{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00528986","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00528986","name":"Obec Urbanice","short_name":"Urbanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":513717},"amounts":{"revenue_approved":6559130,"revenue_adjusted":6559230,"revenue_actual":7301510.86,"expense_approved":10709135,"expense_adjusted":10709135,"expense_actual":7725825.45,"tax_revenue":6437708.31,"nontax_revenue":543902.55,"capital_revenue":0,"transfer_revenue":319900,"current_expense":4557433.3,"capital_expense":3168392.15,"budget_balance":-424314.59,"cash_current":9408837.84,"cash_previous":9658628.9},"ratios":{"revenue_execution":1.11316585,"expense_execution":0.72142385,"balance_to_revenue":-0.05811326,"cash_to_expense":1.2178424,"cash_yoy":-0.02586196,"capital_expense_share":0.41010403,"transfer_revenue_share":0.04381285},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00528986/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00528986"},"seo":{"slug":"urbanice","path":"/cz/municipalities/urbanice/"},"population":{"value":320,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6559130,"expenditure_czk":10709135,"financing_czk":4150005,"balance_czk":-4150005},{"stage":"revised","revenue_czk":6559230,"expenditure_czk":10709135,"financing_czk":4149905,"balance_czk":-4149905},{"stage":"actual","revenue_czk":7301510.86,"expenditure_czk":7725825.45,"financing_czk":424314.59,"balance_czk":-424314.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5500000],["5169",1427000],["5171",940000],["5023",662000],["5021",455000],["5166",300000],["5154",254600],["5139",236000],["5365",119230],["5164",115000],["6119",100000],["5175",87000],["5194",75000],["5032",60000],["5163",60000],["5153",54000],["5137",40000],["5222",40000],["5168",30000],["5321",30000],["5329",25000],["5156",20000],["5136",16000],["5162",15000],["5172",12000],["5173",10000],["5362",8000],["5151",6000],["5179",3200],["5134",3000],["5167",2000],["5364",1705],["5161",1000],["5903",1000],["5038",400]],"economic_expenditure_total_czk":10709135,"economic_financing":[["8115",4150005]],"economic_financing_total_czk":4150005,"economic_revenue":[["1211",2550000],["1121",1300000],["1111",900000],["1511",630000],["2111",300000],["1113",200000],["1345",200000],["2324",140000],["1122",118230],["4112",73300],["1112",60000],["1386",35000],["2131",21000],["1387",16000],["2142",9000],["1341",3600],["1361",1000],["2141",1000],["2329",1000]],"economic_revenue_total_czk":6559130,"purpose_expenditure":[["2219",4785000],["6171",922600],["2321",810000],["2115",800000],["6112",732000],["3722",481000],["3723",355000],["3745",320000],["3631",267000],["3399",260000],["3639",203600],["2212",200000],["6399",118230],["5512",95000],["3613",76000],["3392",68000],["3314",62000],["3412",56000],["6320",50000],["3721",15000],["3632",12000],["6310",10000],["2310",5000],["1039",3000],["6402",1705],["5213",1000]],"purpose_expenditure_total_czk":10709135},"revised":{"economic_expenditure":[["6121",5500000],["5169",1427000],["5171",940000],["5023",662000],["5021",455000],["5166",300000],["5154",254600],["5139",236000],["5365",119230],["5164",115000],["6119",100000],["5175",87000],["5194",75000],["5032",60000],["5163",60000],["5153",54000],["5137",40000],["5222",40000],["5168",30000],["5321",30000],["5329",25000],["5156",20000],["5136",16000],["5162",15000],["5172",12000],["5173",10000],["5362",8000],["5151",6000],["5179",3200],["5134",3000],["5167",2000],["5364",1705],["5161",1000],["5903",1000],["5038",400]],"economic_expenditure_total_czk":10709135,"economic_financing":[["8115",4149905]],"economic_financing_total_czk":4149905,"economic_revenue":[["1211",2550000],["1121",1300000],["1111",900000],["1511",630000],["2111",300000],["1113",200000],["1345",200000],["2324",140000],["1122",118230],["4112",73400],["1112",60000],["1386",35000],["2131",21000],["1387",16000],["2142",9000],["1341",3600],["1361",1000],["2141",1000],["2329",1000]],"economic_revenue_total_czk":6559230,"purpose_expenditure":[["2219",4785000],["6171",922600],["2321",810000],["2115",800000],["6112",732000],["3722",481000],["3723",355000],["3745",320000],["3631",267000],["3399",260000],["3639",203600],["2212",200000],["6399",118230],["5512",95000],["3613",76000],["3392",68000],["3314",62000],["3412",56000],["6320",50000],["3721",15000],["3632",12000],["6310",10000],["2310",5000],["1039",3000],["6402",1705],["5213",1000]],"purpose_expenditure_total_czk":10709135},"actual":{"economic_expenditure":[["6121",2732642.15],["5169",1453576.63],["5021",671388],["5023",654000],["6123",300000],["5139",289369.02],["5154",257914],["5171",224998.61],["5137",169815],["6119",135750],["5365",118230],["5164",80640],["5163",77792.6],["5212",61400],["5166",61283],["5032",58860],["5153",57453],["5175",50709.34],["5329",50477],["5168",40345.6],["5222",31393],["5194",29094],["5173",21780],["5156",20183.9],["5321",19896],["5136",16282.22],["5162",11566.79],["5362",10093],["5151",5593],["5192",5000],["5179",3234.59],["5167",2430],["5364",1705],["5038",400],["5191",320],["5161",210]],"economic_expenditure_total_czk":7725825.45,"economic_financing":[["8115",424314.59]],"economic_financing_total_czk":424314.59,"economic_revenue":[["1211",2689887.1],["1121",1442797.49],["1111",985593.96],["1511",631281.62],["2111",360101],["4122",214000],["1345",206800],["1113",190478.59],["1122",118230],["2324",114832.5],["1112",93999.19],["4112",73400],["1386",52550.32],["4111",32500],["2329",29000],["1387",20598.71],["2132",16500],["2142",8916],["2131",8639],["1341",3300],["2310",2838],["2321",2702],["1361",1790],["1381",401.33],["2141",374.05]],"economic_revenue_total_czk":7301510.86,"purpose_expenditure":[["3639",2501864.22],["6171",910519.37],["3745",777191.31],["6112",712860],["2321",696487.68],["3723",378382],["3722",320802.76],["3314",300477.28],["2219",270192],["3399",184132.05],["3613",160084.66],["6399",118230],["3392",81090.96],["6320",71801.2],["3631",64886.04],["2212",40474.5],["5512",34012],["6114",33435.7],["3111",19896],["3721",18570.19],["3632",12415.13],["6310",5991.4],["3412",4235],["3419",3200],["2310",2889],["6402",1705]],"purpose_expenditure_total_czk":7725825.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}