{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00526053","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00526053","name":"Obec Drahobuz","short_name":"Drahobuz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564770},"amounts":{"revenue_approved":8395000,"revenue_adjusted":10026550,"revenue_actual":9811657.39,"expense_approved":9734000,"expense_adjusted":6760550,"expense_actual":6629374.56,"tax_revenue":7793736.62,"nontax_revenue":1691860.77,"capital_revenue":0,"transfer_revenue":326060,"current_expense":6599374.56,"capital_expense":30000,"budget_balance":3182282.83,"cash_current":13305286.57,"cash_previous":10418990.48},"ratios":{"revenue_execution":0.97856764,"expense_execution":0.98059693,"balance_to_revenue":0.32433693,"cash_to_expense":2.00701989,"cash_yoy":0.27702262,"capital_expense_share":0.00452531,"transfer_revenue_share":0.0332319},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00526053/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00526053"},"seo":{"slug":"drahobuz","path":"/cz/municipalities/drahobuz/"},"population":{"value":289,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8395000,"expenditure_czk":9734000,"financing_czk":1339000,"balance_czk":-1339000},{"stage":"revised","revenue_czk":10026550,"expenditure_czk":6760550,"financing_czk":-3266000,"balance_czk":3266000},{"stage":"actual","revenue_czk":9811657.39,"expenditure_czk":6629374.56,"financing_czk":-3182282.83,"balance_czk":3182282.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2760000],["5169",1316000],["5011",1207000],["5023",957000],["5171",924000],["5031",460000],["5154",373000],["5139",293000],["5153",290000],["5032",205000],["5021",164000],["5137",100000],["5151",87000],["5168",87000],["5222",70000],["5156",65000],["5163",52000],["5492",42000],["5909",35000],["5175",32000],["5194",31000],["5321",26000],["5162",20000],["5172",20000],["5499",18000],["5903",12000],["5166",10000],["5167",10000],["5179",10000],["5134",8000],["5329",8000],["5138",7000],["5038",6000],["5173",6000],["5339",4000],["5132",3000],["5136",3000],["5161",3000],["5365",3000],["5212",2000],["5362",2000],["5133",1000],["5164",1000],["5192",1000]],"economic_expenditure_total_czk":9734000,"economic_financing":[["8115",1339000]],"economic_financing_total_czk":1339000,"economic_revenue":[["1211",2800000],["1121",1400000],["1511",1000000],["1111",950000],["2132",720000],["2111",311000],["1113",227000],["4113",224000],["1345",175000],["2324",109000],["2131",94000],["2133",86000],["1112",75000],["4112",72000],["1386",35000],["4111",32000],["3111",25000],["1387",17000],["2119",15000],["1381",10000],["1341",7000],["2112",4000],["2139",4000],["1361",3000]],"economic_revenue_total_czk":8395000,"purpose_expenditure":[["2219",2030000],["6171",1250000],["6112",1220000],["1031",960000],["3631",700000],["3612",510000],["2321",440000],["3392",420000],["1032",400000],["3722",400000],["3725",300000],["2341",200000],["3326",150000],["3745",150000],["3421",100000],["1036",86000],["3399",85000],["2212",70000],["3613",55000],["3632",40000],["6320",35000],["6114",32000],["3314",20000],["5512",20000],["5213",15000],["6310",15000],["3341",10000],["1014",6000],["3525",5000],["3900",5000],["3721",3000],["3113",2000]],"purpose_expenditure_total_czk":9734000},"revised":{"economic_expenditure":[["5169",1480900],["5011",1062000],["5023",1010000],["5171",616000],["5031",422000],["5154",360000],["5139",298000],["5365",291650],["5153",217000],["5032",192000],["5021",149000],["5151",118000],["5168",67000],["5222",65000],["5163",53000],["5364",34000],["5156",30000],["5492",30000],["5909",30000],["6121",30000],["5194",29000],["5321",28000],["5137",26000],["5162",20000],["5175",20000],["5499",19000],["5903",12000],["5179",10000],["5329",8000],["5167",7000],["5038",6000],["5134",4000],["5173",4000],["5132",3000],["5212",2000],["5339",2000],["5133",1000],["5136",1000],["5161",1000],["5164",1000],["5362",1000]],"economic_expenditure_total_czk":6760550,"economic_financing":[["8115",-3266000]],"economic_financing_total_czk":-3266000,"economic_revenue":[["1211",2976000],["1121",1594000],["1511",1284000],["1111",1076000],["2132",719000],["4113",417600],["2141",371000],["1122",286650],["2111",277000],["1113",211000],["1345",178000],["2324",153000],["1112",104000],["2131",95000],["2133",85000],["4112",71800],["1386",59000],["4111",32500],["1387",23000],["1341",7000],["2139",2000],["1361",1000],["1381",1000],["2112",1000],["2119",1000]],"economic_revenue_total_czk":10026550,"purpose_expenditure":[["6112",1273000],["6171",1141000],["1032",752900],["1031",729000],["3612",447000],["3722",376000],["3725",288000],["6399",286650],["3631",276000],["3392",275000],["3326",177000],["3745",151000],["3421",106000],["2321",97000],["3399",63000],["1036",62000],["3613",53000],["6320",35000],["6402",34000],["2212",24000],["5512",20000],["6114",20000],["6310",16000],["3314",15000],["5213",15000],["1014",12000],["3721",9000],["3525",5000],["3632",2000]],"purpose_expenditure_total_czk":6760550},"actual":{"economic_expenditure":[["5169",1473297.21],["5011",1060746],["5023",1009367],["5171",611265],["5031",417990],["5154",352798.27],["5365",289890],["5139",289719.57],["5153",215417.36],["5032",184046],["5021",137879],["5151",109229],["5168",65968.18],["5222",65000],["5163",51260.2],["5364",33420],["6121",30000],["5492",29600],["5156",29114],["5321",27800],["5194",26500],["5137",18986],["5499",18500],["5162",18128.79],["5175",17399],["5909",12566],["5179",9021.65],["5329",6216],["5167",5290],["5038",4035],["5134",3923],["5339",1475],["5173",1319],["5161",720],["5132",648],["5136",440],["5164",339.33],["5362",61]],"economic_expenditure_total_czk":6629374.56,"economic_financing":[["8118",-7000000],["8117",6000000],["8115",-2182282.83]],"economic_financing_total_czk":-3182282.83,"economic_revenue":[["1211",2975514.68],["1121",1593364.93],["1511",1283670.36],["1111",1075132.15],["2132",716528],["2141",370569.62],["1122",286650],["2111",273595],["4113",221760],["1113",210585.6],["1345",176850],["2324",150224.83],["1112",103855.23],["2131",94345.32],["2133",84258],["4112",71800],["1386",58051.03],["4111",32500],["1387",22751.57],["1341",6600],["2139",1650],["2119",530],["1381",461.07],["1361",250],["2112",160]],"economic_revenue_total_czk":9811657.39,"purpose_expenditure":[["6112",1267378],["6171",1112081.88],["1032",749734.68],["1031",724086],["3612",408910.68],["3722",375381.15],["3725",287050.86],["6399",286650],["3631",274342.72],["3392",271315.65],["3326",175235],["3745",148321],["3421",103574.69],["2321",91139.6],["1036",61409],["3399",60380],["3613",49613.86],["6320",33841],["6402",33420],["2212",23468],["5512",20000],["6114",18362],["6310",15539.2],["3314",12075],["1014",12000],["3721",8016.59],["3525",5000],["3632",1048]],"purpose_expenditure_total_czk":6629374.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}