{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526134","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526134","name":"Obec Lukavec","short_name":"Lukavec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565237},"amounts":{"revenue_approved":11157800,"revenue_adjusted":13434800,"revenue_actual":13314879.95,"expense_approved":15430600,"expense_adjusted":18739200,"expense_actual":17978443.07,"tax_revenue":8183089.72,"nontax_revenue":2008218.4,"capital_revenue":0,"transfer_revenue":3123571.83,"current_expense":9986484.11,"capital_expense":7991958.96,"budget_balance":-4663563.12,"cash_current":794215.73,"cash_previous":1286887.3},"ratios":{"revenue_execution":0.99107392,"expense_execution":0.95940291,"balance_to_revenue":-0.35025198,"cash_to_expense":0.044176,"cash_yoy":-0.38283972,"capital_expense_share":0.44453009,"transfer_revenue_share":0.23459256},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526134/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526134"},"seo":{"slug":"lukavec-00526134","path":"/cz/municipalities/lukavec-00526134/"},"population":{"value":373,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11157800,"expenditure_czk":15430600,"financing_czk":4272800,"balance_czk":-4272800},{"stage":"revised","revenue_czk":13434800,"expenditure_czk":18739200,"financing_czk":5304400,"balance_czk":-5304400},{"stage":"actual","revenue_czk":13314879.95,"expenditure_czk":17978443.07,"financing_czk":4663563.12,"balance_czk":-4663563.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7212000],["5171",1683000],["5023",1184400],["5011",1083300],["5169",837100],["5031",428300],["5154",301000],["5151",295000],["5229",293000],["5141",292000],["5153",250000],["5139",237000],["5032",204200],["5331",200000],["5164",158200],["5137",142000],["5021",128300],["5168",79000],["5156",76000],["5163",71000],["5175",62000],["5492",50400],["5136",40000],["5194",35000],["5162",23000],["5903",10000],["5222",8500],["5221",7000],["5038",6000],["5134",5000],["5166",5000],["5362",5000],["5329",4000],["5167",3000],["5321",3000],["5165",2900],["5019",2200],["5132",2000],["5161",1000],["5039",800]],"economic_expenditure_total_czk":15430600,"economic_financing":[["8123",5000000],["8124",-727200]],"economic_financing_total_czk":4272800,"economic_revenue":[["1211",3300000],["4216",1900000],["1121",1700000],["2132",1451000],["1111",1200000],["1511",500000],["2321",400000],["1113",200000],["1112",100000],["4112",87800],["1345",80000],["2324",70000],["1386",50000],["2131",42000],["1387",30000],["2111",18000],["1356",15000],["1341",10000],["1361",4000]],"economic_revenue_total_czk":11157800,"purpose_expenditure":[["5512",7373000],["3639",1928600],["6112",1450300],["6171",1123200],["3745",949000],["3612",510000],["3399",323000],["6310",313000],["3412",250000],["3111",230000],["3722",180000],["3419",175000],["3613",148000],["3631",136000],["3725",131500],["5311",65000],["6320",56000],["3723",46000],["5213",10000],["4339",8400],["4356",7000],["3429",5000],["3744",4000],["6409",4000],["3525",3500],["3724",1100]],"purpose_expenditure_total_czk":15430600},"revised":{"economic_expenditure":[["6121",8577300],["5171",1971400],["5023",1414400],["5011",1188300],["5169",886100],["5031",499500],["5141",441000],["5365",440600],["5139",405100],["5153",354700],["5137",348300],["5151",315000],["5154",267500],["5032",230900],["5229",226500],["5331",200000],["5021",189100],["5164",172300],["5163",101000],["5168",87100],["5156",78000],["5175",76300],["5492",69400],["5194",55700],["5364",25200],["5162",23000],["5136",16000],["5221",13000],["5134",12800],["5903",10000],["5222",8500],["5166",7000],["5038",6000],["5362",5000],["5167",4700],["5329",4000],["5161",3500],["5165",2900],["5132",2100]],"economic_expenditure_total_czk":18739200,"economic_financing":[["8123",5000000],["8115",1133600],["8124",-829200]],"economic_financing_total_czk":5304400,"economic_revenue":[["1211",3348000],["4216",2908300],["1121",1793000],["2132",1548000],["1111",1275000],["1511",875000],["1122",440600],["2321",326000],["1113",240000],["1112",117000],["2324",100100],["4122",95000],["4112",87800],["1345",74000],["1386",72000],["2111",41500],["4111",32500],["1387",30000],["1356",15000],["1341",10000],["1361",4000],["1381",1000],["2131",1000]],"economic_revenue_total_czk":13434800,"purpose_expenditure":[["5512",8892700],["3639",2398900],["6112",1749200],["6171",1183500],["3745",951400],["3612",640400],["6310",482000],["6399",440600],["3399",391900],["3412",293000],["3111",239200],["3725",195500],["3722",192000],["3419",156000],["3613",134700],["3631",134000],["6320",66000],["5311",48000],["3723",43000],["6114",31600],["6402",25200],["4356",13000],["5213",10000],["4339",8400],["3744",5400],["3429",5000],["6409",4000],["3525",3500],["3724",1100]],"purpose_expenditure_total_czk":18739200},"actual":{"economic_expenditure":[["6121",7991958.96],["5171",1969000.72],["5023",1413914],["5011",1187674],["5169",850817.42],["5031",495331],["5141",440925.1],["5365",440580],["5139",390478.72],["5153",353064.22],["5137",335273.04],["5151",287501.22],["5154",242076.49],["5032",229014],["5229",226000],["5331",200000],["5021",184603],["5164",171515.98],["5163",91330.07],["5168",86877.63],["5175",73704.5],["5156",70348.28],["5492",67000],["5194",55686],["5364",25151.93],["5162",20189],["5136",14472],["5221",13000],["5134",12424.79],["5222",8500],["5166",6352.5],["5362",5000],["5038",4796],["5167",4695],["5329",3700],["5161",3479],["5132",2008.5]],"economic_expenditure_total_czk":17978443.07,"economic_financing":[["8123",5000000],["8124",-829108.45],["8115",492671.57]],"economic_financing_total_czk":4663563.12,"economic_revenue":[["1211",3347834.24],["4216",2908271.83],["1121",1792975.84],["2132",1542810.9],["1111",1260566.43],["1511",822097.67],["1122",440580],["2321",326000],["1113",236946.41],["1112",116861.67],["2324",99562.5],["4122",95000],["4112",87800],["1386",65322.18],["1345",46861],["2111",39449],["4111",32500],["1387",25601.51],["1356",14645.55],["1341",8550],["1361",3730],["1381",517.22],["2131",396]],"economic_revenue_total_czk":13314879.95,"purpose_expenditure":[["5512",8301241.13],["3639",2378264.08],["6112",1748694.69],["6171",1164861.18],["3745",942717.24],["3612",630121.39],["6310",478104.17],["6399",440580],["3399",369259.74],["3412",274041.54],["3111",227920.22],["3725",193205.32],["3722",191937.22],["3419",156000],["3613",133348.08],["3631",116997.82],["6320",58947],["5311",47795],["3723",33368.28],["6114",29353.04],["6402",25151.93],["4356",13000],["4339",6000],["3744",5334],["3429",5000],["6409",3700],["3525",3500]],"purpose_expenditure_total_czk":17978443.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}