{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00532151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00532151","name":"Obec Rašov","short_name":"Rašov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582255},"amounts":{"revenue_approved":7354000,"revenue_adjusted":8194500,"revenue_actual":7417645.61,"expense_approved":7354000,"expense_adjusted":8194500,"expense_actual":7260183.24,"tax_revenue":5914935.32,"nontax_revenue":913310.29,"capital_revenue":10500,"transfer_revenue":578900,"current_expense":5090765.69,"capital_expense":2169417.55,"budget_balance":157462.37,"cash_current":9862710.1,"cash_previous":2205247.73},"ratios":{"revenue_execution":0.90519807,"expense_execution":0.88598246,"balance_to_revenue":0.02122808,"cash_to_expense":1.35846573,"cash_yoy":3.47238193,"capital_expense_share":0.2988103,"transfer_revenue_share":0.07804363},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00532151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00532151"},"seo":{"slug":"rasov","path":"/cz/municipalities/rasov/"},"population":{"value":246,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7354000,"expenditure_czk":7354000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8194500,"expenditure_czk":8194500,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":7417645.61,"expenditure_czk":7260183.24,"financing_czk":-157462.37,"balance_czk":157462.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1510000],["5169",1390000],["5171",961000],["5365",728400],["5023",450000],["6119",400000],["5154",390000],["5021",330800],["5139",293000],["6323",250000],["5321",98800],["5032",56500],["5153",50000],["5156",49000],["5031",45500],["5166",42000],["5364",30900],["5492",30000],["5137",26000],["5222",25000],["5323",24900],["5163",21000],["5329",19000],["5362",18000],["5162",15000],["5903",15000],["5175",14200],["5901",13500],["5173",11500],["5168",10000],["6130",10000],["5229",8000],["5136",5000],["5164",4000],["5161",3000],["5132",2000],["5172",2000],["5192",1000]],"economic_expenditure_total_czk":7354000,"economic_revenue":[["1211",2588000],["1121",1318000],["1111",936000],["1122",728400],["2111",493100],["1511",425000],["1113",166000],["1345",147000],["2324",120000],["1112",79000],["2141",75000],["2149",75000],["4112",71800],["4111",32000],["1386",30000],["2131",28000],["1387",15000],["1381",11000],["2132",11000],["1341",4400],["1361",300]],"economic_revenue_total_czk":7354000,"purpose_expenditure":[["3639",1500000],["1031",784000],["6399",728400],["6112",498000],["3392",405000],["2310",378000],["3745",352000],["3326",350000],["6171",345000],["3631",265000],["2115",250000],["2341",225000],["3722",223000],["2212",180000],["5512",169800],["3412",163000],["3723",130000],["3721",41000],["1012",35000],["6114",32000],["6402",30900],["2219",30000],["3399",30000],["4349",30000],["2292",24900],["3314",23000],["3421",20000],["3429",20000],["3636",19000],["6320",18000],["2221",15000],["5213",15000],["2321",10000],["3341",6000],["3632",3000],["6310",3000],["4339",2000]],"purpose_expenditure_total_czk":7354000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1824600],["6121",1547900],["5365",713400],["5154",672300],["5171",556800],["5023",450000],["5021",383500],["6119",373000],["5139",274800],["6323",261000],["5901",145900],["6122",138600],["5219",120000],["5153",103600],["5321",98800],["5137",58800],["5032",57700],["5492",46000],["5156",38100],["5031",37500],["5162",31500],["5364",30900],["5166",30000],["5222",29000],["5362",26400],["5323",24900],["5366",22800],["5163",21200],["5329",19000],["5903",15000],["5173",13900],["5175",9500],["5229",9300],["5132",3800],["5161",3000],["5172",2000]],"economic_expenditure_total_czk":8194500,"economic_revenue":[["1211",2588000],["1121",1362700],["1111",936000],["1122",728400],["2111",507800],["1511",425000],["4222",300000],["2324",207000],["1113",180200],["2149",169000],["1345",147200],["4122",100000],["1112",88900],["2141",87500],["4116",74600],["4112",71800],["1386",49700],["2131",48900],["4111",32500],["2321",30000],["1387",19500],["1381",11000],["2132",11000],["3111",10500],["1341",4400],["2329",2500],["1361",300],["1382",100]],"economic_revenue_total_czk":8194500,"purpose_expenditure":[["3639",1725400],["1031",1158100],["6399",713400],["3392",564400],["6112",501400],["2310",496800],["6171",395300],["3745",356000],["3631",266000],["5512",263600],["3326",261000],["2115",223000],["3722",220000],["2321",213300],["3723",159700],["6409",132100],["2141",120000],["2212",100000],["3399",36000],["6114",32500],["6402",30900],["4349",30000],["2341",29500],["3429",26000],["2292",24900],["3721",23200],["3636",19000],["3314",18000],["6320",18000],["5213",15000],["4339",12000],["3412",5000],["6310",3200],["2219",1000],["3632",500],["3341",300]],"purpose_expenditure_total_czk":8194500,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1805702],["6121",1547882.55],["5154",651106.75],["5171",550167.7],["5023",446066],["5021",371976],["5139",263526.56],["6323",260950],["6119",222035],["5365",220920],["6122",138550],["5219",120000],["5153",102105],["5321",95000],["5032",56619],["5137",48297],["5492",46000],["5156",37818],["5031",32849],["5162",31455.88],["5364",30754],["5222",29000],["5323",24900],["5362",24344],["5366",22795],["5163",21153.4],["5329",18960],["5166",14705],["5173",8753],["5229",7247],["5175",4331],["5161",2432.4],["5132",1782]],"economic_expenditure_total_czk":7260183.24,"economic_financing":[["8118",-19400000],["8117",17900000],["8115",1341733.63],["8901",804]],"economic_financing_total_czk":-157462.37,"economic_revenue":[["1211",2546614.76],["1121",1362679.68],["1111",919861.39],["2111",462901.5],["1511",374527.11],["4222",300000],["1122",220920],["1113",180185.4],["2149",165812.5],["1345",147200],["2324",112241],["4122",100000],["1112",88837.08],["2141",87500],["4116",74600],["4112",71800],["1386",49646.29],["2131",48874.29],["4111",32500],["2321",30000],["1387",19458.86],["3111",10500],["1341",4400],["2132",3481],["2329",2500],["1381",401.2],["1361",200],["1382",3.55]],"economic_revenue_total_czk":7417645.61,"purpose_expenditure":[["3639",1725111.17],["1031",1135300.45],["3392",561476.15],["6112",497356],["2310",483692.77],["6171",371544.13],["3745",355720.8],["5512",263483.79],["3326",260950],["2115",222035],["6399",220920],["2321",213172.2],["3722",201691.43],["3723",159657.83],["2141",120000],["3631",95058.32],["2212",84184.54],["3399",36000],["6402",30754],["2341",28725],["4349",27200],["3429",26000],["2292",24900],["3721",23118.26],["3636",18960],["3314",18000],["6320",17955],["6114",17873],["4339",10000],["3412",4694],["6310",3198.4],["2219",871],["3632",310],["3341",270]],"purpose_expenditure_total_czk":7260183.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
