{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526452","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526452","name":"Obec Záluží","short_name":"Záluží","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":542482},"amounts":{"revenue_approved":5332000,"revenue_adjusted":6869300,"revenue_actual":6579459.92,"expense_approved":6801600,"expense_adjusted":7749424,"expense_actual":5476535.87,"tax_revenue":5573052.1,"nontax_revenue":141370.82,"capital_revenue":0,"transfer_revenue":865037,"current_expense":5413696.51,"capital_expense":62839.36,"budget_balance":1102924.05,"cash_current":6092896.66,"cash_previous":5389968.61},"ratios":{"revenue_execution":0.95780646,"expense_execution":0.70670231,"balance_to_revenue":0.1676314,"cash_to_expense":1.11254574,"cash_yoy":0.13041413,"capital_expense_share":0.01147429,"transfer_revenue_share":0.13147538},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526452/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526452"},"seo":{"slug":"zaluzi-00526452","path":"/cz/municipalities/zaluzi-00526452/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5332000,"expenditure_czk":6801600,"financing_czk":1469600,"balance_czk":-1469600},{"stage":"revised","revenue_czk":6869300,"expenditure_czk":7749424,"financing_czk":880124,"balance_czk":-880124},{"stage":"actual","revenue_czk":6579459.92,"expenditure_czk":5476535.87,"financing_czk":-1102924.05,"balance_czk":1102924.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1380500],["5023",1100000],["5169",1073100],["5166",735000],["5154",540000],["5021",361000],["6121",300000],["5031",230000],["5139",172000],["5032",145000],["6371",100000],["5137",94000],["5362",77000],["6119",70000],["5168",65000],["5163",44000],["5175",43500],["5156",35000],["5172",30000],["5162",25000],["5194",25000],["5229",20000],["5903",20000],["5901",18500],["5132",18000],["5321",17500],["5222",13500],["5167",10000],["5151",8000],["5329",6500],["5134",6000],["5038",5000],["5136",5000],["5173",5000],["5161",3500]],"economic_expenditure_total_czk":6801600,"economic_financing":[["8115",1869596],["8124",-399996]],"economic_financing_total_czk":1469600,"economic_revenue":[["1211",1738000],["1121",1000000],["1111",800000],["1511",680000],["1122",300000],["1345",200000],["2324",190000],["1113",165000],["4112",78000],["1112",50000],["4111",32000],["1381",25000],["1356",20000],["1386",18000],["1387",9000],["1334",8800],["1341",6000],["2119",5000],["1361",2500],["2141",2500],["2111",2200]],"economic_revenue_total_czk":5332000,"purpose_expenditure":[["6171",2178500],["6112",1330000],["3639",820000],["3725",446000],["3631",445000],["3722",418500],["3745",340000],["2219",132000],["2321",100000],["2212",90000],["3399",85000],["3421",79000],["3635",70000],["6399",70000],["3723",60500],["6320",40000],["6114",32000],["3429",25000],["5272",15000],["6310",9000],["1014",5500],["5213",5000],["5311",2500],["3721",2000],["3341",1100]],"purpose_expenditure_total_czk":6801600},"revised":{"economic_expenditure":[["5171",1890200],["5169",1264400],["5023",1088000],["5166",715000],["5154",510000],["5021",357500],["6121",300000],["5365",294000],["5031",249100],["5139",153200],["5032",145000],["6371",100000],["5137",84000],["5362",77000],["6119",70000],["5364",53224],["5168",45000],["5175",44500],["5163",44000],["5156",35000],["5321",34500],["5179",30000],["5162",25000],["5151",20000],["5194",20000],["5903",20000],["5901",16300],["5222",13500],["5167",10000],["5329",6500],["5038",6000],["5132",6000],["5134",6000],["5136",5000],["5173",5000],["5161",3500],["5229",2000],["5041",1000]],"economic_expenditure_total_czk":7749424,"economic_financing":[["8115",1280120],["8124",-399996]],"economic_financing_total_czk":880124,"economic_revenue":[["1211",2018000],["1121",1081000],["1511",910000],["1111",799900],["4122",761000],["1122",300000],["2324",202000],["1345",200000],["1113",165000],["1356",120000],["4112",71800],["1112",71000],["1386",43000],["4111",32500],["1381",25000],["2111",22200],["1387",17000],["1334",8800],["1341",6000],["2119",5000],["2329",5000],["1361",2500],["2141",2500],["1335",100]],"economic_revenue_total_czk":6869300,"purpose_expenditure":[["6171",2612500],["6112",1330000],["3639",820000],["3725",542000],["3722",468500],["3631",445000],["6399",364000],["3745",344100],["2219",132000],["2321",100000],["2212",90000],["3399",86000],["3421",79000],["3723",75500],["3635",70000],["6402",53224],["6320",40000],["6114",32500],["3429",25000],["5272",15000],["6310",9000],["1014",5500],["5213",5000],["5311",2500],["3721",2000],["3341",1100]],"purpose_expenditure_total_czk":7749424},"actual":{"economic_expenditure":[["5171",1631041.37],["5169",1120064.94],["5023",1078631],["5154",331260],["5021",313004],["5365",293790],["5031",213546],["5032",123125],["6121",62839.36],["5364",53224],["5139",46634.4],["5168",44349.69],["5321",32600],["5179",27899],["5175",20126],["5151",19822],["5163",15568.6],["5137",14889],["5156",11380],["5162",6148],["5194",4100],["5329",3300],["5222",2931.29],["5038",1185],["5173",1162],["5161",1150.8],["5229",1100],["5136",950],["5041",714.42]],"economic_expenditure_total_czk":5476535.87,"economic_financing":[["8115",-702928.05],["8124",-399996]],"economic_financing_total_czk":-1102924.05,"economic_revenue":[["1211",2017213.24],["1121",1080800.28],["1511",904879.96],["4122",760737],["1111",733509.12],["1122",293790],["1345",159600],["1113",142790.92],["2324",118572.67],["1356",106458.58],["4112",71800],["1112",70435.8],["1386",39371.86],["4111",32500],["2111",20200],["1387",15431.95],["1334",3450.9],["1341",3400],["2329",2336],["1361",1540],["1381",308.69],["2141",262.15],["1335",70.8]],"economic_revenue_total_czk":6579459.92,"purpose_expenditure":[["6171",2256887.14],["6112",1317430.45],["3725",529304.9],["3722",405366.99],["6399",293790],["3745",267950.25],["3631",159068.71],["3399",53795.8],["6402",53224],["3723",47793.02],["2219",43522.66],["6114",15262],["3421",11550],["6320",8504],["6310",7064.6],["3429",4218],["5311",1100],["3721",433.35],["3341",270]],"purpose_expenditure_total_czk":5476535.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}