000,"purpose_expenditure":[["6171",1625000],["6112",300000],["3631",270000],["3722",250000],["3745",200000],["5512",50000],["6114",31000],["3399",30000],["6402",30000],["3314",25000],["2219",20000],["3639",20000],["5213",10000],["2292",6100],["6310",1900]],"purpose_expenditure_total_czk":2869000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1395000],["5169",411900],["5023",300000],["5154",198100],["5011",168000],["5137",141000],["5153",130000],["5168",112700],["5021",94600],["5139",63000],["5031",42000],["5032",40100],["5194",33000],["5156",31300],["5364",30000],["5162",27000],["5901",15300],["5171",15200],["5166",15100],["5136",14400],["5323",12400],["5321",12200],["5903",10000],["5365",8000],["5175",6500],["5167",4000],["5019",3500],["5161",3000],["5134",2900],["5329",2300],["5173",2000],["5163",1900],["5038",1000]],"economic_expenditure_total_czk":3347400,"economic_financing":[["8115",400000]],"economic_financing_total_czk":400000,"economic_revenue":[["1211",1131700],["1121",601000],["1111",404000],["1511",177900],["4112",102300],["1345",96000],["4122",90000],["1113",80000],["2132",63200],["1112",40000],["2324",35100],["4111",32500],["2111",26400],["1386",21900],["3111",18900],["1122",10000],["1387",8600],["1341",3000],["2112",2000],["2131",1600],["1361",1000],["1381",200],["1382",100]],"economic_revenue_total_czk":2947400,"purpose_expenditure":[["6171",1696300],["3314",434600],["6112",350000],["3722",262000],["3745",237000],["3631",203100],["3399",33000],["6114",32500],["6402",30000],["3639",23600],["5512",13000],["2292",12400],["5213",10000],["6399",8000],["6310",1900]],"purpose_expenditure_total_czk":3347400},"actual":{"economic_expenditure":[["6121",1392845.39],["5169",384278.82],["5023",298898],["5154",188725.15],["5011",167641],["5137",115813.16],["5153",115794.58],["5168",112596.4],["5021",93554],["5139",54841.88],["5031",41579],["5032",39211],["5194",32928.4],["5364",29848],["5162",24405.79],["5156",20270],["5166",15075],["5136",14322],["5171",13665.9],["5323",12400],["5321",12200],["5365",7980],["5175",4650],["5019",3410],["5134",2836],["5329",2240],["5167",1990],["5163",1528.4],["5161",1117],["5038",974],["5173",197]],"economic_expenditure_total_czk":3207815.87,"economic_financing":[["8115",301492.42],["8901",10313]],"economic_financing_total_czk":311805.42,"economic_revenue":[["1211",1123829.77],["1121",600861.17],["1111",403807.44],["1511",177837.6],["4112",102300],["1345",94500],["4122",90000],["1113",79494.12],["2132",63004.32],["1112",39180.64],["4111",32500],["2111",26400],["1386",21886.96],["3111",18860],["1387",8580.81],["1122",7980],["1341",3000],["2131",1403],["1361",350],["1381",180.26],["2324",46],["1382",8.36]],"economic_revenue_total_czk":2896010.45,"purpose_expenditure":[["6171",1612981.59],["3314",433854],["6112",345686.36],["3722",261006.07],["3745",236069],["3631",192222.05],["3399",32928.4],["6402",29848],["3639",17010],["6114",16963],["2292",12400],["6399",7980],["5512",7339],["6310",1528.4]],"purpose_expenditure_total_czk":3207815.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}