{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00532088","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00532088","name":"Obec Brumov","short_name":"Brumov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":581402},"amounts":{"revenue_approved":6990000,"revenue_adjusted":7648500,"revenue_actual":7773457.59,"expense_approved":6990000,"expense_adjusted":9648500,"expense_actual":6778447.61,"tax_revenue":5773987.53,"nontax_revenue":628686.86,"capital_revenue":288600,"transfer_revenue":1082183.2,"current_expense":6602257.61,"capital_expense":176190,"budget_balance":995009.98,"cash_current":17940941.1,"cash_previous":16945931.12},"ratios":{"revenue_execution":1.01633753,"expense_execution":0.70253901,"balance_to_revenue":0.12800095,"cash_to_expense":2.64676252,"cash_yoy":0.05871675,"capital_expense_share":0.02599268,"transfer_revenue_share":0.13921517},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00532088/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00532088"},"seo":{"slug":"brumov","path":"/cz/municipalities/brumov/"},"population":{"value":262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6990000,"expenditure_czk":6990000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7648500,"expenditure_czk":9648500,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"actual","revenue_czk":7773457.59,"expenditure_czk":6778447.61,"financing_czk":-995009.98,"balance_czk":995009.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2565100],["5169",1137000],["5365",530000],["5139",429000],["5011",350000],["5023",317000],["5331",300000],["5137",280000],["5021",160600],["5154",135000],["5153",108000],["5362",101500],["5031",88000],["5032",64900],["5163",59400],["6121",50000],["6130",35900],["5194",33400],["5903",30000],["5323",25600],["5364",23900],["5321",23000],["5329",21100],["5156",20000],["5162",15600],["5019",15000],["5168",15000],["5175",11500],["5166",10000],["5173",9500],["5136",9000],["5167",6000],["5041",4000],["5161",4000],["5038",2000]],"economic_expenditure_total_czk":6990000,"economic_revenue":[["1211",2418000],["1121",1300000],["1111",860000],["2111",650000],["1122",500000],["1113",210000],["1511",205000],["1345",160000],["2139",141000],["3111",100000],["4112",71800],["2132",70000],["1112",65000],["2119",65000],["2141",50000],["1381",35000],["4111",32000],["1386",25000],["1387",16000],["1341",6000],["2131",4200],["1361",3000],["1334",1000],["1382",1000],["2112",1000]],"economic_revenue_total_czk":6990000,"purpose_expenditure":[["3113",1200000],["6171",933200],["1032",800000],["6399",600000],["2219",500000],["3612",368000],["6112",358900],["2310",300000],["3613",300000],["2212",295000],["3722",220000],["5512",115000],["3412",100000],["3745",100000],["3631",90000],["3723",90000],["2341",85000],["3319",80000],["6320",54400],["2321",50000],["3314",50000],["3639",50000],["6114",32000],["3633",30000],["5213",30000],["2292",25600],["6402",23900],["3419",20000],["3636",18000],["3326",15000],["3721",15000],["4349",15000],["3341",10000],["3399",6000],["5212",5000],["6310",5000]],"purpose_expenditure_total_czk":6990000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",4631100],["5169",1392500],["5139",444900],["5137",402000],["5011",390000],["5023",337000],["5331",300000],["5154",197000],["5021",181000],["6122",160000],["5153",141000],["5336",134000],["5362",126600],["5031",98000],["5903",80000],["5163",76400],["5032",69900],["6130",65900],["5212",60000],["5365",60000],["5194",39400],["5168",35000],["5329",26400],["5323",25600],["5156",25000],["5364",23900],["5321",23000],["5019",17000],["5162",15600],["5901",13000],["5175",10800],["5136",9000],["5166",9000],["5173",8500],["5167",6000],["5041",4000],["5161",4000],["5909",4000],["5038",2000]],"economic_expenditure_total_czk":9648500,"economic_financing":[["8117",7500000],["8118",-6000000],["8115",500000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",2438000],["1121",1300000],["1111",920000],["4122",557000],["4116",421100],["2111",375000],["1511",230000],["3113",230000],["1113",210000],["1345",200000],["2139",141000],["3111",100000],["2141",82500],["1112",75000],["2119",72200],["4112",71800],["2132",70000],["1386",51000],["4111",32500],["1122",25000],["1387",20000],["1381",10000],["1341",6000],["2131",4400],["1361",3000],["1334",1000],["1382",1000],["2112",1000]],"economic_revenue_total_czk":7648500,"purpose_expenditure":[["3113",2634000],["6171",1177600],["2219",1170000],["1032",825000],["5512",495000],["2341",395700],["6112",380900],["2212",275000],["3722",270000],["3745",265000],["2310",245000],["3613",203000],["6399",148100],["3314",147000],["3723",135000],["3319",92000],["3631",90000],["3639",85000],["5213",80000],["6320",71400],["3612",68000],["2141",60000],["2321",50000],["3412",40000],["6114",32500],["3341",30000],["2292",25600],["6402",23900],["3636",23300],["3633",22500],["3419",20000],["3326",18000],["3721",15000],["4349",15000],["3399",10000],["5212",5000],["6310",5000]],"purpose_expenditure_total_czk":9648500},"actual":{"economic_expenditure":[["5171",3421680.36],["5169",1002614.87],["5011",356960],["5023",323816],["5331",300000],["5139",224531.02],["6122",137850],["5336",133851.2],["5137",126106],["5021",110230],["5153",101215.79],["5031",88528],["5154",73862.38],["5032",61239],["5212",60000],["5163",48722.6],["5362",-44211],["5365",43950],["6130",38340],["5194",29759.4],["5329",26340],["5323",25600],["5364",23774],["5156",15200],["5321",14500],["5162",11862.49],["5168",7005.5],["5909",3817],["5175",3439],["5173",3222],["5019",1800],["5038",1492],["5161",1350]],"economic_expenditure_total_czk":6778447.61,"economic_financing":[["8118",-6000000],["8117",4500000],["8115",504990.02]],"economic_financing_total_czk":-995009.98,"economic_revenue":[["1211",2617046.16],["1121",1402287.68],["1111",966466.6],["4122",557000],["4116",420883.2],["2111",268740],["3113",230000],["1511",214721.73],["1345",197750],["1113",185255.5],["2139",140715.74],["1112",91385.32],["2141",82500],["4112",71800],["2132",70200],["2119",62160.12],["3111",58600],["1386",51082.61],["4111",32500],["1122",20370],["1387",20022.12],["1341",5300],["2131",4371],["1361",1900],["1381",399.81]],"economic_revenue_total_czk":7773457.59,"purpose_expenditure":[["3113",2384113.89],["2219",934182.82],["6171",704257.65],["1032",660207.5],["6112",354725],["5512",301579.28],["3722",229395.45],["2341",219366],["3745",167495],["2310",117937.06],["3314",114415],["3723",99373.9],["3631",61096],["2141",60000],["3319",57924.8],["6320",47055],["3639",43531],["2212",36292.91],["3341",27190.08],["3613",25725.12],["2292",25600],["6399",-23932],["6402",23774],["3636",23240],["6114",19423],["3419",17207.4],["4349",13500],["3721",12687.85],["3326",6609.05],["3399",6415],["2321",6392.25],["6310",1667.6]],"purpose_expenditure_total_czk":6778447.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}