{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526444","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526444","name":"Obec Malíč","short_name":"Malíč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":542491},"amounts":{"revenue_approved":3749000,"revenue_adjusted":4010700,"revenue_actual":3725580.74,"expense_approved":3749000,"expense_adjusted":3221650,"expense_actual":3041973.33,"tax_revenue":3455910.85,"nontax_revenue":135369.89,"capital_revenue":0,"transfer_revenue":134300,"current_expense":2818244.33,"capital_expense":223729,"budget_balance":683607.41,"cash_current":3843251.36,"cash_previous":3159643.95},"ratios":{"revenue_execution":0.92891035,"expense_execution":0.94422837,"balance_to_revenue":0.18349016,"cash_to_expense":1.26340732,"cash_yoy":0.21635584,"capital_expense_share":0.07354732,"transfer_revenue_share":0.03604807},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526444/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526444"},"seo":{"slug":"malic","path":"/cz/municipalities/malic/"},"population":{"value":193,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3749000,"expenditure_czk":3749000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4010700,"expenditure_czk":3221650,"financing_czk":-789050,"balance_czk":789050},{"stage":"actual","revenue_czk":3725580.74,"expenditure_czk":3041973.33,"financing_czk":-683607.41,"balance_czk":683607.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",863000],["5023",800000],["5171",393500],["5154",314700],["5139",208500],["5031",168000],["5032",152000],["5901",137800],["5021",131000],["5155",100000],["5321",66000],["5499",50000],["5162",40000],["5156",36000],["5163",36000],["5362",36000],["5175",29000],["5164",26000],["5364",25000],["5329",21000],["5194",20000],["5151",18500],["5167",13500],["5137",12000],["5166",10000],["5494",10000],["5339",7500],["5229",6000],["5903",5000],["5132",4500],["5134",3000],["5038",2000],["5136",1000],["5173",1000],["5365",1000],["5909",500]],"economic_expenditure_total_czk":3749000,"economic_revenue":[["1211",1538700],["1121",780000],["1111",600000],["2111",123500],["1511",120000],["1113",119000],["1345",105000],["4112",71800],["2132",61000],["2324",44000],["1112",35000],["1122",31000],["2119",22000],["2321",20000],["1386",19500],["1381",18500],["2329",10000],["1387",9500],["1341",7000],["2131",7000],["1361",4000],["1334",2000],["2141",500]],"economic_revenue_total_czk":3749000,"purpose_expenditure":[["6112",1115000],["6171",444200],["3639",338500],["2212",211000],["3392",209000],["3722",182000],["6409",176300],["3745",175000],["3631",173500],["3725",154000],["3399",120000],["2321",78000],["3421",33500],["6399",31000],["3113",30000],["6402",25000],["5299",22500],["2141",22000],["3726",22000],["3723",20500],["5512",20000],["6320",20000],["2219",18000],["3713",15000],["3721",15000],["2229",12000],["3719",10000],["6310",8500],["3429",6000],["3111",5000],["3613",5000],["5213",5000],["3314",4500],["1014",4000],["2310",4000],["3741",3500],["5519",2500],["3319",2000],["3341",2000],["3724",2000],["3419",1000],["6141",1000]],"purpose_expenditure_total_czk":3749000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",800000],["5169",750050],["5171",271000],["6122",224500],["5031",178500],["5154",172000],["5139",132000],["5155",77000],["5021",76000],["5032",76000],["5321",50000],["5364",44000],["5011",43000],["5163",40500],["5162",40000],["5499",34500],["5175",34100],["5194",30000],["5137",25500],["5156",25000],["5151",18500],["5167",13500],["5329",11000],["5362",10000],["5363",10000],["5339",7500],["5229",6000],["5164",5000],["5166",5000],["5904",4000],["5134",3000],["5038",2000],["5136",2000],["5909",500]],"economic_expenditure_total_czk":3221650,"economic_financing":[["8115",-789050]],"economic_financing_total_czk":-789050,"economic_revenue":[["1211",1599200],["1121",855000],["1111",593000],["1511",139000],["2111",123500],["1113",119000],["1345",105000],["4112",71800],["2132",61000],["1112",56000],["2324",44000],["2321",35000],["4111",32500],["1386",31500],["1122",31000],["4116",30600],["2119",22000],["1381",18500],["1387",12500],["2329",10000],["1341",7000],["2131",7000],["1361",4000],["1334",2000],["2141",500],["1382",100]],"economic_revenue_total_czk":4010700,"purpose_expenditure":[["6112",1035000],["3639",472500],["6171",329500],["2212",201000],["3745",191000],["3722",182000],["3725",165000],["3631",156000],["3399",108000],["3392",72000],["6402",44000],["2229",35000],["3113",34000],["2321",21000],["3421",21000],["5512",20000],["6114",19650],["6320",19500],["6409",18500],["3726",17000],["3721",15000],["3729",10000],["6310",8500],["2219",7000],["6399",5000],["1014",4000],["3314",3000],["3341",2000],["3724",2000],["2141",1500],["2223",1000],["3419",1000]],"purpose_expenditure_total_czk":3221650},"actual":{"economic_expenditure":[["5023",783950],["5169",702871.84],["5171",260314.65],["6122",223729],["5031",174312],["5154",169613.18],["5139",108655.23],["5155",76450.11],["5021",75543],["5032",73513],["5321",46820],["5364",43673],["5011",41600],["5163",37780.2],["5162",37272.54],["5499",28909],["5175",28662],["5194",28248],["5137",23626.58],["5156",17215],["5329",10170],["5363",10000],["5151",7144],["5167",6436],["5339",5970],["5229",5082],["5362",5082],["5904",3760],["5166",3025],["5136",950],["5134",686],["5038",510],["5164",400]],"economic_expenditure_total_czk":3041973.33,"economic_financing":[["8115",-684485.41],["8901",878]],"economic_financing_total_czk":-683607.41,"economic_revenue":[["1211",1598879.08],["1121",854461.74],["1111",576588.32],["1511",138697.87],["1113",113079.27],["2111",89204.5],["4112",71800],["1345",64500],["1112",55724.12],["4111",32500],["1386",31121.38],["4116",30000],["2321",25000],["2132",21000],["1387",12202.92],["1341",5550],["1122",4830],["1381",258.96],["2141",165.39],["1382",17.19]],"economic_revenue_total_czk":3725580.74,"purpose_expenditure":[["6112",1013860],["3639",454728.56],["6171",311572.07],["2212",190269.78],["3725",164881.9],["3745",163873.69],["3722",157005.25],["3631",153937.18],["3399",98794],["3392",62376],["6402",43673],["2229",31698],["3113",30820],["5512",20000],["6320",19312],["3421",18997],["6114",18148],["6409",16872],["3726",16800],["2321",12114.09],["3729",10000],["3721",8501.51],["6310",7265.2],["2219",6183.1],["6399",4830],["3314",1920],["1014",1909],["2223",822],["3341",810]],"purpose_expenditure_total_czk":3041973.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}