{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526100","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526100","name":"Obec Černiv","short_name":"Černiv","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564699},"amounts":{"revenue_approved":3793000,"revenue_adjusted":4477300,"revenue_actual":4475874.01,"expense_approved":2598200,"expense_adjusted":3431400,"expense_actual":3385425.37,"tax_revenue":3776351.16,"nontax_revenue":158140.81,"capital_revenue":0,"transfer_revenue":541382.04,"current_expense":3131637.55,"capital_expense":253787.82,"budget_balance":1090448.64,"cash_current":2478520.46,"cash_previous":1713495.41},"ratios":{"revenue_execution":0.99968151,"expense_execution":0.98660179,"balance_to_revenue":0.24362809,"cash_to_expense":0.73211493,"cash_yoy":0.44647044,"capital_expense_share":0.07496482,"transfer_revenue_share":0.1209556},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526100/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526100"},"seo":{"slug":"cerniv","path":"/cz/municipalities/cerniv/"},"population":{"value":178,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3793000,"expenditure_czk":2598200,"financing_czk":-1194800,"balance_czk":1194800},{"stage":"revised","revenue_czk":4477300,"expenditure_czk":3431400,"financing_czk":-1045900,"balance_czk":1045900},{"stage":"actual","revenue_czk":4475874.01,"expenditure_czk":3385425.37,"financing_czk":-1090448.64,"balance_czk":1090448.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",659000],["5023",582300],["5011",320000],["5154",253300],["5139",111000],["5141",100000],["5031",82800],["5032",81300],["5021",55000],["5171",50000],["5162",40600],["5173",40000],["5163",38500],["5156",35000],["5364",32200],["5168",20000],["5194",20000],["5492",20000],["5362",11500],["5901",10000],["5175",7000],["5019",5000],["5164",5000],["5151",4600],["5329",4000],["5339",3000],["5132",2000],["5229",2000],["5039",1800],["5038",1200],["5161",100]],"economic_expenditure_total_czk":2598200,"economic_financing":[["8115",-874800],["8124",-320000]],"economic_financing_total_czk":-1194800,"economic_revenue":[["1211",1456000],["1121",740000],["1111",528000],["1511",500000],["1113",93000],["1356",90000],["2111",74000],["4112",71800],["1345",60000],["2324",50000],["1112",44000],["2131",34900],["1386",16600],["1334",15000],["1387",8100],["1341",5000],["1381",5000],["1361",1000],["2132",600]],"economic_revenue_total_czk":3793000,"purpose_expenditure":[["6112",681600],["3745",525600],["6171",481400],["3722",180000],["2321",168300],["6310",107200],["3725",97000],["3412",94000],["3631",75000],["6320",32500],["6402",32200],["3399",27000],["3639",20500],["2219",20000],["3421",16000],["3613",10300],["3632",10000],["5212",10000],["3724",4000],["3111",3000],["4329",2000],["3341",600]],"purpose_expenditure_total_czk":2598200},"revised":{"economic_expenditure":[["5169",868400],["5023",582300],["5011",455500],["6121",253800],["5154",240600],["5139",130800],["5031",113000],["5032",93500],["5021",89000],["5141",86600],["5171",71200],["5364",54400],["5163",50000],["5162",47300],["5194",43200],["5137",41800],["5173",38300],["5365",32400],["5156",30400],["5168",19400],["5362",11500],["5151",11100],["5492",10000],["5903",10000],["5175",9900],["5019",7700],["5164",5000],["5221",5000],["5222",4000],["5329",4000],["5339",4000],["5039",2700],["5038",1800],["5132",1700],["5161",1100]],"economic_expenditure_total_czk":3431400,"economic_financing":[["8115",-720400],["8124",-325500]],"economic_financing_total_czk":-1045900,"economic_revenue":[["1211",1430200],["1121",765200],["1511",623900],["1111",517300],["4213",437100],["1356",132600],["1113",101200],["4112",71800],["2111",67000],["1345",51500],["1112",49900],["2324",48400],["2131",40000],["4111",32500],["1122",32400],["1334",28600],["1386",28200],["1387",11000],["1341",4700],["2119",2000],["2141",1100],["1361",300],["1381",300],["1382",100]],"economic_revenue_total_czk":4477300,"purpose_expenditure":[["3745",725700],["6112",677900],["6171",608200],["3631",413600],["3722",201900],["2321",132500],["6310",101900],["3412",100400],["3725",95400],["3399",61900],["3639",57600],["6402",54400],["3421",41100],["6320",36500],["6399",32400],["6114",29400],["5512",15500],["3613",11500],["5213",10000],["2219",8300],["3111",4000],["3724",4000],["4379",4000],["1014",3000],["3341",300]],"purpose_expenditure_total_czk":3431400},"actual":{"economic_expenditure":[["5169",867491.06],["5023",582300],["5011",455457],["6121",253787.82],["5154",240313.76],["5139",130407.49],["5031",112960],["5032",93394],["5021",88934],["5141",86540.62],["5171",71038.66],["5163",49829.2],["5162",47195.25],["5194",43051],["5137",41763],["5173",38254],["5365",32340],["5156",30393.37],["5364",22144.7],["5168",19318.7],["5362",11405],["5151",10932],["5492",10000],["5175",9696.74],["5019",7597],["5164",5000],["5221",5000],["5222",4000],["5339",4000],["5329",3905],["5039",2570],["5038",1766],["5132",1648],["5161",992]],"economic_expenditure_total_czk":3385425.37,"economic_financing":[["8115",-765025.05],["8124",-325423.59]],"economic_financing_total_czk":-1090448.64,"economic_revenue":[["1211",1430143.19],["1121",765175.97],["1511",623871.16],["1111",517253.12],["4213",437082.04],["1356",132509.83],["1113",101185.73],["4112",71800],["2111",66837.96],["1345",51480],["1112",49885.58],["2324",48306.5],["2131",39969],["4111",32500],["1122",32340],["1334",28524],["1386",27876.82],["1387",10926.71],["1341",4650],["2119",2000],["2141",1027.35],["1361",300],["1381",225.86],["1382",3.19]],"economic_revenue_total_czk":4475874.01,"purpose_expenditure":[["3745",725342.37],["6112",677627],["6171",607598.83],["3631",413298.66],["3722",201888.73],["2321",132055.73],["6310",101774.82],["3412",100105.13],["3725",95363.36],["3399",61738.33],["3639",57244.07],["3421",40966.5],["6320",36361],["6399",32340],["6114",29187.8],["6402",22144.7],["5512",15476.67],["3613",11480.97],["2219",8260],["3111",4000],["4379",4000],["3724",3900.7],["1014",3000],["3341",270]],"purpose_expenditure_total_czk":3385425.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}