{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526461","name":"Obec Dobříň","short_name":"Dobříň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564745},"amounts":{"revenue_approved":17882400,"revenue_adjusted":20483700,"revenue_actual":19224500.7,"expense_approved":35888660,"expense_adjusted":37479570,"expense_actual":14168037.35,"tax_revenue":15450668.62,"nontax_revenue":3128822.28,"capital_revenue":0,"transfer_revenue":645009.8,"current_expense":10688223.98,"capital_expense":3479813.37,"budget_balance":5056463.35,"cash_current":48540040.46,"cash_previous":43483577.11},"ratios":{"revenue_execution":0.93852677,"expense_execution":0.37802027,"balance_to_revenue":0.26302183,"cash_to_expense":3.42602432,"cash_yoy":0.11628444,"capital_expense_share":0.24561012,"transfer_revenue_share":0.03355145},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526461"},"seo":{"slug":"dobrin","path":"/cz/municipalities/dobrin/"},"population":{"value":557,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17882400,"expenditure_czk":35888660,"financing_czk":18006260,"balance_czk":-18006260},{"stage":"revised","revenue_czk":20483700,"expenditure_czk":37479570,"financing_czk":16995870,"balance_czk":-16995870},{"stage":"actual","revenue_czk":19224500.7,"expenditure_czk":14168037.35,"financing_czk":-5056463.35,"balance_czk":5056463.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",10692500],["6121",10330000],["5169",2359800],["5166",2322000],["5023",1900000],["5011",1865600],["5021",1047160],["5154",1004000],["5031",707500],["5139",618500],["5331",600000],["5137",430000],["5032",370000],["5163",191000],["5229",160500],["5168",140000],["5365",103500],["5901",103400],["5151",103000],["6122",100000],["5156",95000],["5175",77000],["5362",60500],["5222",58000],["6119",50000],["5321",41000],["5194",39500],["5136",29000],["5134",26000],["5167",24000],["5364",22500],["6130",22000],["5162",20000],["5172",20000],["5903",20000],["6379",20000],["5132",18000],["5329",15000],["5038",14500],["5164",14000],["5131",12000],["5173",10000],["5339",10000],["5494",10000],["5161",7700],["5041",4500]],"economic_expenditure_total_czk":35888660,"economic_financing":[["8115",18006260]],"economic_financing_total_czk":18006260,"economic_revenue":[["1211",4700000],["1511",4000000],["1111",2750000],["1121",2300000],["2141",1000000],["2132",900000],["2111",800400],["1113",350000],["1112",286000],["2324",150000],["1122",145000],["4112",142000],["4116",75000],["1381",70000],["1386",45000],["4111",32000],["2131",31000],["1341",20000],["1356",20000],["1387",20000],["1361",15000],["2321",11000],["1334",10000],["2119",10000]],"economic_revenue_total_czk":17882400,"purpose_expenditure":[["2321",12802000],["2219",8090000],["6112",2246000],["3639",2196000],["6171",2028800],["3633",1500000],["2212",910000],["3111",797160],["3745",789500],["3722",647000],["3631",568000],["3421",525000],["3612",403000],["3412",375000],["3723",352500],["3725",315000],["2310",300500],["3399",246500],["6320",180000],["6399",155000],["3314",78500],["3429",56000],["5512",56000],["3635",50000],["1014",40000],["6114",32400],["3613",30000],["6402",22500],["3419",20000],["3632",19000],["3749",16500],["5272",15000],["6310",11000],["5213",5000],["3341",3500],["3721",3300],["5311",3000]],"purpose_expenditure_total_czk":35888660},"revised":{"economic_expenditure":[["6121",13722000],["5171",8117500],["5169",2351100],["5166",2210000],["5023",1892000],["5011",1794000],["5154",1004000],["5021",986759],["5031",772000],["5139",706100],["5331",600000],["5032",370100],["5137",321100],["5365",303500],["5336",285000],["6129",230000],["5163",191000],["6122",142000],["5168",140000],["6379",135000],["5229",116500],["5175",109400],["5151",105000],["5901",100000],["5362",70500],["5156",65000],["5222",58000],["5194",57511],["6119",50000],["5499",48000],["5321",41000],["5172",40000],["5339",40000],["5134",25600],["5136",24000],["5167",24000],["5364",22500],["6130",22000],["5162",20000],["5179",20000],["5492",20000],["5903",20000],["5132",18000],["5038",17300],["5329",15000],["5164",12000],["5173",10200],["5494",10000],["5041",8500],["5161",7900],["5131",7000],["5363",1000],["5909",500]],"economic_expenditure_total_czk":37479570,"economic_financing":[["8115",16995870]],"economic_financing_total_czk":16995870,"economic_revenue":[["1211",5155900],["1511",4110000],["1121",2760000],["1111",2705500],["2141",1180000],["2111",1025400],["2132",941500],["4116",482900],["1113",365000],["1122",305000],["1112",286000],["2324",257700],["1345",252000],["1356",200000],["4112",130000],["1386",101000],["2131",41000],["2322",41000],["1387",40000],["4111",32500],["2321",25500],["1341",19000],["1361",15000],["2119",10000],["2329",1000],["1381",800]],"economic_revenue_total_czk":20483700,"purpose_expenditure":[["2321",12812000],["2219",8090000],["6112",2246000],["3639",2198000],["6171",2174800],["3633",1500000],["3111",1021160],["3612",913000],["2212",910000],["3745",729500],["3412",675000],["3725",675000],["3631",568000],["3421",525000],["3722",462000],["3399",362410],["6399",355000],["2310",290500],["3723",252500],["6320",180000],["3314",81500],["1014",60000],["3429",56000],["5512",56000],["3635",50000],["6114",32400],["3113",30000],["3613",30000],["1031",25000],["6402",22500],["3419",20000],["3632",19000],["3749",16500],["5272",15000],["6310",11000],["5213",5000],["3341",3500],["3721",3300],["5311",3000]],"purpose_expenditure_total_czk":37479570},"actual":{"economic_expenditure":[["6121",3075891.37],["5169",1722791.13],["5011",1585944.4],["5023",1431779],["5171",1110515.59],["5154",792185.89],["5021",624903],["5031",616311],["5331",600000],["5139",321193.73],["5365",296730],["5032",286853],["5336",284509.8],["6129",229900],["5163",181770.81],["5137",168007.73],["6379",132495],["5168",100681.8],["5175",72711],["5151",66317],["5166",55003],["5194",54951],["5362",-52757],["5222",45000],["6122",41527],["5156",38624],["5339",32810],["5172",30928],["5499",24413.6],["5229",22500],["5364",22212],["5492",20000],["5321",19509.9],["5134",17560.45],["5167",16600],["5136",14285],["5162",14146.2],["5164",12000],["5329",8370],["5038",7014],["5179",6141],["5041",4587.15],["5132",2989],["5173",2648],["5131",2555],["5161",2230.8],["5909",500],["5363",198]],"economic_expenditure_total_czk":14168037.35,"economic_financing":[["8115",-5056463.35]],"economic_financing_total_czk":-5056463.35,"economic_revenue":[["1211",5146338.03],["1511",4106441.57],["1121",2758604.74],["1111",2018907.15],["2141",1158840.4],["2111",990542.7],["2132",623089.7],["4116",482509.8],["1113",364346.51],["1122",296730],["2324",257350.48],["1345",251064],["1356",183615.28],["1112",179756.26],["4112",130000],["1386",100489.13],["2322",40527],["1387",39386.56],["2131",35222],["4111",32500],["2321",23250],["1361",4210],["1381",779.39]],"economic_revenue_total_czk":19224500.7,"purpose_expenditure":[["2219",2617787.71],["3639",1861608.35],["6112",1746485.99],["6171",1543809.46],["2321",1236741.74],["3111",1004422.8],["3725",614994.05],["3745",573726.9],["2212",509631],["3612",366501.63],["3722",358322.99],["3421",309862.33],["3399",268223.15],["3631",255309.78],["6399",237239],["3723",190692.96],["6320",173933.01],["1014",60000],["3314",59002],["3412",35315.4],["3113",30000],["6114",26828],["6402",22212],["1031",20134.4],["3429",20000],["5512",15909.9],["6310",7837.8],["5311",1100],["3341",405]],"purpose_expenditure_total_czk":14168037.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}