{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526428","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526428","name":"Obec Černouček","short_name":"Černouček","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":542423},"amounts":{"revenue_approved":7804980,"revenue_adjusted":8705169,"revenue_actual":8069820.02,"expense_approved":22398438,"expense_adjusted":23123453,"expense_actual":5776428.75,"tax_revenue":6445118.45,"nontax_revenue":680486.57,"capital_revenue":0,"transfer_revenue":944215,"current_expense":4221339.75,"capital_expense":1555089,"budget_balance":2293391.27,"cash_current":18719701.33,"cash_previous":16426310.06},"ratios":{"revenue_execution":0.92701474,"expense_execution":0.24980823,"balance_to_revenue":0.28419361,"cash_to_expense":3.24070496,"cash_yoy":0.13961695,"capital_expense_share":0.26921288,"transfer_revenue_share":0.11700571},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526428/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526428"},"seo":{"slug":"cernoucek","path":"/cz/municipalities/cernoucek/"},"population":{"value":329,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7804980,"expenditure_czk":22398438,"financing_czk":14593458,"balance_czk":-14593458},{"stage":"revised","revenue_czk":8705169,"expenditure_czk":23123453,"financing_czk":14418284,"balance_czk":-14418284},{"stage":"actual","revenue_czk":8069820.02,"expenditure_czk":5776428.75,"financing_czk":-2293391.27,"balance_czk":2293391.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16200535],["5023",1300000],["5169",1234900],["6123",900000],["5137",465100],["5011",340000],["5154",335900],["6122",220000],["5032",180000],["5901",146500],["5139",133735],["5171",123600],["5031",100000],["5903",100000],["6119",100000],["5222",75600],["5365",60140],["5021",46700],["5153",39100],["5162",32400],["5163",30000],["5168",29400],["5179",24450],["5156",24115],["6130",20000],["5151",17063],["5175",16000],["5321",11000],["5194",10850],["5364",10000],["5213",8000],["5339",8000],["5329",7500],["5167",5700],["5132",5000],["5138",5000],["5492",5000],["5041",4200],["5173",4200],["5161",3450],["5172",3300],["5038",2500],["5136",2000],["5166",2000],["5362",2000],["5155",1500],["5149",1000],["5159",1000]],"economic_expenditure_total_czk":22398438,"economic_financing":[["8115",14593458]],"economic_financing_total_czk":14593458,"economic_revenue":[["1211",2500000],["1121",1566860],["1111",900000],["1511",600000],["4216",450000],["2141",410600],["4222",246445],["1345",240000],["1113",220000],["2324",137040],["1112",125140],["2119",95400],["4112",72800],["1122",58140],["2132",40355],["1386",34500],["4121",30000],["2111",25300],["1381",16000],["1387",14500],["2131",7800],["1341",5000],["1334",3500],["1361",3000],["4122",2300],["2321",300]],"economic_revenue_total_czk":7804980,"purpose_expenditure":[["6171",6880797],["3113",6369697],["2341",2496607],["6112",1532000],["5512",1126100],["3639",852500],["3723",593100],["2219",479284],["3613",328363],["3631",293000],["3722",288500],["3412",226900],["3341",125000],["5213",105500],["3635",100000],["3399",72850],["2321",60000],["3725",60000],["6399",58140],["3745",50500],["3392",37000],["3429",35000],["3421",30000],["3724",30000],["2212",27000],["3632",22000],["3729",20000],["6320",20000],["2229",15000],["3111",15000],["3900",12000],["6310",11000],["6402",10000],["3512",7600],["2223",6000],["2310",2000]],"purpose_expenditure_total_czk":22398438},"revised":{"economic_expenditure":[["6121",16007295],["5169",1708555],["5023",1300000],["6123",996409],["5137",467855],["6122",365000],["5011",354400],["5154",344110],["5139",201193],["5171",163499],["5032",159600],["5222",150050],["5031",100000],["5903",100000],["5021",86000],["5163",80000],["5365",63740],["5168",53900],["5194",46631],["5901",41410],["5162",39961],["5175",37072],["5364",35756],["5156",34415],["5339",28000],["5166",21780],["6130",20000],["5153",18100],["5151",17563],["5179",15450],["5321",13000],["5329",11500],["5213",8000],["5167",5700],["5173",5700],["5172",5300],["5161",3450],["5132",3000],["5038",2500],["5362",2000],["5155",1500],["5136",1000],["5149",1000],["5159",1000],["5492",1000],["5041",59]],"economic_expenditure_total_czk":23123453,"economic_financing":[["8115",14418284]],"economic_financing_total_czk":14418284,"economic_revenue":[["1211",2860000],["1121",1566860],["1111",1035000],["1511",600000],["4216",450000],["2141",410600],["2324",258274],["4222",246445],["1345",240000],["1113",220000],["1112",125140],["4122",102300],["4116",81675],["4112",76500],["2119",69012],["1122",61740],["4121",60000],["1386",55900],["2132",47655],["4111",32500],["2111",25300],["2321",22988],["1387",21900],["1381",16000],["2131",7800],["1341",5000],["1334",3500],["1361",3000],["1335",80]],"economic_revenue_total_czk":8705169,"purpose_expenditure":[["6171",6811712],["3113",6369697],["2341",2496607],["6112",1448409],["5512",1328909],["3639",861346],["3723",787100],["2219",479284],["3613",328363],["3631",293000],["3722",288500],["3412",226900],["3635",197282],["3341",125000],["3399",116544],["5213",105500],["3392",93714],["6320",70000],["3745",66380],["3429",65450],["6399",61740],["2212",60000],["2321",60000],["3725",60000],["3632",59000],["6402",35756],["3421",33000],["3525",30000],["3724",30000],["6114",28800],["3729",20000],["2229",15000],["3111",15000],["3900",12000],["3721",11860],["6310",11000],["3512",7600],["2223",6000],["1014",5000],["2310",2000]],"purpose_expenditure_total_czk":23123453},"actual":{"economic_expenditure":[["5169",1456205.83],["6123",996409],["5023",957543],["6121",415900],["5011",354315],["5154",222596.08],["5137",184922.53],["5222",143998.8],["6122",142780],["5139",115331.22],["5032",114355],["5031",87877],["5163",75814.8],["5021",71592],["5171",68739],["5365",61740],["5168",52914.6],["5194",46631],["5364",35756],["5162",34411.91],["5175",27145.3],["5166",21780],["5156",21031],["5339",20000],["5151",12728],["5179",8738.4],["5329",6505],["5321",6000],["5172",5227],["5153",3260.28],["5161",1620],["5038",1563],["5136",950],["5173",48]],"economic_expenditure_total_czk":5776428.75,"economic_financing":[["8115",-2310073.27],["8901",16682]],"economic_financing_total_czk":-2293391.27,"economic_revenue":[["1211",2859436.53],["1121",1532810.23],["1111",1034399.78],["4216",450000],["1511",413900.32],["2141",378193.84],["2324",246875.73],["1113",202442.87],["1345",159675],["4222",141240],["4122",102300],["1112",99879.97],["4116",81675],["4112",76500],["1122",61740],["4121",60000],["1386",55836.14],["4111",32500],["2321",22688],["1387",21884.95],["2132",21712],["2131",7800],["2111",3217],["1341",2400],["1381",432.66],["1361",200],["1335",80]],"economic_revenue_total_czk":8069820.02,"purpose_expenditure":[["5512",1204512.18],["6112",1040009],["3723",751261.43],["3639",665768.61],["6171",606953.72],["3722",285573.94],["3613",263128],["3635",175450],["3399",116172.77],["3631",99148],["3392",83390.08],["6320",69464],["3429",65450],["6399",61740],["3632",58991],["2212",53240],["6402",35756],["3113",32100],["3525",30000],["6114",22325],["3745",18248],["3721",11859.82],["6310",6350.8],["1014",5000],["2341",3000],["3421",2976.6],["3412",2854],["3900",2600],["3724",1557],["3512",1548.8]],"purpose_expenditure_total_czk":5776428.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}