{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526151","name":"Obec Mlékojedy","short_name":"Mlékojedy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565296},"amounts":{"revenue_approved":6296001,"revenue_adjusted":7260940.68,"revenue_actual":6384493.69,"expense_approved":6296001,"expense_adjusted":10665424.68,"expense_actual":8850402.01,"tax_revenue":5006687.59,"nontax_revenue":895262.1,"capital_revenue":0,"transfer_revenue":482544,"current_expense":4902886.41,"capital_expense":3947515.6,"budget_balance":-2465908.32,"cash_current":3333841.46,"cash_previous":4140268.78},"ratios":{"revenue_execution":0.87929291,"expense_execution":0.82982181,"balance_to_revenue":-0.38623397,"cash_to_expense":0.37668814,"cash_yoy":-0.19477656,"capital_expense_share":0.4460267,"transfer_revenue_share":0.07558062},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526151"},"seo":{"slug":"mlekojedy","path":"/cz/municipalities/mlekojedy/"},"population":{"value":238,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6296001,"expenditure_czk":6296001,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7260940.68,"expenditure_czk":10665424.68,"financing_czk":3404484,"balance_czk":-3404484},{"stage":"actual","revenue_czk":6384493.69,"expenditure_czk":8850402.01,"financing_czk":2465908.32,"balance_czk":-2465908.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1958000],["5023",1051000],["5169",777000],["5154",572500],["5011",364000],["5166",292000],["5031",254000],["5139",155000],["6122",141000],["5032",130000],["5163",110000],["5162",61000],["5151",58000],["5156",53000],["5021",43000],["5172",40000],["5175",39000],["5137",35000],["5153",30000],["5194",27000],["5321",16000],["5173",15000],["5179",10000],["5182",10000],["5229",8000],["5903",6901],["5329",6600],["5038",5000],["5136",5000],["5167",5000],["5499",3000],["6121",3000],["6349",3000],["5131",2000],["5223",2000],["5161",1000],["5176",1000],["5191",1000],["5222",1000],["5364",1000]],"economic_expenditure_total_czk":6296001,"economic_revenue":[["1211",2773200],["1111",800000],["1121",800000],["1511",680000],["2132",408001],["1113",200000],["1345",140000],["2111",110000],["2329",100000],["4112",71800],["1112",70000],["1381",40000],["2141",40000],["4222",19000],["2131",16000],["2142",10000],["2321",6500],["2119",5000],["1341",4000],["1361",2000],["2322",500]],"economic_revenue_total_czk":6296001,"purpose_expenditure":[["6171",1983600],["6112",1300000],["3631",654000],["4351",600000],["3745",400000],["3613",300000],["3725",290000],["3722",240000],["3399",120000],["2212",100000],["6310",60000],["5512",50000],["6320",50000],["3421",40000],["6114",40000],["3330",25000],["3419",16000],["5213",12901],["3721",5000],["3749",3000],["2321",2500],["3632",2000],["3723",1000],["6402",1000]],"purpose_expenditure_total_czk":6296001,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6130",3508000],["5171",1334417.48],["5023",1201000],["5169",846921.77],["5011",535000],["5154",502499.15],["5166",428561],["6121",361564],["5031",298300],["5139",249948],["5137",175500],["5032",147400],["6122",141000],["5172",122566],["5163",110000],["5168",79000],["5153",70000],["5021",63154.1],["5175",62872],["5151",62500],["5162",61000],["5156",53000],["5194",30500],["5321",26200],["5182",25000],["5179",23799],["5141",17536.5],["5173",16463],["5364",16027.68],["5329",15310],["5131",13000],["5189",10000],["5222",9000],["5229",8000],["5499",7000],["5903",6901],["5167",5500],["5136",5273],["5038",5000],["6349",3000],["5164",2386],["5223",2000],["5161",1325],["5176",1000],["5191",1000]],"economic_expenditure_total_czk":10665424.68,"economic_financing":[["8115",1750000],["8123",1750000],["8124",-95516]],"economic_financing_total_czk":3404484,"economic_revenue":[["1211",2517432.6],["1121",1075000],["1111",800000],["1511",781000],["2132",569001],["4213",265016],["1113",200000],["2329",141563],["1345",140000],["2111",120000],["2141",100000],["4112",71800],["1112",70000],["4113",63228],["4122",50000],["2321",46500],["2131",44000],["1386",40069.26],["1381",40000],["4111",32500],["1387",24149.73],["4222",19000],["1385",12668.09],["2142",10000],["2139",8000],["2119",6000],["2328",6000],["1341",4000],["1361",3000],["1334",500],["2322",500],["1382",13]],"economic_revenue_total_czk":7260940.68,"purpose_expenditure":[["3639",3545851.5],["6171",1998225.48],["6112",1477100],["3745",752500],["4351",642400],["3631",559000],["3613",345000],["3722",314000],["3725",298500],["3399",237100],["2212",123900],["6310",60000],["3421",59518],["5512",50000],["6320",50000],["6114",31962.02],["3419",25200],["3330",25000],["6402",16027.68],["5213",12901],["3723",9700],["3721",9580],["3632",8299],["3525",8000],["3749",3000],["2321",2660]],"purpose_expenditure_total_czk":10665424.68},"actual":{"economic_expenditure":[["6130",3510715.42],["5023",1197614],["5169",739412],["5154",456350.1],["5166",402201.95],["5011",393012],["6121",358564],["5031",263095],["5139",201714.76],["5137",175266.6],["5171",173444.09],["5032",134335],["5172",122294.1],["5168",78732.5],["6122",78236.18],["5153",69663.81],["5021",62859],["5162",59275.44],["5163",58826.11],["5175",56546.44],["5151",51205],["5156",50315],["5321",25400],["5141",17536.5],["5179",16503],["5173",16049],["5364",15027.68],["5189",10000],["5131",9663.33],["5329",8700],["5222",8000],["5499",7000],["5167",5500],["5136",5273],["5038",4404],["5194",4350],["5164",2386],["5161",931]],"economic_expenditure_total_czk":8850402.01,"economic_financing":[["8123",1750000],["8115",806427.32],["8124",-90519]],"economic_financing_total_czk":2465908.32,"economic_revenue":[["1211",2007253.8],["1121",1073330.77],["1511",780888.79],["1111",739926.94],["2132",568756],["4213",265016],["1113",141989.58],["1345",132492],["2111",119676],["2141",89623.1],["4112",71800],["1112",69986.66],["4113",63228],["4122",50000],["2131",43722],["2321",40000],["1386",39098.32],["4111",32500],["2329",25185],["1387",15327.91],["2139",7300],["1341",3520],["1361",2430],["2119",1000],["1381",321.03],["1334",108.8],["1382",12.99]],"economic_revenue_total_czk":6384493.69,"purpose_expenditure":[["3639",3548478.92],["6112",1473645],["6171",1399581.22],["3745",747489.8],["3722",313903.33],["3725",298328.36],["4351",257151.69],["3399",232407.95],["3613",201090.34],["3631",104301.56],["3421",53169],["6310",50849.11],["5512",35570.65],["6114",31962.02],["2212",26748],["3419",23152.74],["6402",15027.68],["3723",9643.1],["3525",8000],["6320",7977],["3632",6993],["2321",2651.54],["3721",2280]],"purpose_expenditure_total_czk":8850402.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}