{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00532142","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00532142","name":"Obec Pamětice","short_name":"Pamětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582191},"amounts":{"revenue_approved":5844300,"revenue_adjusted":8951700,"revenue_actual":7991179.28,"expense_approved":9042900,"expense_adjusted":13623300,"expense_actual":8505241.38,"tax_revenue":5497257.76,"nontax_revenue":2294121.52,"capital_revenue":5000,"transfer_revenue":194800,"current_expense":3474970.81,"capital_expense":5030270.57,"budget_balance":-514062.1,"cash_current":4278672.58,"cash_previous":5292738.68},"ratios":{"revenue_execution":0.89269963,"expense_execution":0.6243158,"balance_to_revenue":-0.06432869,"cash_to_expense":0.50306304,"cash_yoy":-0.19159572,"capital_expense_share":0.59143184,"transfer_revenue_share":0.02437688},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00532142/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00532142"},"seo":{"slug":"pametice","path":"/cz/municipalities/pametice/"},"population":{"value":265,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5844300,"expenditure_czk":9042900,"financing_czk":3198600,"balance_czk":-3198600},{"stage":"revised","revenue_czk":8951700,"expenditure_czk":13623300,"financing_czk":4671600,"balance_czk":-4671600},{"stage":"actual","revenue_czk":7991179.28,"expenditure_czk":8505241.38,"financing_czk":514062.1,"balance_czk":-514062.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5790000],["5169",1032000],["5023",500000],["5021",427000],["5011",200000],["5139",167000],["5141",105000],["5031",100000],["5153",100000],["5154",95000],["5032",90000],["5329",55500],["5171",53000],["5213",50000],["6130",50000],["5156",40000],["5137",37000],["5323",26000],["5229",22000],["5194",18000],["5136",17000],["5321",11300],["5163",10000],["5173",8000],["5132",5000],["5179",4100],["5041",4000],["5151",4000],["5167",4000],["5339",4000],["5038",3000],["5019",2000],["5039",2000],["5175",2000],["5222",2000],["5903",2000],["5161",1000]],"economic_expenditure_total_czk":9042900,"economic_financing":[["8115",3698600],["8124",-500000]],"economic_financing_total_czk":3198600,"economic_revenue":[["1211",2200000],["1121",1200000],["1111",800000],["2111",777000],["1511",350000],["1345",170000],["1113",155000],["4112",102300],["1112",73000],["2132",13000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":5844300,"purpose_expenditure":[["2310",4041000],["2219",1323700],["6112",552000],["6171",500100],["3745",485000],["3392",418000],["3722",412800],["2321",404000],["1031",165000],["2212",135000],["5512",125000],["3631",98000],["2141",50000],["3639",50000],["3723",50000],["3314",48000],["4379",33300],["3721",30000],["2292",26000],["3319",24000],["1070",18000],["3399",18000],["3421",10000],["6310",10000],["3341",8000],["4350",4000],["3429",2000],["5213",2000]],"purpose_expenditure_total_czk":9042900},"revised":{"economic_expenditure":[["6121",6003500],["6349",2405000],["5169",1881500],["5901",682200],["5023",500000],["5021",476500],["5011",200200],["5139",186400],["5154",155000],["5213",120000],["5031",118400],["5141",105000],["5153",100000],["5032",91500],["5137",80200],["5329",65600],["5171",65000],["6122",61800],["6130",50000],["5156",40000],["5364",32700],["5222",27400],["5323",27200],["5229",22000],["5194",19000],["5136",17000],["5365",12200],["5321",11300],["5163",10000],["5041",8400],["5173",8400],["5151",7000],["5339",6500],["5132",5000],["5179",4100],["5167",4000],["5175",3300],["5038",3000],["5019",2000],["5039",2000],["5903",2000],["5161",1000]],"economic_expenditure_total_czk":13623300,"economic_financing":[["8115",5171600],["8124",-500000]],"economic_financing_total_czk":4671600,"economic_revenue":[["1211",2200000],["2111",1869000],["4233",1420000],["1121",1200000],["1111",800000],["1511",350000],["4216",266300],["1345",173000],["1113",155000],["4112",102300],["4153",99400],["1112",73000],["4122",60000],["1386",46300],["2132",37000],["4111",32500],["4116",18600],["1387",17900],["2324",17700],["1122",9700],["1341",3000],["1361",1000]],"economic_revenue_total_czk":8951700,"purpose_expenditure":[["2310",4641000],["2219",3242700],["1031",694000],["6409",663000],["3745",565000],["6112",552300],["6171",544200],["3392",461500],["3722",404800],["2321",404000],["3723",380000],["2212",225200],["5512",174000],["3631",134000],["2141",120000],["4379",53300],["3639",50000],["3314",49300],["6114",37500],["3319",34000],["6402",32700],["3721",30000],["2292",27200],["3399",25000],["1070",18000],["3421",17400],["6310",10000],["6399",9700],["3341",8000],["2143",5000],["3429",4500],["4350",4000],["5213",2000]],"purpose_expenditure_total_czk":13623300},"actual":{"economic_expenditure":[["6121",2556444.85],["6349",2378115.72],["5169",1365740.68],["5023",499870],["5021",419033],["5011",200104],["5154",129986.57],["5213",120000],["5153",89331.8],["5139",86002],["5031",81917],["5141",76345.47],["5032",74550],["5329",64790.81],["6122",61710],["5137",54936.91],["6130",34000],["5171",33725.01],["5364",32615],["5323",27200],["5222",25316],["5156",21788.16],["5365",11750],["5321",11300],["5194",11048],["5163",9320.4],["5173",4642],["5339",4500],["5132",4444],["5041",4366],["5151",3261],["5175",2793],["5167",2178],["5038",1278],["5136",440],["5161",398]],"economic_expenditure_total_czk":8505241.38,"economic_financing":[["8115",991659.1],["8124",-500004],["8901",22407]],"economic_financing_total_czk":514062.1,"economic_revenue":[["1211",2395605.92],["2111",2224867.7],["1121",1282352.2],["1111",885572.68],["1511",385937.02],["1345",203802],["1113",169522.32],["4112",102300],["1112",83591.89],["4122",60000],["1386",46720.5],["2132",45062],["4111",32500],["1387",18311.22],["2324",17663],["1122",9660],["1334",8357.7],["1341",5600],["3113",5000],["2112",2550],["2119",2000],["1361",1850],["2131",1581],["2141",397.82],["1381",374.31]],"economic_revenue_total_czk":7991179.28,"purpose_expenditure":[["2219",2472118.65],["2310",2413535.72],["1031",619055.56],["6112",549461],["6171",465409.07],["3745",440979.98],["3723",378249.93],["3722",193844.44],["2212",166221.47],["3392",154661.27],["3631",125853.02],["2141",120000],["5512",103115.91],["3639",34000],["6402",32615],["4379",31300],["3319",30848],["2292",27200],["2321",26484.8],["3314",25137],["3721",22905.3],["6114",17978],["3399",11125.86],["6399",9660],["6310",9320.4],["1070",7700],["3421",6961],["2143",5000],["3429",2500],["4350",2000]],"purpose_expenditure_total_czk":8505241.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}