{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00530468","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00530468","name":"Obec Hradčany-Kobeřice","short_name":"Hradčany-Kobeřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589527},"amounts":{"revenue_approved":10393000,"revenue_adjusted":10820690,"revenue_actual":11388458.03,"expense_approved":9453000,"expense_adjusted":21938800,"expense_actual":10528289.72,"tax_revenue":9774825.22,"nontax_revenue":1233532.81,"capital_revenue":0,"transfer_revenue":380100,"current_expense":7689139.22,"capital_expense":2839150.5,"budget_balance":860168.31,"cash_current":12784119.11,"cash_previous":10139639.18},"ratios":{"revenue_execution":1.05247059,"expense_execution":0.4798936,"balance_to_revenue":0.07552983,"cash_to_expense":1.21426361,"cash_yoy":0.26080612,"capital_expense_share":0.26966873,"transfer_revenue_share":0.0333759},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00530468/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00530468"},"seo":{"slug":"hradcany-koberice","path":"/cz/municipalities/hradcany-koberice/"},"population":{"value":407,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10393000,"expenditure_czk":9453000,"financing_czk":-940000,"balance_czk":940000},{"stage":"revised","revenue_czk":10820690,"expenditure_czk":21938800,"financing_czk":11118110,"balance_czk":-11118110},{"stage":"actual","revenue_czk":11388458.03,"expenditure_czk":10528289.72,"financing_czk":-860168.31,"balance_czk":860168.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1450000],["5169",1241000],["6121",1010000],["5023",970000],["5171",837000],["5031",645000],["5021",557000],["5139",313000],["6119",310000],["5154",258000],["5032",238000],["5222",194000],["5365",178000],["5153",129000],["5137",110000],["5364",96000],["5172",88000],["5156",85000],["5323",85000],["5151",83000],["5166",75000],["5163",74000],["5168",70000],["5175",62000],["5622",60000],["5141",40000],["5132",30000],["5167",30000],["5329",25000],["5194",22000],["5162",15000],["5492",15000],["5138",10000],["5038",9000],["5136",7000],["5221",6000],["5161",5000],["5179",5000],["5213",5000],["5133",4000],["5229",3000],["5362",3000],["5363",1000]],"economic_expenditure_total_czk":9453000,"economic_financing":[["8115",-540000],["8124",-400000]],"economic_financing_total_czk":-940000,"economic_revenue":[["1211",3595000],["1121",1802000],["1511",1531000],["1111",1295000],["2132",415000],["1345",400000],["1113",307000],["2111",285000],["1122",178000],["2141",150000],["4112",85000],["1112",80000],["2420",60000],["4111",55000],["1386",36000],["2131",33000],["1381",19000],["1387",18000],["1334",12000],["2112",10000],["2142",10000],["1341",7000],["2310",5000],["2119",2000],["2324",2000],["1356",1000]],"economic_revenue_total_czk":10393000,"purpose_expenditure":[["3745",2441000],["6112",1246000],["6171",1152000],["2219",608000],["3639",582000],["3722",442000],["3723",401000],["5512",393000],["3635",310000],["3612",269000],["3429",229000],["6310",226000],["3329",225000],["3419",162000],["2321",130000],["3319",118000],["2333",100000],["6402",96000],["2292",85000],["3631",77000],["6114",55000],["3613",35000],["3349",30000],["5213",20000],["1014",15000],["3721",6000]],"purpose_expenditure_total_czk":9453000},"revised":{"economic_expenditure":[["6130",11646455],["5169",1448945],["5011",1386000],["6121",1201000],["5023",991000],["5171",717000],["5031",616000],["5021",539200],["5139",516171],["5154",354000],["6119",310000],["5032",270000],["5362",229590],["5222",197000],["5649",117000],["5137",106000],["5163",104000],["5364",96000],["5153",95000],["5172",88000],["5166",87000],["5156",85000],["5175",84746],["5151",84000],["5323",81000],["5141",80000],["5168",65000],["5329",65000],["5167",49000],["5132",47000],["5138",32000],["5901",26107],["5194",22000],["5162",16358],["5179",15000],["5492",15000],["5321",13000],["5038",9000],["5161",7228],["5221",7000],["5131",5000],["5133",4000],["5136",3000],["5229",3000],["5213",2000],["5199",1000],["5363",1000],["5365",1000]],"economic_expenditure_total_czk":21938800,"economic_financing":[["8123",11691455],["8117",2000000],["8118",-2000000],["8124",-413000],["8115",-160345]],"economic_financing_total_czk":11118110,"economic_revenue":[["1211",3595000],["1121",1802000],["1511",1531000],["1111",1295000],["2132",415000],["1345",400000],["1113",307000],["2111",285000],["1122",226590],["4116",218800],["2141",150000],["2449",117000],["4112",96300],["1112",80000],["4111",65000],["2420",60000],["1386",36000],["2131",33000],["2112",32000],["1381",19000],["1387",18000],["1334",12000],["2142",10000],["1341",7000],["2310",5000],["2119",2000],["2324",2000],["1356",1000]],"economic_revenue_total_czk":10820690,"purpose_expenditure":[["3639",10223355],["3745",2534000],["2321",2254100],["6171",1359107],["6112",1259000],["2219",614000],["3612",524000],["3722",446000],["3723",404000],["5512",340000],["6310",314590],["3635",310000],["3429",229000],["3329",225000],["3319",178000],["3419",162000],["2333",120000],["3631",109000],["6402",96000],["2292",81000],["3349",47000],["3613",35000],["6114",27648],["5213",20000],["1014",15000],["3721",12000]],"purpose_expenditure_total_czk":21938800},"actual":{"economic_expenditure":[["6130",2198116.2],["5169",1343962.56],["5011",1279022],["5023",991000],["6121",641034.3],["5031",514864],["5171",503782.67],["5139",455407.12],["5021",449690],["5154",326759.73],["5032",258950],["5362",227328],["5222",177000],["5649",117000],["5163",93476.2],["5364",93059],["5153",86730.25],["5323",80360.4],["5151",74556],["5172",73192.9],["5141",69976.61],["5168",56249.13],["5175",55691.7],["5156",50274],["5132",46251.02],["5329",46186.17],["5137",41523.58],["5166",33021.1],["5167",32508.4],["5138",26824],["5194",15420.81],["5492",14500],["5321",12707],["5162",12439.1],["5038",8739],["5221",6900],["5179",5712],["5131",4684],["5161",1549],["5365",969],["5133",508],["5199",364.77]],"economic_expenditure_total_czk":10528289.72,"economic_financing":[["8115",-2599071.63],["8123",2150100],["8117",2000000],["8118",-2000000],["8124",-412365],["8901",1168.32]],"economic_financing_total_czk":-860168.31,"economic_revenue":[["1211",3634389.37],["1121",1944282.75],["1511",1755517.46],["1111",1360851.01],["2132",388619.68],["1345",355495],["2111",317995.02],["1113",257130.02],["2141",227998.52],["1122",226590],["4116",218800],["1112",126761.61],["2449",117000],["4112",96300],["1386",70831.91],["4111",65000],["2420",60000],["2324",34617.99],["1387",27764.63],["2310",27623.6],["2131",21780],["2112",17517],["2142",13612],["1341",9368],["1334",4290.7],["2133",3000],["2119",2000],["2139",1769],["1381",575.54],["1356",562.78],["1361",400],["1382",14.44]],"economic_revenue_total_czk":11388458.03,"purpose_expenditure":[["2321",2189501],["3745",2079428.43],["6112",1256867],["6171",1178317.96],["3639",673575.48],["3612",517244.85],["3722",422098.65],["3723",387238.03],["5512",312203.95],["6310",304164.81],["2219",184022.37],["3329",175972.81],["3319",149113.48],["2333",119558],["3631",106320.36],["3419",95095.82],["6402",93059],["3429",92704.49],["2292",80360.4],["3349",39356.63],["3613",28584.24],["6114",27648],["1014",8691],["3721",7162.96]],"purpose_expenditure_total_czk":10528289.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}