{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00532118","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00532118","name":"Obec Deštná","short_name":"Deštná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581518},"amounts":{"revenue_approved":4366800,"revenue_adjusted":7243600,"revenue_actual":7160044.84,"expense_approved":5866800,"expense_adjusted":8050500,"expense_actual":6339445.17,"tax_revenue":5283727.61,"nontax_revenue":307279.59,"capital_revenue":0,"transfer_revenue":1569037.64,"current_expense":3881546.13,"capital_expense":2457899.04,"budget_balance":820599.67,"cash_current":5873874.61,"cash_previous":5053274.94},"ratios":{"revenue_execution":0.98846497,"expense_execution":0.78745981,"balance_to_revenue":0.11460817,"cash_to_expense":0.92655973,"cash_yoy":0.16238967,"capital_expense_share":0.38771517,"transfer_revenue_share":0.21913796},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00532118/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00532118"},"seo":{"slug":"destna-00532118","path":"/cz/municipalities/destna-00532118/"},"population":{"value":216,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4366800,"expenditure_czk":5866800,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":7243600,"expenditure_czk":8050500,"financing_czk":806900,"balance_czk":-806900},{"stage":"actual","revenue_czk":7160044.84,"expenditure_czk":6339445.17,"financing_czk":-820599.67,"balance_czk":820599.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1745000],["5169",1075200],["5331",930000],["5023",450000],["5154",291000],["5139",273000],["5011",200000],["5021",176000],["5365",90000],["5171",76000],["5156",60000],["5032",58000],["5031",50000],["5329",42500],["5163",42000],["5019",36000],["5194",35000],["6119",30000],["5175",28000],["5321",23800],["5323",21400],["5137",20000],["5229",20000],["5492",20000],["6130",20000],["5151",11000],["5136",10000],["5162",10000],["5903",10000],["5364",8900],["5038",2000],["5039",1000],["5161",1000]],"economic_expenditure_total_czk":5866800,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",1900000],["1121",850000],["1111",600000],["2132",186900],["1345",180000],["1511",170000],["1113",150000],["1122",90000],["4112",71800],["2122",65600],["1112",40000],["1386",20000],["1341",10000],["1387",10000],["2324",10000],["1381",8000],["2111",3500],["1361",500],["2141",500]],"economic_revenue_total_czk":4366800,"purpose_expenditure":[["3119",1240000],["3392",910000],["3633",640000],["6171",599600],["6112",520000],["3745",430000],["3722",270000],["3631",190000],["4359",125000],["6399",90000],["5512",85000],["3399",84000],["3723",80000],["3314",70000],["2219",50000],["2310",40000],["2321",40000],["6320",40000],["3429",32000],["1036",30000],["3612",30000],["3632",30000],["3635",30000],["3721",30000],["3639",28300],["3319",27000],["2292",23000],["3421",20000],["3744",20000],["3341",15000],["3729",15000],["5213",10000],["6402",8900],["5311",7000],["2341",5000],["6310",2000]],"purpose_expenditure_total_czk":5866800},"revised":{"economic_expenditure":[["6121",1386000],["6122",1345700],["5169",1016200],["5331",895000],["5336",588000],["5023",450000],["5139",330000],["5171",296000],["5154",253100],["5021",240300],["6349",180500],["5137",127000],["5365",90000],["6351",85000],["5011",75000],["5156",60000],["5032",58000],["6130",55000],["5031",50000],["5219",50000],["5019",48500],["5329",42500],["5163",42000],["5194",42000],["5175",39000],["5229",30000],["6119",30000],["5366",25000],["5323",21400],["5321",18200],["5492",18000],["5151",16000],["5136",10000],["5162",10000],["5903",10000],["5364",8900],["5039",4200],["5038",2000],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":8050500,"economic_financing":[["8115",806900]],"economic_financing_total_czk":806900,"economic_revenue":[["1211",2396000],["1121",1282000],["1111",870000],["4213",648000],["4116",588000],["4222",200000],["1511",194000],["2132",186900],["1345",180000],["1113",170000],["1122",90000],["1112",84000],["2122",73000],["4112",71800],["2324",51300],["1386",47000],["4111",32500],["4122",25000],["1387",20000],["2111",10500],["1341",10000],["1381",8000],["4121",4000],["1361",500],["2141",500],["1335",400],["1382",100],["2131",100]],"economic_revenue_total_czk":7243600,"purpose_expenditure":[["3119",1868000],["3392",1196700],["3745",1190000],["6171",654600],["3633",640000],["6112",520000],["3722",270000],["2321",220500],["3631",190000],["5512",150000],["3639",138300],["4359",125000],["3399",110000],["6399",90000],["3723",80000],["3314",70000],["2219",50000],["3341",45000],["3429",42000],["2310",40000],["6320",40000],["6114",32500],["1036",30000],["3612",30000],["3632",30000],["3635",30000],["3721",30000],["3319",27000],["2292",23000],["3421",20000],["3744",20000],["3729",15000],["5213",10000],["6402",8900],["5311",7000],["2341",5000],["6310",2000]],"purpose_expenditure_total_czk":8050500},"actual":{"economic_expenditure":[["6122",1256219.9],["5331",895000],["6121",883179.14],["5169",679183.78],["5336",587866.64],["5023",420000],["5021",210912],["5171",196977.1],["5139",185125.78],["6349",180500],["5154",139064.15],["5137",100078],["6351",85000],["6130",53000],["5219",50000],["5365",45990],["5011",45600],["5329",42440],["5194",41553.98],["5032",37800],["5163",37134.8],["5366",25000],["5323",21400],["5175",20938.4],["5156",20536.1],["5019",19443],["5321",18194],["5229",10000],["5364",8768],["5162",8135.4],["5151",7939],["5039",3352],["5136",2655],["5173",345],["5161",114]],"economic_expenditure_total_czk":6339445.17,"economic_financing":[["8115",-831727.67],["8901",11128]],"economic_financing_total_czk":-820599.67,"economic_revenue":[["1211",2395932.38],["1121",1281750.1],["1111",868919.52],["4213",647871],["4116",587866.64],["4222",200000],["1511",193128],["2132",186848],["1345",170532],["1113",169510.34],["1112",83566.36],["2122",72655],["4112",71800],["1386",46695.3],["1122",45990],["2324",41275.59],["4111",32500],["4122",25000],["1387",18303.56],["1341",8700],["2111",6500],["4121",4000],["1381",379.4],["1335",313.2],["1382",7.45],["2131",1]],"economic_revenue_total_czk":7160044.84,"purpose_expenditure":[["3119",1595917.64],["3392",1118887.5],["3745",979229.94],["6112",457800],["6171",443990.02],["3633",402220.8],["3722",229081.25],["2321",199569.96],["3639",134140],["3631",121130.95],["4359",93204],["3399",83327.38],["5512",82414.18],["3723",63007.16],["6399",45990],["3314",45789],["2310",39300],["6320",35627],["6114",32500],["3341",31105.47],["3319",21600],["2292",21400],["3721",19564.95],["3429",16726.17],["3632",11453],["6402",8768],["3612",2193],["5311",2000],["6310",1507.8]],"purpose_expenditure_total_czk":6339445.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}