{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00525707","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00525707","name":"OBEC DUBNICE","short_name":"DUBNICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561541},"amounts":{"revenue_approved":20673700,"revenue_adjusted":27500985,"revenue_actual":25211683.16,"expense_approved":28968400,"expense_adjusted":31669900,"expense_actual":22729304.13,"tax_revenue":15709350.02,"nontax_revenue":4283079.38,"capital_revenue":53190,"transfer_revenue":5166063.76,"current_expense":18960968.76,"capital_expense":3768335.37,"budget_balance":2482379.03,"cash_current":30839617.21,"cash_previous":28238100.15},"ratios":{"revenue_execution":0.91675564,"expense_execution":0.71769422,"balance_to_revenue":0.09846146,"cash_to_expense":1.35682188,"cash_yoy":0.09212791,"capital_expense_share":0.16579194,"transfer_revenue_share":0.20490753},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00525707/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00525707"},"seo":{"slug":"dubnice","path":"/cz/municipalities/dubnice/"},"population":{"value":651,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20673700,"expenditure_czk":28968400,"financing_czk":8294700,"balance_czk":-8294700},{"stage":"revised","revenue_czk":27500985,"expenditure_czk":31669900,"financing_czk":4168915,"balance_czk":-4168915},{"stage":"actual","revenue_czk":25211683.16,"expenditure_czk":22729304.13,"financing_czk":-2482379.03,"balance_czk":2482379.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",13743000],["6121",4500000],["5011",2250000],["5154",1604000],["5331",1500000],["5139",1153000],["5023",1000000],["5031",700000],["5365",321000],["5032",312000],["5137",245000],["5222",207000],["5362",202500],["5156",130000],["5323",125000],["5163",107000],["6130",100000],["5194",93000],["5021",80000],["5138",80000],["5151",65300],["5162",60000],["5321",54000],["5168",50000],["5364",43500],["5171",40000],["5172",40000],["5175",40000],["5903",33000],["5492",30000],["5134",12000],["5329",12000],["5038",10000],["5179",10000],["5161",6000],["5167",5000],["5511",3100],["5136",1000],["5165",1000]],"economic_expenditure_total_czk":28968400,"economic_financing":[["8115",8294700]],"economic_financing_total_czk":8294700,"economic_revenue":[["1211",6200000],["2111",3555000],["1121",3250000],["1111",2000000],["1511",860000],["2141",800000],["1122",789000],["1113",550000],["3111",500000],["1345",450000],["4122",288000],["2343",225000],["2112",223000],["4112",149600],["1112",140000],["2132",128000],["2131",120000],["2324",108500],["1334",100000],["1386",90000],["1387",50000],["1381",30000],["2322",30000],["1341",20000],["1361",14000],["1342",3600]],"economic_revenue_total_czk":20673700,"purpose_expenditure":[["6171",8839500],["2212",5100000],["3419",5050000],["3113",2526000],["1032",1500000],["6112",1100000],["3745",725000],["3111",620000],["3722",610000],["3639",567300],["2411",417000],["3631",380000],["6399",315000],["3723",221000],["6310",215000],["2292",125000],["3330",100000],["6320",92000],["3319",67000],["5512",65000],["3399",60000],["2321",55000],["5213",50000],["6402",43500],["5212",40000],["3721",35000],["2143",25100],["3429",16000],["3632",5000],["4356",4000]],"purpose_expenditure_total_czk":28968400},"revised":{"economic_expenditure":[["5169",15511000],["6121",4090000],["5011",2366000],["5154",1640000],["5331",1500000],["5023",1232000],["5139",883000],["5031",693500],["5336",662000],["5032",339000],["5365",321000],["6349",316134],["5137",287000],["5362",222500],["5156",130000],["5163",127500],["5323",125000],["5222",123000],["5194",121000],["5168",120000],["5138",105000],["5223",100000],["6130",100000],["5021",96500],["5151",75300],["5162",60000],["5321",54000],["5175",42500],["5172",40000],["5492",33000],["5903",33000],["5364",24000],["5171",20000],["5134",15000],["5136",13000],["5329",10866],["5038",10000],["5179",10000],["5161",7000],["5167",5000],["5511",3100],["5164",2000],["5165",1000]],"economic_expenditure_total_czk":31669900,"economic_financing":[["8115",4168915]],"economic_financing_total_czk":4168915,"economic_revenue":[["1211",6810000],["2111",3828000],["1121",3650000],["4216",3188785],["1111",2511300],["1511",1160000],["4116",1147000],["4222",817000],["2141",800000],["1113",550000],["3111",500000],["1345",468000],["4122",288000],["1112",240000],["2343",225000],["1122",189000],["2131",170000],["4112",149600],["1386",140000],["2324",135000],["2132",126000],["1334",100000],["2112",94000],["4111",65000],["1387",60000],["2322",30000],["1341",20000],["4131",20000],["1361",14200],["1342",3600],["1381",1500]],"economic_revenue_total_czk":27500985,"purpose_expenditure":[["6171",9628000],["3412",5625548],["2212",4100000],["3113",3208000],["1032",1500000],["6112",1352000],["3745",951000],["3722",645000],["3111",620000],["3639",567300],["2411",419000],["3631",400000],["2143",340100],["3429",334000],["6399",315000],["3632",305000],["6310",235500],["3723",221000],["2292",125000],["3419",119452],["6320",112000],["3330",100000],["3319",67000],["5512",65000],["3399",61000],["2321",55000],["5213",50000],["3721",45000],["5212",40500],["6114",32500],["6402",24000],["4356",7000]],"purpose_expenditure_total_czk":31669900},"actual":{"economic_expenditure":[["5169",9082578.06],["6121",3452862],["5011",2352074],["5331",1500000],["5154",1240897.93],["5023",1221961],["5031",680964],["5336",660997.76],["5032",324094],["6349",315473.37],["5362",216847],["5139",206428.71],["5365",176840],["5137",140015.54],["5323",124800],["5163",123752.41],["5168",119520.46],["5223",100000],["5194",95823.66],["5222",95340.5],["5156",94687.22],["5021",88373],["5138",72402.28],["5162",57263.98],["5321",50640],["5151",48709],["5364",22796.96],["5136",10238],["5134",8791],["5175",8621.65],["5329",8086],["5172",7240.64],["5038",6371],["5179",5048],["5161",4603],["5492",3000],["5164",1162]],"economic_expenditure_total_czk":22729304.13,"economic_financing":[["8117",30000000],["8118",-30000000],["8115",-2482379.03]],"economic_financing_total_czk":-2482379.03,"economic_revenue":[["1211",6806777.21],["1121",3647875.56],["4216",3188785],["2111",3186189.55],["1111",2467210.96],["1511",1152692.53],["4116",1144178.76],["4222",596000],["1113",481865.85],["1345",467983],["2141",412000],["1112",237716.68],["2343",208432.81],["1122",175840],["2131",167120],["4112",149600],["1386",132887.27],["2324",110352.02],["2132",100196],["2112",81140],["1334",57389.78],["3111",53190],["1387",52084.27],["4122",35000],["4111",32500],["4131",20000],["2322",17649],["1341",16600],["1361",10751],["1381",1035.91],["1342",640]],"economic_revenue_total_czk":25211683.16,"purpose_expenditure":[["6171",8379260.51],["3412",4612111.49],["3113",2518670.01],["6112",1338454],["1032",1255353.91],["3722",613969.7],["3111",486058.33],["3631",398753.63],["3745",398191.29],["2411",368901.77],["3429",330609.44],["2143",328607.37],["6310",231182.41],["3723",216497.26],["3639",186343.47],["6399",175840],["2292",124800],["3419",118752],["3632",112322.23],["6320",108276],["3330",100000],["3399",51871.45],["5512",47200],["2321",45477.92],["3721",43147.51],["5212",40121.38],["3319",28327.52],["6402",22796.96],["6114",22115],["5213",9752.6],["2212",9438.97],["4356",6100]],"purpose_expenditure_total_czk":22729304.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}