{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526118","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526118","name":"Obec Evaň","short_name":"Evaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564834},"amounts":{"revenue_approved":14767900,"revenue_adjusted":9138692.5,"revenue_actual":9077608.75,"expense_approved":16865336,"expense_adjusted":19416108.62,"expense_actual":18795100.56,"tax_revenue":7226079.43,"nontax_revenue":508647.82,"capital_revenue":136170,"transfer_revenue":1206711.5,"current_expense":7035323.6,"capital_expense":11759776.96,"budget_balance":-9717491.81,"cash_current":938815.81,"cash_previous":4034753.12},"ratios":{"revenue_execution":0.99331592,"expense_execution":0.96801583,"balance_to_revenue":-1.07049027,"cash_to_expense":0.04995003,"cash_yoy":-0.76731766,"capital_expense_share":0.62568311,"transfer_revenue_share":0.13293275},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526118/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526118"},"seo":{"slug":"evan","path":"/cz/municipalities/evan/"},"population":{"value":292,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14767900,"expenditure_czk":16865336,"financing_czk":2097436,"balance_czk":-2097436},{"stage":"revised","revenue_czk":9138692.5,"expenditure_czk":19416108.62,"financing_czk":10277416.12,"balance_czk":-10277416.12},{"stage":"actual","revenue_czk":9077608.75,"expenditure_czk":18795100.56,"financing_czk":9717491.81,"balance_czk":-9717491.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9861000],["5169",1625700],["5023",1162000],["5171",808500],["5011",600000],["5365",490320],["5154",445500],["5031",301500],["5021",213400],["5139",205000],["5141",186000],["5032",159000],["5137",120000],["5155",100000],["5163",66400],["5492",51000],["5156",50000],["5173",50000],["5364",41816],["5168",40000],["5175",29500],["5162",29000],["5229",25500],["5164",25000],["5042",24500],["5172",20000],["5222",20000],["5194",17000],["5151",16500],["5321",15000],["5166",10000],["5179",9500],["5329",9000],["5362",5600],["5132",5000],["5138",5000],["5901",5000],["5903",5000],["5167",3500],["5161",3000],["5038",2600],["5041",2000],["5131",1000]],"economic_expenditure_total_czk":16865336,"economic_financing":[["8115",2477440],["8124",-380004]],"economic_financing_total_czk":2097436,"economic_revenue":[["4213",7050000],["1211",2805000],["1121",1428000],["1111",1021000],["1511",750000],["4116",300000],["1345",205000],["3111",200000],["1113",180000],["2132",154000],["2141",120000],["2131",106500],["1112",85000],["2324",80000],["4112",71800],["1386",70000],["2111",67200],["1122",50000],["1387",10000],["2112",5000],["1341",4400],["2310",3000],["1343",1000],["1361",1000]],"economic_revenue_total_czk":14767900,"purpose_expenditure":[["2321",8012700],["3639",1844400],["6112",1469500],["3745",1215600],["3722",563000],["6171",541100],["6399",489820],["3326",473000],["3725",410000],["3631",294000],["3421",215000],["2219",180000],["3613",178400],["3723",160000],["3399",153000],["3299",132000],["2212",115000],["3743",100000],["4351",45000],["6402",41816],["3412",40000],["3341",36000],["3115",30000],["3429",30000],["2341",16000],["5512",15000],["3632",14000],["2310",13000],["3900",10000],["6310",10000],["5212",5000],["5213",5000],["3721",4000],["1014",2000],["3419",2000]],"purpose_expenditure_total_czk":16865336},"revised":{"economic_expenditure":[["6121",11943598.62],["5169",2132854],["5023",1197500],["5171",782870],["5011",635200],["5154",441917],["5021",386100],["5031",310200],["5141",242000],["5139",189550],["5032",161900],["5365",137710],["5155",96500],["5137",83600],["5163",77830],["5156",50000],["5173",49000],["5492",46000],["5172",45980],["5168",45600],["5194",42000],["5175",41900],["5364",41816],["5162",33200],["5151",31215],["5229",30500],["5042",24500],["5123",21300],["5222",20000],["5321",15000],["5179",9500],["5329",9000],["5362",5600],["5132",5000],["5138",5000],["5901",5000],["5903",5000],["5167",3618],["5161",3500],["5038",2600],["5041",2000],["5136",1950],["5131",1000]],"economic_expenditure_total_czk":19416108.62,"economic_financing":[["8113",7000000],["8115",3657420.12],["8124",-380004]],"economic_financing_total_czk":10277416.12,"economic_revenue":[["1211",2814900],["1121",1508200],["1511",1097200],["1111",1022300],["4216",594715],["4116",507696.5],["1345",269600],["1113",199300],["2324",185250],["2132",158750],["1122",136710],["3111",136170],["2131",106500],["1112",98300],["4112",71800],["1386",70000],["2111",67200],["4111",32500],["2141",24200],["1387",21540],["2112",5000],["1341",4400],["2310",3000],["2329",1021],["1343",1000],["1361",1000],["1381",440]],"economic_revenue_total_czk":9138692.5,"purpose_expenditure":[["4339",11032685.62],["6112",1514600],["3745",1297600],["6171",615180],["3722",613171],["2219",605507],["3326",584100],["3639",426053],["3725",410000],["2321",347700],["3631",294000],["2212",281236],["3723",226100],["3421",200150],["3399",193000],["3613",178400],["6399",136710],["3299",112000],["3429",46900],["4351",45000],["3341",42400],["6402",41816],["6114",32000],["2310",26500],["3721",19000],["2341",16000],["5512",15000],["3632",14300],["3412",10000],["3900",10000],["6310",10000],["3419",7000],["5212",5000],["5213",5000],["1014",2000]],"purpose_expenditure_total_czk":19416108.62},"actual":{"economic_expenditure":[["6121",11759776.96],["5169",2079789.79],["5023",1197458],["5171",669980.29],["5011",635195],["5154",399152.04],["5021",345746],["5031",307523],["5141",237221.58],["5032",160891],["5365",137710],["5139",137460.32],["5155",79286],["5163",68997.8],["5137",59515],["5173",48000],["5172",45980],["5168",45517.79],["5156",44768],["5364",41815.9],["5194",40437],["5492",38300],["5162",33135.09],["5175",30647],["5151",26686],["5042",24079],["5123",21199],["5222",20000],["5229",20000],["5321",13000],["5329",8845],["5179",5370],["5132",3218],["5038",2490],["5167",2118],["5136",1868],["5161",1170],["5131",554],["5362",200]],"economic_expenditure_total_czk":18795100.56,"economic_financing":[["8113",7802411],["8115",3095937.31],["8114",-802411.5],["8124",-380004],["8901",1559]],"economic_financing_total_czk":9717491.81,"economic_revenue":[["1211",2814836.54],["1121",1508151.11],["1511",1097169.76],["1111",1022267.75],["4216",594715],["4116",507696.5],["1345",268800],["1113",199251.35],["2324",185247.28],["2132",155750],["1122",136710],["3111",136170],["1112",98286.39],["2131",81198],["4112",71800],["2111",56943.65],["1386",54941.95],["4111",32500],["2141",24138.28],["1387",21533.79],["1341",3650],["2310",2350],["2112",2000],["2329",1020.61],["1381",430.79],["1361",50]],"economic_revenue_total_czk":9077608.75,"purpose_expenditure":[["4339",11030161.75],["6112",1514492.76],["3745",1234696.56],["3722",608027.35],["2219",604796],["6171",590047.15],["3326",582882.29],["3725",392351.15],["3639",385216.41],["2321",334562],["2212",265594],["3631",227866],["3723",226021.25],["3399",175629.6],["6399",136710],["3613",133067.02],["3299",99631.61],["3429",46851],["3341",41949.74],["6402",41815.9],["4351",38300],["2310",20223.86],["6114",18692],["3721",16494.36],["5512",15000],["3419",5850],["3421",3025],["6310",2420.8],["2341",1452],["3632",1273]],"purpose_expenditure_total_czk":18795100.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}