{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526142","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526142","name":"Obec Hlinná","short_name":"Hlinná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564842},"amounts":{"revenue_approved":7580626,"revenue_adjusted":8970941.47,"revenue_actual":9633152.01,"expense_approved":11204258,"expense_adjusted":12971082.13,"expense_actual":11280376.51,"tax_revenue":7265886.99,"nontax_revenue":1141173.68,"capital_revenue":0,"transfer_revenue":1226091.34,"current_expense":7342373.33,"capital_expense":3938003.18,"budget_balance":-1647224.5,"cash_current":13730180.3,"cash_previous":15377404.8},"ratios":{"revenue_execution":1.07381728,"expense_execution":0.86965578,"balance_to_revenue":-0.17099538,"cash_to_expense":1.21717394,"cash_yoy":-0.1071198,"capital_expense_share":0.3491021,"transfer_revenue_share":0.12727831},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526142/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526142"},"seo":{"slug":"hlinna","path":"/cz/municipalities/hlinna/"},"population":{"value":288,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7580626,"expenditure_czk":11204258,"financing_czk":3623632,"balance_czk":-3623632},{"stage":"revised","revenue_czk":8970941.47,"expenditure_czk":12971082.13,"financing_czk":4000140.66,"balance_czk":-4000140.66},{"stage":"actual","revenue_czk":9633152.01,"expenditure_czk":11280376.51,"financing_czk":1647224.5,"balance_czk":-1647224.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2077700],["6121",1865000],["6122",1500000],["5023",1230000],["5011",1091000],["5171",678000],["5031",466500],["5154",433000],["5021",265000],["5032",221400],["5137",215000],["5139",215000],["5365",208000],["6130",100000],["5492",85000],["5163",81000],["5175",62000],["5156",55000],["5168",55000],["5366",44258],["5173",35000],["5164",34400],["5167",27000],["5903",20000],["5134",15000],["5362",15000],["5321",13000],["5132",12000],["5162",12000],["5329",11000],["5179",10000],["5229",10000],["5901",10000],["5194",7000],["5038",6000],["5138",5000],["5222",5000],["5223",5000],["5041",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":11204258,"economic_financing":[["8115",3623632]],"economic_financing_total_czk":3623632,"economic_revenue":[["1211",2700000],["1121",1400000],["1111",900000],["2111",632800],["1511",415000],["2132",230400],["1122",208000],["1113",200000],["1345",200000],["4116",174240],["2141",156000],["2324",100000],["4112",71800],["1112",60000],["4111",32000],["1386",30000],["1387",15000],["2119",15000],["2131",14386],["1342",14000],["1341",6000],["2112",2500],["2133",2000],["1361",1500]],"economic_revenue_total_czk":7580626,"purpose_expenditure":[["5512",1620000],["6112",1570000],["3399",1479000],["3745",1237000],["6171",866000],["2341",665000],["1039",547900],["2212",420000],["2310",419400],["3725",300000],["3722",285000],["3631",270000],["3639",225000],["3613",220000],["2321",215000],["6399",208000],["3635",205700],["3322",117000],["6402",44258],["2219",40000],["3723",35000],["6114",32000],["3429",30000],["3612",30000],["5213",20000],["6320",20000],["3326",18000],["3421",15000],["6310",13000],["1014",10000],["4359",10000],["3319",6000],["3724",6000],["3525",5000]],"purpose_expenditure_total_czk":11204258},"revised":{"economic_expenditure":[["6122",3039420.64],["5169",2232054],["5023",1394200],["6121",1288195],["5011",1065000],["5171",731936.21],["5031",502100],["5154",433000],["5137",316713.23],["5139",307479.77],["5021",287624],["5365",280270],["5032",243000],["5168",106060],["5156",100939.87],["5163",90950],["5492",81000],["5175",64401.79],["5167",54000],["5173",41200],["5164",36896],["5364",36258],["5179",25725],["6130",24840],["5123",24805],["5903",20000],["5362",16550],["5134",15000],["5321",13000],["5162",12780.62],["5041",12000],["5132",12000],["5329",11275],["5229",10000],["5901",10000],["5194",7000],["5038",6000],["5138",5000],["5222",5000],["5223",5000],["5161",1408],["5136",1000]],"economic_expenditure_total_czk":12971082.13,"economic_financing":[["8115",4000140.66]],"economic_financing_total_czk":4000140.66,"economic_revenue":[["1211",2700000],["1121",1426704.92],["1111",900000],["4216",887850.47],["2111",644561.39],["1511",525430.92],["1122",278670],["1113",216296.79],["2132",214400],["1345",201900],["4122",160000],["2141",133000],["2324",110597],["1112",106652.18],["4112",71800],["2119",67253],["4116",62149.53],["1386",59610.16],["2322",48964],["4111",32500],["1342",32280],["1387",23362.25],["3111",18600],["2131",14386],["1341",7780],["2321",6490],["4121",6000],["4113",5791.34],["1361",2900],["2112",2532],["2133",2000],["1381",478.71],["1382",0.81]],"economic_revenue_total_czk":8970941.47,"purpose_expenditure":[["1039",2216750],["6112",1776000],["5512",1681000],["3745",1257142.44],["6171",1032141.69],["2341",665000],["3399",636900],["2310",475300],["3725",451120],["2212",420000],["2321",380000],["3722",322100],["6399",278670],["3631",270000],["3639",225000],["3613",220000],["3635",205700],["3322",117000],["3429",45000],["2219",40000],["6402",36258],["3723",35000],["3612",32500],["6114",32000],["5213",20000],["3326",18000],["6320",17500],["3421",15000],["6310",13000],["1014",10000],["4359",10000],["3319",6000],["3724",6000],["3525",5000]],"purpose_expenditure_total_czk":12971082.13},"actual":{"economic_expenditure":[["6122",3039016.64],["5169",1788374.35],["5023",1386424],["5011",1046448],["6121",896986.54],["5031",473761],["5171",381254.5],["5154",335623.21],["5365",280270],["5021",265222],["5139",263415.94],["5032",228658],["5137",206961.23],["5168",106040],["5156",98388.12],["5163",88836.4],["5492",72000],["5175",47983.76],["5167",43630],["5173",37274],["5364",36258],["5164",31302],["5123",24805],["5179",24622.4],["5162",12780.62],["5329",10275],["5229",10000],["5041",9331.2],["5134",8581.04],["5222",5000],["5223",5000],["5038",4445],["5132",4210.56],["5321",2600],["6130",2000],["5362",1550],["5161",1048]],"economic_expenditure_total_czk":11280376.51,"economic_financing":[["8115",1647224.5]],"economic_financing_total_czk":1647224.5,"economic_revenue":[["1211",3056708.76],["1121",1636065.5],["1111",1117830.91],["4216",887850.47],["2111",607161.39],["1511",525430.92],["1122",278670],["1113",216296.79],["1345",201900],["2132",160836],["4122",160000],["2141",122074.29],["2324",110597],["1112",106652.18],["4112",71800],["2119",67253],["4116",62149.53],["1386",59610.16],["2322",48964],["4111",32500],["1342",32280],["1387",23362.25],["2131",14386],["1341",7700],["2321",6490],["4121",6000],["4113",5791.34],["1361",2900],["2112",2112],["2133",1300],["1381",478.71],["1382",0.81]],"economic_revenue_total_czk":9633152.01,"purpose_expenditure":[["1039",2148267.9],["6112",1754744],["5512",1514657.12],["3745",1097135.59],["6171",952475.26],["3399",559536.45],["2341",510217],["2310",385090.1],["2321",368002.64],["3725",344586.97],["2212",314950.77],["3722",309202.72],["6399",278670],["3631",252557.96],["3639",164026.8],["3613",122048.92],["6402",36258],["3723",33671.85],["3429",30330.79],["6114",17522.59],["6320",17444],["2219",13066.25],["6310",12008.4],["4359",10000],["3612",8542.88],["1014",7138],["3319",6000],["3525",5000],["3724",4198.55],["3421",3025]],"purpose_expenditure_total_czk":11280376.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}