{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526096","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526096","name":"Obec Chotěšov","short_name":"Chotěšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564940},"amounts":{"revenue_approved":15975168,"revenue_adjusted":22162724.41,"revenue_actual":22097754.56,"expense_approved":30348136,"expense_adjusted":41765371.41,"expense_actual":38447928.96,"tax_revenue":12353945.57,"nontax_revenue":1011184.07,"capital_revenue":317957,"transfer_revenue":8414667.92,"current_expense":10831731.39,"capital_expense":27616197.57,"budget_balance":-16350174.4,"cash_current":2732911,"cash_previous":14593681.41},"ratios":{"revenue_execution":0.99706851,"expense_execution":0.92056955,"balance_to_revenue":-0.73990207,"cash_to_expense":0.07108084,"cash_yoy":-0.81273327,"capital_expense_share":0.7182753,"transfer_revenue_share":0.38079289},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526096/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526096"},"seo":{"slug":"chotesov-00526096","path":"/cz/municipalities/chotesov-00526096/"},"population":{"value":507,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15975168,"expenditure_czk":30348136,"financing_czk":14372968,"balance_czk":-14372968},{"stage":"revised","revenue_czk":22162724.41,"expenditure_czk":41765371.41,"financing_czk":19602647,"balance_czk":-19602647},{"stage":"actual","revenue_czk":22097754.56,"expenditure_czk":38447928.96,"financing_czk":16350174.4,"balance_czk":-16350174.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20346000],["5169",2166000],["5011",2025000],["5023",1200000],["5031",681220],["5139",614500],["5331",450000],["5154",389000],["5032",292925],["5365",200000],["6319",170000],["5141",137000],["5153",137000],["5168",122500],["5137",115000],["5163",113000],["5175",103803],["5492",100000],["5171",90770],["5156",90000],["5499",87500],["5194",82000],["5173",67000],["5021",60000],["5162",57000],["5222",54000],["5151",45500],["5132",36400],["5164",36370],["5192",36000],["5364",34679],["5166",30000],["5223",30000],["5167",27400],["5179",25000],["5339",15000],["5172",13894],["5329",13800],["5038",9975],["5042",8000],["5321",8000],["5903",6000],["5041",5000],["5131",3700],["5161",3500],["5136",2200],["5133",2000],["5229",2000],["5901",2000],["5363",300],["5362",200]],"economic_expenditure_total_czk":30348136,"economic_financing":[["8115",15004816],["8124",-631848]],"economic_financing_total_czk":14372968,"economic_revenue":[["1211",4908000],["3111",3500000],["1121",2499000],["1111",1763000],["1511",1005000],["4112",702600],["1113",316000],["2324",258000],["1122",200000],["1345",188000],["1112",149000],["2132",147408],["1356",80000],["2131",76240],["2460",62520],["1334",30000],["1386",30000],["2111",21100],["1341",19000],["1387",10000],["1361",5000],["2119",4200],["2141",1000],["2112",100]],"economic_revenue_total_czk":15975168,"purpose_expenditure":[["2321",7376000],["2212",7210000],["2310",3360000],["3633",2220000],["6112",1546560],["3745",1403000],["6171",1373627],["3639",1163800],["3725",915000],["3111",763000],["4359",634600],["3399",400000],["3723",400000],["3631",330000],["3722",206000],["6399",200000],["3412",178000],["1037",121870],["4351",100000],["3429",65000],["3612",60000],["3900",41000],["3421",40000],["2341",37000],["6402",34679],["3613",27000],["2219",20000],["2223",20000],["6310",16000],["3632",15000],["4357",15000],["1014",10000],["3319",10000],["3311",7000],["5213",6000],["5512",6000],["2221",5000],["3525",5000],["3721",5000],["5212",2000]],"purpose_expenditure_total_czk":30348136},"revised":{"economic_expenditure":[["6121",29490474.92],["5169",2254589.14],["5011",2218306],["5023",1263000],["5171",940110],["5031",735712],["5365",687910],["5139",588309],["5331",490000],["5154",454469],["5032",310455],["5175",187263],["5153",181860],["5194",168030],["5141",129000],["5137",122450],["5163",116000],["5499",113500],["6319",110450],["5168",102911.35],["5492",100000],["5222",91000],["5021",90600],["5156",90000],["5162",70154],["5173",67550],["5164",56370],["5192",56000],["5151",53800],["5166",49500],["5042",46639],["5339",40000],["5132",36400],["5172",35594],["5364",34679],["6122",29040],["5223",28000],["5167",26920],["5329",13800],["5321",12000],["5179",11054],["5038",10485],["5191",10000],["5123",7700],["5903",6000],["5213",5000],["5362",4200],["5161",3547],["5131",3300],["5221",3000],["5136",2200],["5133",2000],["5229",2000],["5901",2000],["5363",40]],"economic_expenditure_total_czk":41765371.41,"economic_financing":[["8123",19700000],["8124",-631848],["8115",534495]],"economic_financing_total_czk":19602647,"economic_revenue":[["4216",7679467.92],["1211",4785666],["1121",2559000],["1111",1832300],["1511",1288130],["4112",702700],["1122",686910],["2324",497331],["1113",338500],["1356",330389],["3111",318000],["1345",188730],["1112",166900],["2132",160208],["1386",130000],["2111",125208],["2131",89850],["2460",62970],["2122",40000],["1387",36551],["4111",32500],["1334",30000],["2322",28169],["1341",19000],["2119",18200],["1361",8500],["2329",5132.49],["2141",1000],["1381",780],["1343",500],["2112",100],["1382",32]],"economic_revenue_total_czk":22162724.41,"purpose_expenditure":[["4339",23112763.49],["2310",3360000],["2321",3008189.61],["3639",1792100],["6112",1630810],["6171",1557121],["3745",1550616],["3725",982000],["4359",688650],["6399",686910],["3111",642040],["3399",555430],["3723",321580],["3631",291099],["3722",234558.49],["3412",189230],["1037",121870],["3633",110450],["3612",109000],["2212",102661.82],["4351",100000],["2341",80560],["3429",67100],["3613",60960],["3900",41000],["3421",40000],["3632",36500],["3419",35000],["6402",34679],["6114",33900],["4356",25000],["2219",20000],["2223",20000],["6310",19000],["5512",17701],["4357",15000],["3721",12300],["1014",10000],["3319",10000],["3311",7000],["5213",6000],["2221",5000],["3511",5000],["3525",5000],["3341",4592],["3133",3000],["3392",2000],["5212",2000]],"purpose_expenditure_total_czk":41765371.41},"actual":{"economic_expenditure":[["6121",27587157.57],["5011",2120186],["5169",1943450.6],["5023",1262726],["5171",765072.41],["5031",727670],["5365",687910],["5331",490000],["5154",429465.45],["5139",308987.09],["5032",306510],["5194",167023.73],["5175",161148],["5153",140262.85],["5499",107680],["5163",106937.23],["5141",103870.62],["5168",102806.64],["5492",96000],["5222",84000],["5021",73196],["5162",70153.97],["5156",64965.36],["5173",58160],["5164",47594],["5042",46638.24],["5192",40000],["5339",40000],["5172",35550],["5137",35243],["5364",34679],["5151",32689],["6122",29040],["5166",28500],["5223",15000],["5167",13518],["5329",12670],["5321",12000],["5191",10000],["5132",9934],["5038",8932],["5123",7647.2],["5179",6054],["5213",5000],["5362",4000],["5221",3000],["5161",1815],["5136",1800],["5131",1286]],"economic_expenditure_total_czk":38447928.96,"economic_financing":[["8115",11860770.41],["8123",5121251.99],["8124",-631848]],"economic_financing_total_czk":16350174.4,"economic_revenue":[["4216",7679467.92],["1211",4785045.48],["1121",2558926.09],["1111",1832242.85],["1511",1288107.98],["4112",702700],["1122",686910],["2324",496623.38],["1113",338496.4],["1356",330388.79],["3111",317957],["1345",188730],["1112",166850.86],["2132",159207.85],["2111",124700],["1386",93216.23],["2131",75977],["2460",62970],["2122",40000],["1387",36542.95],["4111",32500],["2322",28169],["1334",21569.5],["2119",18165],["1341",17863],["1361",7760],["2329",5132.49],["1381",763.75],["1343",500],["2141",239.35],["1382",31.69]],"economic_revenue_total_czk":22097754.56,"purpose_expenditure":[["4339",22316749],["2321",2678393.64],["2310",2626255],["6112",1615457.42],["6171",1524417.59],["3639",1462354.35],["3745",1343223.66],["3725",980584.95],["6399",686910],["4359",658036.49],["3111",624895.05],["3399",544770.93],["3631",280306.61],["3722",218615.99],["3723",106847.39],["4351",96000],["1037",94532.64],["3412",81416.38],["3612",76870],["3429",58438.1],["2341",55420.45],["3613",42307],["3419",35000],["6402",34679],["3900",26000],["4356",25000],["6114",23623.4],["3632",21500],["6310",18574.23],["5512",17700.7],["4357",15000],["2212",13056.5],["3721",8549.74],["3421",7405],["3311",7000],["3511",5000],["3525",5000],["3341",4495.25],["3133",3000],["3392",2000],["2219",1342.5],["1014",1200]],"purpose_expenditure_total_czk":38447928.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}