{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00531677","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00531677","name":"Obec Křižánky","short_name":"Křižánky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595918},"amounts":{"revenue_approved":12505300,"revenue_adjusted":14644900,"revenue_actual":14232962.37,"expense_approved":13205600,"expense_adjusted":16755400,"expense_actual":14124703.09,"tax_revenue":10812927.09,"nontax_revenue":2427634.88,"capital_revenue":0,"transfer_revenue":992400.4,"current_expense":11924625.73,"capital_expense":2200077.36,"budget_balance":108259.28,"cash_current":6881058.01,"cash_previous":7200104.71},"ratios":{"revenue_execution":0.9718716,"expense_execution":0.84299408,"balance_to_revenue":0.00760624,"cash_to_expense":0.48716479,"cash_yoy":-0.0443114,"capital_expense_share":0.15576096,"transfer_revenue_share":0.0697255},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00531677/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00531677"},"seo":{"slug":"krizanky","path":"/cz/municipalities/krizanky/"},"population":{"value":401,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12505300,"expenditure_czk":13205600,"financing_czk":700300,"balance_czk":-700300},{"stage":"revised","revenue_czk":14644900,"expenditure_czk":16755400,"financing_czk":2110500,"balance_czk":-2110500},{"stage":"actual","revenue_czk":14232962.37,"expenditure_czk":14124703.09,"financing_czk":-108259.28,"balance_czk":108259.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2304600],["5171",2150000],["5011",1500000],["5331",1040000],["5139",745000],["6121",725000],["6119",700000],["5154",504000],["5023",500000],["5137",385000],["5031",350000],["5365",350000],["6130",300000],["5153",275000],["6122",225000],["5032",200000],["5166",150000],["5021",140000],["5156",110000],["5362",101000],["5163",80000],["5168",50000],["5179",50000],["5194",40000],["5321",38000],["5141",35000],["5026",30000],["5492",30000],["5136",15000],["5138",15000],["5161",10000],["5162",10000],["5222",10000],["5223",10000],["5038",8000],["5229",6000],["5167",5000],["5192",5000],["5173",2000],["5175",2000]],"economic_expenditure_total_czk":13205600,"economic_financing":[["8115",1113004],["8124",-412704]],"economic_financing_total_czk":700300,"economic_revenue":[["1211",4100000],["1121",2100000],["1111",1500000],["1511",1200000],["2132",834000],["1345",375000],["2139",320000],["1122",300000],["2111",275000],["1113",260000],["2324",257000],["4222",250000],["1342",150000],["1112",120000],["4116",100000],["4112",93300],["2141",80000],["4111",50000],["1381",30000],["1386",30000],["2119",25000],["2131",21000],["1387",15000],["1341",7000],["1349",5000],["1361",5000],["2112",3000]],"economic_revenue_total_czk":12505300,"purpose_expenditure":[["6171",3000000],["3613",2000000],["3639",2000000],["3113",1200000],["3612",850000],["3635",700000],["6112",600000],["3722",500000],["6399",450000],["3322",250000],["3633",215000],["2143",200000],["3723",200000],["1032",150000],["2310",150000],["2321",150000],["3631",100000],["6320",70000],["2115",50000],["2212",50000],["3721",50000],["3745",50000],["3399",45000],["2144",30000],["5512",30000],["1036",20000],["1031",15000],["3429",15000],["3330",10000],["3412",10000],["3900",10000],["1039",5000],["3314",5000],["3319",5000],["3632",5000],["6409",5000],["3326",4000],["3525",3000],["4372",3000],["3341",600]],"purpose_expenditure_total_czk":13205600},"revised":{"economic_expenditure":[["5171",3492000],["5169",2327900],["5011",1544000],["6121",1445500],["5331",1040000],["6119",700000],["5139",694000],["5154",637000],["5023",593000],["5336",486000],["6129",409000],["5153",401700],["5031",384000],["5365",351000],["6123",321300],["6122",208000],["5032",184000],["5021",157000],["5219",140000],["5194",133000],["5156",107000],["5362",101000],["5492",101000],["5163",94000],["5137",91500],["5166",80000],["5164",60000],["5168",52000],["5138",44500],["5175",39300],["5321",39000],["5364",38000],["5141",37000],["5179",35000],["5909",28000],["5136",25000],["5191",20000],["5223",20000],["6130",18000],["5222",13000],["5161",11700],["5162",10000],["5167",9000],["5192",9000],["5038",8000],["5229",8000],["5134",3000],["5363",3000],["5173",2000]],"economic_expenditure_total_czk":16755400,"economic_financing":[["8115",2523204],["8124",-412704]],"economic_financing_total_czk":2110500,"economic_revenue":[["1211",4190200],["1121",2246000],["1511",1552000],["1111",1530100],["2132",1103000],["2111",654500],["4116",611700],["1345",395000],["2324",390000],["2139",320000],["1122",300000],["1113",297000],["4122",255000],["1342",150000],["1112",147000],["4112",93300],["1386",82000],["2141",80000],["4111",50000],["1387",32100],["1381",30000],["2119",25000],["2412",25000],["2131",21000],["2328",14000],["2112",13000],["1334",10000],["2212",9000],["1341",7000],["1349",5000],["1361",5000],["2211",2000]],"economic_revenue_total_czk":14644900,"purpose_expenditure":[["3613",3834700],["6171",3072000],["3639",1936000],["3113",1658000],["3612",911000],["3635",700000],["6112",646000],["1032",522300],["3722",500000],["6399",450000],["3326",304000],["2310",280800],["2143",230500],["3633",215000],["2321",210000],["3723",200000],["3631",190000],["3399",152000],["5512",103500],["6320",70000],["3421",62000],["2115",50000],["2212",50000],["3412",50000],["3721",50000],["3745",50000],["6402",38000],["6114",32500],["2144",30000],["1036",29000],["6409",21000],["3330",20000],["1031",15000],["3429",15000],["3632",15000],["3319",10500],["3900",10000],["1039",5000],["3314",5000],["3525",3000],["4372",3000],["4379",3000],["4371",2000],["3341",600]],"purpose_expenditure_total_czk":16755400},"actual":{"economic_expenditure":[["5171",3070716.94],["5169",1979307.3],["5011",1543269],["6121",1247715.13],["5331",740000],["5023",592450],["5139",573494.27],["5154",505333.22],["5336",485138.4],["6129",406224.23],["5153",383625.31],["5031",383009],["6123",321300],["6122",207563],["5365",199140],["5032",183589],["5021",156374],["5219",140000],["5194",132784],["5156",100103.43],["5362",89767],["5166",78680],["5492",78400],["5164",57212],["5137",56022.94],["5168",48137.07],["5321",38100],["5175",37688],["5364",37354.45],["5141",36764.8],["5163",32101],["5138",30799.2],["5909",27232],["5223",20000],["5136",19985.2],["6130",17275],["5191",15500],["5179",12621.3],["5161",8786],["5167",8734],["5038",4419],["5162",4031.9],["5192",3500],["5222",3000],["5134",2956],["5363",2500],["5229",2000]],"economic_expenditure_total_czk":14124703.09,"economic_financing":[["8117",8000000],["8118",-8000000],["8124",-412704],["8115",319046.7],["8901",-14601.98]],"economic_financing_total_czk":-108259.28,"economic_revenue":[["1211",4190187.06],["1121",2245637.83],["1511",1551655.53],["1111",1530065.06],["2132",1070478.74],["2111",627143.4],["4116",611600.4],["1345",393206],["2139",317217.23],["1113",296633.84],["2324",258748.73],["4122",255000],["1122",198240],["1112",146338.05],["1342",126560],["4112",93300],["1386",81805.38],["2141",62214.78],["4111",32500],["1387",32063.1],["2412",25000],["2119",24684],["2131",20838],["2112",11060],["1334",10000.8],["2212",9000],["1341",6617],["1361",3280],["2211",1250],["1381",637.44]],"economic_revenue_total_czk":14232962.37,"purpose_expenditure":[["3613",3456345.83],["6171",2955331.36],["3639",1886351.04],["3113",1334200.52],["6112",645370],["3612",559361.05],["1032",521178.37],["3722",365277.51],["3326",297772.26],["6399",285680],["2310",280754.77],["2143",223292.73],["3633",209953.15],["2321",200238.8],["3723",159019.77],["3399",150684],["3631",144141.79],["5512",83718.99],["3421",50691.71],["2115",42350],["6402",37354.45],["3412",37084.08],["6114",32245],["3745",27807.04],["1036",26477],["2144",21814.77],["3330",20000],["3721",16558.1],["6409",15682],["3632",13047],["3319",10272],["6320",9513],["4379",3000],["4371",2000],["3341",135]],"purpose_expenditure_total_czk":14124703.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}