{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00532100","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00532100","name":"OBEC BUKOVINKA","short_name":"BUKOVINKA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581453},"amounts":{"revenue_approved":15270400,"revenue_adjusted":16478400,"revenue_actual":17021661.15,"expense_approved":15270400,"expense_adjusted":17407100,"expense_actual":14086843.33,"tax_revenue":13569708.2,"nontax_revenue":2353933.08,"capital_revenue":4800,"transfer_revenue":1093219.87,"current_expense":11819272.43,"capital_expense":2267570.9,"budget_balance":2934817.82,"cash_current":18652894.17,"cash_previous":15568997.45},"ratios":{"revenue_execution":1.03296808,"expense_execution":0.80925848,"balance_to_revenue":0.17241665,"cash_to_expense":1.32413584,"cash_yoy":0.19807934,"capital_expense_share":0.16097083,"transfer_revenue_share":0.06422522},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00532100/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00532100"},"seo":{"slug":"bukovinka","path":"/cz/municipalities/bukovinka/"},"population":{"value":649,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15270400,"expenditure_czk":15270400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16478400,"expenditure_czk":17407100,"financing_czk":928700,"balance_czk":-928700},{"stage":"actual","revenue_czk":17021661.15,"expenditure_czk":14086843.33,"financing_czk":-2934817.82,"balance_czk":2934817.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3342800],["5011",1662000],["5169",1407500],["5023",1300000],["5171",1116000],["5331",900000],["5137",610000],["5031",605000],["5154",536000],["5222",400000],["6122",400000],["5021",374000],["5041",325000],["5139",317000],["5032",285000],["6322",272100],["5153",231000],["5365",185000],["5229",100000],["5136",93000],["5168",90000],["5156",75000],["5163",75000],["5321",73500],["5323",64100],["5132",61000],["5194",58000],["5175",53000],["5223",50000],["5329",40500],["5162",30000],["5909",30000],["5167",22000],["5364",21700],["5499",20000],["5492",10000],["5038",7000],["5173",6000],["6119",6000],["5019",5000],["5179",5000],["5164",3000],["5161",2000],["5903",1000],["5362",200]],"economic_expenditure_total_czk":15270400,"economic_revenue":[["1211",6209000],["1121",3162000],["1111",2230000],["2111",1431000],["2132",407100],["1113",400000],["1345",400000],["1511",400000],["1112",190000],["4112",150300],["1122",120000],["1386",50000],["1381",25000],["1387",25000],["1341",24000],["2112",20000],["1361",10000],["1334",5000],["2119",5000],["2131",5000],["1342",2000]],"economic_revenue_total_czk":15270400,"purpose_expenditure":[["3745",1631000],["6112",1620000],["3392",1594800],["6171",1475000],["2212",1010000],["3111",918800],["2310",914000],["3421",795000],["3631",675000],["3419",672100],["3639",579900],["3319",520000],["3722",480000],["3429",276000],["2219",263000],["3613",228500],["5512",211000],["2223",200000],["3725",190000],["3723",130000],["3399",121000],["6399",100000],["2341",95000],["3314",66000],["2292",64100],["3612",63000],["3330",50000],["3349",50000],["4379",43500],["2321",40000],["3341",35000],["3721",30000],["6320",30000],["6402",21700],["4341",20000],["3543",17000],["6310",15000],["3326",10000],["6409",8000],["3635",6000],["5213",1000]],"purpose_expenditure_total_czk":15270400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3762500],["5169",2013600],["5011",1662000],["5023",1300000],["5171",1264000],["5331",900000],["5137",616500],["5031",605000],["5154",536000],["5139",528000],["6122",489000],["5021",435000],["5222",405000],["6322",339100],["5041",325000],["5336",320300],["5365",290000],["5032",285000],["5153",231000],["5163",121000],["5136",110000],["5229",110000],["5168",94000],["5156",75000],["5321",73500],["5323",64100],["5132",61000],["5194",58000],["5175",54500],["5223",50000],["5329",40700],["5162",30000],["5909",30000],["5167",25000],["5364",21800],["5499",20000],["5138",14300],["5492",10000],["5173",7500],["5038",7000],["6119",6000],["5019",5000],["5179",5000],["5164",3000],["5161",2500],["5903",1000],["5362",200]],"economic_expenditure_total_czk":17407100,"economic_financing":[["8115",928700]],"economic_financing_total_czk":928700,"economic_revenue":[["1211",6209000],["1121",3162000],["1111",2230000],["2111",1441500],["4116",625700],["2132",407100],["1113",400000],["1345",400000],["1511",400000],["1122",205000],["4121",198300],["1112",190000],["4112",152000],["2324",110000],["4122",85000],["1386",50000],["2321",45000],["2112",34300],["4111",32500],["1381",25000],["1387",25000],["1341",24000],["1361",10000],["1334",5000],["2119",5000],["2131",5000],["1342",2000]],"economic_revenue_total_czk":16478400,"purpose_expenditure":[["3745",1857000],["6112",1620000],["6171",1587000],["2310",1342500],["3639",1280100],["3392",1250800],["3111",1242400],["3421",760200],["3419",739100],["3631",675000],["2212",586000],["3319",544300],["2219",513000],["3722",446000],["2115",380700],["3429",376000],["3613",228500],["5512",221000],["6399",205000],["2223",200000],["3723",196000],["3725",188000],["3314",139600],["3399",121000],["2341",95000],["6320",76000],["3349",67000],["2292",64100],["3612",63000],["3330",50000],["4379",48500],["2321",40000],["3721",38000],["3341",35000],["6114",32500],["6402",21800],["4341",20000],["3543",17000],["6310",15000],["3326",10000],["6409",8000],["3635",6000],["5213",1000]],"purpose_expenditure_total_czk":17407100},"actual":{"economic_expenditure":[["5169",1857718.33],["6121",1754964.8],["5011",1623463],["5023",1291349],["5331",900000],["5171",647908.5],["5137",625711.9],["5031",605395],["5139",533204.14],["5154",508380.79],["5021",454059],["5222",405000],["6322",338677],["5041",332340.6],["5336",320188],["5365",289909],["5032",251694],["6122",173929.1],["5153",173119],["5229",110000],["5163",107433.4],["5136",102290.6],["5168",87856.08],["5175",75768.42],["5321",66000],["5323",64100],["5156",58564.3],["5223",50000],["5162",40864.7],["5138",40449],["5329",40420],["5167",39273.4],["5194",36645.1],["5492",22000],["5364",21789],["5132",10371],["5038",6554],["5173",4567],["5179",4360.17],["5166",3500],["5164",2997],["5161",2047],["5133",1785],["5362",197]],"economic_expenditure_total_czk":14086843.33,"economic_financing":[["8115",-2971950.82],["8901",37133]],"economic_financing_total_czk":-2934817.82,"economic_revenue":[["1211",6171625],["1121",3304659.25],["1111",2239523.04],["2111",1728933.63],["4116",625498],["1113",436774.45],["2132",407017],["1345",395400],["1511",391700.21],["1112",215400.58],["1122",199710],["4121",198221.87],["4112",152000],["1386",120399.67],["2324",110000],["4122",85000],["1387",47187.29],["2321",45000],["2112",40449],["4111",32500],["1341",26575],["1361",12210],["2131",10861],["2310",6400],["1334",5930.1],["2322",4800],["3111",4800],["1342",1656],["1381",957.61],["2141",472.45]],"economic_revenue_total_czk":17021661.15,"purpose_expenditure":[["3745",1856590.95],["6112",1619885.15],["6171",1585300.05],["3111",1242248],["3639",1234074.01],["2310",1015337.98],["3419",738677],["3319",538837],["3722",431635.9],["2219",423691.86],["2115",375813.9],["3392",373656.81],["3429",350926.87],["3421",272214.17],["5512",220436],["6399",199710],["3723",193961.67],["3631",192923.86],["3725",176701.09],["3613",151737.38],["3314",134209.12],["2212",117768],["3399",92351.1],["6320",74798],["2341",72902],["3349",66666],["2292",64100],["3330",50000],["4379",48500],["2321",37415.25],["3721",31034.41],["6114",21911.4],["6402",21789],["3543",17000],["6310",14848.4],["3341",14800.6],["6409",8000],["3612",4390.4]],"purpose_expenditure_total_czk":14086843.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}