{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526070","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526070","name":"Obec Oleško","short_name":"Oleško","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":542440},"amounts":{"revenue_approved":3334130,"revenue_adjusted":4610407.11,"revenue_actual":4604294.38,"expense_approved":4707523,"expense_adjusted":4185067.11,"expense_actual":3804881.44,"tax_revenue":2319350.69,"nontax_revenue":120067.69,"capital_revenue":0,"transfer_revenue":2164876,"current_expense":3757003.75,"capital_expense":47877.69,"budget_balance":799412.94,"cash_current":3339680.72,"cash_previous":2673599.78},"ratios":{"revenue_execution":0.99867415,"expense_execution":0.90915661,"balance_to_revenue":0.17362333,"cash_to_expense":0.87773582,"cash_yoy":0.24913263,"capital_expense_share":0.01258323,"transfer_revenue_share":0.47018627},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526070/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526070"},"seo":{"slug":"olesko","path":"/cz/municipalities/olesko/"},"population":{"value":102,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3334130,"expenditure_czk":4707523,"financing_czk":1373393,"balance_czk":-1373393},{"stage":"revised","revenue_czk":4610407.11,"expenditure_czk":4185067.11,"financing_czk":-425340,"balance_czk":425340},{"stage":"actual","revenue_czk":4604294.38,"expenditure_czk":3804881.44,"financing_czk":-799412.94,"balance_czk":799412.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1273000],["5169",837700],["6121",650000],["5023",466200],["5154",202000],["5011",200000],["5021",185000],["5137",115844],["5134",100000],["5139",84000],["5172",80000],["6129",71690],["5141",61000],["5032",60000],["5031",50000],["5156",40000],["5168",40000],["5364",39589],["5163",29500],["5175",23000],["5162",22000],["5499",19000],["5164",11000],["5194",10000],["5132",6000],["5166",6000],["5365",6000],["5903",4000],["5151",3600],["5321",3000],["5901",2000],["5329",1650],["5038",1200],["5161",1000],["5222",550],["5131",500],["5136",500],["5179",500],["5133",300],["5362",200]],"economic_expenditure_total_czk":4707523,"economic_financing":[["8115",1506725],["8124",-133332]],"economic_financing_total_czk":1373393,"economic_revenue":[["1211",975000],["4122",900000],["1121",497000],["1111",356000],["1511",134000],["4222",105000],["4112",71800],["1113",62000],["2324",52000],["4116",50576],["1345",48000],["1112",29000],["1386",24000],["2131",17054],["1122",5000],["1387",4000],["1341",3000],["1361",500],["2141",200]],"economic_revenue_total_czk":3334130,"purpose_expenditure":[["6171",1704100],["3745",514500],["6112",508200],["3421",405000],["5512",232000],["3635",200000],["2310",182734],["3399",182000],["2341",152000],["3725",150000],["3639",136800],["3722",126100],["3631",60000],["6402",39589],["4351",22000],["3723",20000],["2219",13000],["6310",12000],["2321",10000],["3341",10000],["1014",6500],["6399",5000],["5213",4000],["3429",3000],["3721",3000],["2212",2000],["3319",2000],["5212",2000]],"purpose_expenditure_total_czk":4707523},"revised":{"economic_expenditure":[["5171",1483533],["5169",742617],["5023",482550],["5021",269403],["5011",234369],["5154",198525],["5139",121603],["5137",105591],["5032",63060],["5141",61000],["5031",58200],["5168",57150],["6121",48592],["5364",42149.11],["5156",39960],["5163",29500],["5162",23800],["5175",23762],["5499",19000],["5365",18850],["5132",12240],["5194",12000],["5164",11000],["5903",4000],["5151",3600],["5166",3500],["5321",3000],["5192",2500],["5901",2000],["5329",1650],["5038",1400],["5161",1000],["5167",1000],["5222",550],["5173",523],["5136",500],["5179",500],["5131",300],["5133",300],["5362",200],["6129",90]],"economic_expenditure_total_czk":4185067.11,"economic_financing":[["8115",-292008],["8124",-133332]],"economic_financing_total_czk":-425340,"economic_revenue":[["1211",1021603],["4122",1010000],["4222",1000000],["1121",548841],["1111",373858],["1511",172620],["2324",74679],["1113",72383],["4112",71800],["4116",50576],["1345",48000],["2131",44120.11],["1112",35742],["4111",32500],["1386",22000],["1122",17850],["1387",7835],["1341",3000],["2211",1650],["1361",500],["2132",500],["2141",203],["1381",147]],"economic_revenue_total_czk":4610407.11,"purpose_expenditure":[["6171",1882418],["3745",554532],["6112",524550],["3399",186787],["3725",157283],["3639",144335],["3722",129817],["2310",111134],["5512",102000],["3723",80000],["3631",60000],["6402",42149.11],["2341",36000],["3421",33712],["6114",32000],["4351",22000],["6399",17850],["2219",13000],["6310",12000],["2321",10000],["3341",10000],["1014",6500],["3721",4000],["5213",4000],["3429",3000],["2212",2000],["3319",2000],["5212",2000]],"purpose_expenditure_total_czk":4185067.11},"actual":{"economic_expenditure":[["5171",1431587.96],["5169",630520.9],["5023",482550],["5021",249014],["5011",234004],["5154",173799.43],["5139",78712.99],["5032",58504],["5031",58038],["5168",56783.25],["5141",55940.17],["5137",49203.04],["6121",47877.69],["5364",42148.91],["5163",26023.8],["5162",23729.4],["5156",22382],["5365",17850],["5175",12608.9],["5132",12240],["5194",10365],["5499",9800],["5164",7952],["5151",3416],["5321",2600],["5192",2500],["5329",1540],["5038",1181],["5167",1000],["5222",525],["5161",178],["5362",159],["5179",147]],"economic_expenditure_total_czk":3804881.44,"economic_financing":[["8115",-666080.94],["8124",-133332]],"economic_financing_total_czk":-799412.94,"economic_revenue":[["1211",1021602.63],["4122",1010000],["4222",1000000],["1121",548840.15],["1111",373857.46],["1511",172619.62],["2324",74667.02],["1113",72382.09],["4112",71800],["4116",50576],["1345",45700],["2131",43048],["1112",35741.88],["4111",32500],["1386",19985.44],["1122",17850],["1387",7834.68],["1341",2640],["2211",1650],["2132",500],["2141",202.67],["1361",150],["1381",146.74]],"economic_revenue_total_czk":4604294.38,"purpose_expenditure":[["6171",1864768.37],["3745",521773.36],["6112",519994],["3399",164075.59],["3725",135985.18],["3722",121695.02],["3639",121348.19],["3723",65757.86],["2310",55940.17],["5512",43971.38],["6402",42148.91],["2341",33880],["3421",28120],["3631",18360],["6399",17850],["6114",17192],["4351",9800],["6310",9539.8],["3341",7187.4],["3721",3687.21],["2321",1255],["2219",552]],"purpose_expenditure_total_czk":3804881.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}