{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00532096","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00532096","name":"Obec Bukovina","short_name":"Bukovina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581445},"amounts":{"revenue_approved":10934200,"revenue_adjusted":12358400,"revenue_actual":12830907.47,"expense_approved":15178400,"expense_adjusted":13902600,"expense_actual":13326921.87,"tax_revenue":10201346.32,"nontax_revenue":1749260,"capital_revenue":0,"transfer_revenue":880301.15,"current_expense":9154546.06,"capital_expense":4172375.81,"budget_balance":-496014.4,"cash_current":8668023,"cash_previous":9164037.4},"ratios":{"revenue_execution":1.03823371,"expense_execution":0.95859205,"balance_to_revenue":-0.03865778,"cash_to_expense":0.65041448,"cash_yoy":-0.05412619,"capital_expense_share":0.31307873,"transfer_revenue_share":0.06860786},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00532096/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00532096"},"seo":{"slug":"bukovina","path":"/cz/municipalities/bukovina/"},"population":{"value":476,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10934200,"expenditure_czk":15178400,"financing_czk":4244200,"balance_czk":-4244200},{"stage":"revised","revenue_czk":12358400,"expenditure_czk":13902600,"financing_czk":1544200,"balance_czk":-1544200},{"stage":"actual","revenue_czk":12830907.47,"expenditure_czk":13326921.87,"financing_czk":496014.4,"balance_czk":-496014.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6830000],["5331",1600000],["5169",1590000],["5023",1000000],["5011",900000],["5171",745000],["5154",540000],["5031",360000],["5321",201000],["5365",200000],["5032",170000],["5021",114000],["5153",100000],["5194",100000],["5139",95000],["5229",84000],["5168",80000],["5499",75000],["5163",55000],["5156",50000],["5222",50000],["5323",46400],["5162",40000],["5329",34000],["5364",30000],["5175",25000],["5492",20000],["5164",10000],["5167",10000],["5136",6000],["5038",5000],["5137",5000],["5134",4000],["5161",2000],["5133",1000],["5903",1000]],"economic_expenditure_total_czk":15178400,"economic_financing":[["8115",4244200]],"economic_financing_total_czk":4244200,"economic_revenue":[["1211",4540600],["1121",2312500],["1111",1673400],["2111",701000],["1511",400000],["1345",350000],["1113",292500],["2132",225000],["1112",138700],["4112",110500],["2324",90000],["1386",50000],["1387",20000],["1341",15000],["1343",10000],["1361",5000]],"economic_revenue_total_czk":10934200,"purpose_expenditure":[["2219",4300000],["3113",1710000],["3631",1500000],["6112",1290000],["6171",1200000],["3745",800000],["3421",600000],["2310",500000],["3392",500000],["3722",450000],["3723",350000],["3725",350000],["5512",270000],["3399",250000],["6399",200000],["2321",150000],["2141",120000],["3319",100000],["3314",70000],["3429",60000],["4379",60000],["2212",50000],["3612",50000],["3639",50000],["2292",46400],["6402",30000],["3632",21000],["3341",20000],["3721",20000],["5311",20000],["3543",14000],["2221",10000],["2229",10000],["6310",5000],["5213",2000]],"purpose_expenditure_total_czk":15178400},"revised":{"economic_expenditure":[["6121",3865000],["5169",1740000],["5331",1640000],["5171",1105000],["5011",1070000],["5023",1037700],["5154",740000],["5336",394800],["5031",360000],["5321",311000],["5365",264200],["5032",170000],["5021",128500],["5139",100000],["5153",100000],["5194",100000],["5362",100000],["5168",85000],["5229",84000],["5499",75000],["5163",55000],["5156",50000],["5222",50000],["5323",46400],["5162",40000],["5329",34000],["5175",30000],["5364",30000],["5137",25000],["5492",20000],["5164",10000],["5167",10000],["5363",10000],["5136",6000],["5038",5000],["5134",4000],["5173",3000],["5161",2000],["5133",1000],["5903",1000]],"economic_expenditure_total_czk":13902600,"economic_financing":[["8118",-7000000],["8117",4300000],["8115",4244200]],"economic_financing_total_czk":1544200,"economic_revenue":[["1211",4540600],["1121",2312500],["1111",1673400],["2111",701000],["1511",400000],["2119",400000],["4116",394800],["1345",350000],["1113",292500],["4213",237700],["2132",225000],["2141",180000],["1112",138700],["4112",110500],["4122",105000],["2324",90000],["1122",74200],["1386",50000],["4111",32500],["1387",20000],["1341",15000],["1343",10000],["1361",5000]],"economic_revenue_total_czk":12358400,"purpose_expenditure":[["2219",3250000],["3113",2144800],["6171",1755000],["6112",1327700],["3745",900000],["2310",800000],["3631",500000],["3722",450000],["3723",400000],["5512",370000],["3421",300000],["3725",300000],["3399",250000],["2212",240000],["2141",120000],["3319",100000],["3314",90000],["6399",74200],["3429",60000],["4379",60000],["2321",50000],["3612",50000],["3639",50000],["2292",46400],["6114",32500],["5311",30000],["6402",30000],["3632",21000],["3341",20000],["3721",20000],["1014",15000],["3543",14000],["2221",10000],["2229",10000],["3392",5000],["6310",5000],["5213",2000]],"purpose_expenditure_total_czk":13902600},"actual":{"economic_expenditure":[["6121",3895198.17],["5331",1600000],["5169",1485379.41],["5011",1072098],["5023",995746],["5171",564813.98],["5154",517427.21],["5031",439751],["5336",394760.15],["5321",293221.87],["6122",265454.64],["5137",226172.95],["5032",184952],["5166",178191],["5365",164130],["5021",127762],["5139",126254.78],["5168",88442.9],["5499",82130],["5163",71154],["5222",65000],["5153",56694],["5229",55763.68],["5162",53609.93],["5362",52566],["5323",46400],["5329",33280],["5492",32950],["5156",30375],["5364",28057],["5194",27698.42],["5363",13716],["5167",13147.9],["6130",11723],["5164",11626],["5175",7648.88],["5038",4383],["5134",3212],["5161",2232],["5122",2000],["5136",974],["5173",650],["5192",175]],"economic_expenditure_total_czk":13326921.87,"economic_financing":[["8118",-7000000],["8117",4300000],["8115",3196014.4]],"economic_financing_total_czk":496014.4,"economic_revenue":[["1211",4595354.21],["1121",2463517.63],["1111",1687321.43],["2111",879088],["2119",414797],["4116",394760.15],["1511",369846.59],["1345",364314],["1113",325350.03],["4213",237541],["2132",228384],["2141",168000],["1112",160523.24],["4112",110500],["4122",105000],["1386",89738.44],["1122",74130],["2324",38891],["1387",35173.08],["4111",32500],["1341",15000],["2321",15000],["1343",11235.5],["1361",6780],["2112",5100],["1334",2367.9],["1381",694.27]],"economic_revenue_total_czk":12830907.47,"purpose_expenditure":[["2219",3238536.55],["3113",2104637.15],["6171",1752065.31],["6112",1297809.5],["3745",850560.36],["2310",767850.92],["3631",489414.24],["3722",418453],["3723",396928.44],["5512",358215.5],["3725",299927],["3421",289932.04],["3399",200517.17],["2212",194561.1],["2141",81622.82],["6399",74130],["3314",72004],["3319",69927],["3429",55000],["4379",51000],["2292",46400],["2321",41870.84],["6402",28057],["3639",27385.92],["5311",23000],["3632",21000],["3721",19846.51],["6114",16705],["1014",14284],["3543",12000],["6310",4969],["3612",4500],["3341",3811.5]],"purpose_expenditure_total_czk":13326921.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}