{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00531847","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00531847","name":"Obec Radostín","short_name":"Radostín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596566},"amounts":{"revenue_approved":6780400,"revenue_adjusted":7648869.6,"revenue_actual":5611659.43,"expense_approved":6780400,"expense_adjusted":7582682,"expense_actual":5981495.97,"tax_revenue":4429413.33,"nontax_revenue":241976.5,"capital_revenue":0,"transfer_revenue":940269.6,"current_expense":2549516.39,"capital_expense":3431979.58,"budget_balance":-369836.54,"cash_current":17811516.92,"cash_previous":18181353.46},"ratios":{"revenue_execution":0.73365866,"expense_execution":0.78883645,"balance_to_revenue":-0.06590502,"cash_to_expense":2.97776961,"cash_yoy":-0.02034153,"capital_expense_share":0.57376609,"transfer_revenue_share":0.16755643},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00531847/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00531847"},"seo":{"slug":"radostin","path":"/cz/municipalities/radostin/"},"population":{"value":154,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6780400,"expenditure_czk":6780400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7648869.6,"expenditure_czk":7582682,"financing_czk":-66187.6,"balance_czk":66187.6},{"stage":"actual","revenue_czk":5611659.43,"expenditure_czk":5981495.97,"financing_czk":369836.54,"balance_czk":-369836.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3800000],["6122",1200000],["5169",484000],["5023",300000],["5365",180000],["5154",142000],["5011",106000],["5139",86500],["5163",84000],["5021",70000],["5137",50000],["5171",40500],["5032",36500],["5223",30000],["5329",30000],["5031",26200],["5162",25000],["5173",20000],["5175",17000],["5176",16000],["5156",15000],["5136",7000],["5321",6000],["5229",4000],["5151",2000],["5221",2000],["5161",700]],"economic_expenditure_total_czk":6780400,"economic_revenue":[["1211",2300000],["1121",1390000],["1111",850000],["2131",760000],["1511",400000],["1113",250000],["1122",180000],["1345",160000],["1112",100000],["2111",91800],["4112",71800],["2324",70000],["2132",32000],["1386",30000],["1387",30000],["3111",20000],["1361",11000],["1381",10000],["2321",10000],["1356",6800],["1342",5000],["1341",2000]],"economic_revenue_total_czk":6780400,"purpose_expenditure":[["3631",3250000],["5512",1220000],["6171",1195400],["6112",362000],["6399",180000],["3722",150000],["3723",110000],["6320",82000],["3399",60000],["2212",50000],["3745",47000],["1031",20000],["2310",20000],["3421",12000],["3721",12000],["3314",7000],["3326",3000]],"purpose_expenditure_total_czk":6780400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4270250],["6122",1145310.4],["5169",657500],["5023",300000],["5365",180000],["5139",161189.6],["5154",143500],["5163",107000],["5171",107000],["5011",106000],["5137",85000],["5021",81194],["5032",36500],["5223",30000],["5329",30000],["5031",26200],["5162",25000],["5173",21256],["5175",17000],["5176",16000],["5156",15000],["5136",7000],["5321",6000],["5229",4000],["5151",2000],["5221",2000],["5161",782]],"economic_expenditure_total_czk":7582682,"economic_financing":[["8115",-66187.6]],"economic_financing_total_czk":-66187.6,"economic_revenue":[["1211",2300000],["1121",1390000],["1111",850000],["4216",781280],["2131",760000],["1511",400000],["1113",250000],["1122",180000],["1345",160000],["1112",100000],["2111",91800],["4112",71800],["2324",70000],["4116",54689.6],["4111",32500],["2132",32000],["1386",30000],["1387",30000],["3111",20000],["1361",11000],["2321",10000],["1381",9277],["1356",6800],["1342",5000],["1341",2000],["1334",723]],"economic_revenue_total_czk":7648869.6,"purpose_expenditure":[["3631",3250000],["6171",1285400],["5512",1220000],["3341",470250],["6112",362000],["6399",180000],["3722",175000],["3723",135000],["2310",121500],["6320",105000],["3399",80000],["3745",67000],["2212",60000],["1031",20000],["6114",16032],["3421",12000],["3721",12000],["3314",7000],["3326",4500]],"purpose_expenditure_total_czk":7582682},"actual":{"economic_expenditure":[["6121",2425152.18],["6122",1006827.4],["5169",702850.51],["5154",458454.87],["5023",300000],["5139",204927.29],["5171",118393.27],["5137",116834.25],["5163",106071.4],["5011",105492],["5021",84394],["5365",72240],["5329",38650],["5321",37500],["5032",36492],["5223",30000],["5162",26613.76],["5031",26172],["5172",14374.8],["5175",13849.7],["5173",11691],["5176",10466],["5156",9840],["5123",6980],["5229",5370.98],["5136",5156.56],["5492",4000],["5151",1972],["5161",730]],"economic_expenditure_total_czk":5981495.97,"economic_financing":[["8115",369836.54]],"economic_financing_total_czk":369836.54,"economic_revenue":[["1211",1875402.14],["1121",1004669.64],["4216",781280],["1111",681979.77],["1511",370906.75],["1345",149153],["2131",139284],["1113",132745.87],["1122",72240],["4112",71800],["1112",65477.01],["2324",61298.5],["4116",54689.6],["1386",36599.36],["4111",32500],["2132",32000],["1387",14345.12],["1361",10440],["1356",10139],["2111",9394],["1342",2680],["1341",1625],["1334",722.7],["1381",287.97]],"economic_revenue_total_czk":5611659.43,"purpose_expenditure":[["3631",2045572.26],["6171",1281676.36],["5512",1020275],["3341",470247.14],["6112",347901],["3722",168425.73],["3723",121980.06],["2310",121416.2],["6320",103843],["3399",78141.9],["6399",72240],["3745",59547],["2212",47129.5],["6114",16032],["3421",9728.7],["3721",8218.62],["3314",5156.56],["3326",3964.94]],"purpose_expenditure_total_czk":5981495.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}