{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00525677","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00525677","name":"Obec Sloup v Čechách","short_name":"Sloup v Čechách","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":562050},"amounts":{"revenue_approved":18035500,"revenue_adjusted":21313223.84,"revenue_actual":22146168.01,"expense_approved":23048080,"expense_adjusted":28055930.97,"expense_actual":23928906.5,"tax_revenue":17431044.72,"nontax_revenue":3411795.39,"capital_revenue":124500,"transfer_revenue":1178827.9,"current_expense":20943586.93,"capital_expense":2985319.57,"budget_balance":-1782738.49,"cash_current":5769596.41,"cash_previous":9139937.15},"ratios":{"revenue_execution":1.0390811,"expense_execution":0.85290011,"balance_to_revenue":-0.08049873,"cash_to_expense":0.24111409,"cash_yoy":-0.36874879,"capital_expense_share":0.12475788,"transfer_revenue_share":0.05322943},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00525677/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00525677"},"seo":{"slug":"sloup-v-cechach","path":"/cz/municipalities/sloup-v-cechach/"},"population":{"value":694,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18035500,"expenditure_czk":23048080,"financing_czk":5012580,"balance_czk":-5012580},{"stage":"revised","revenue_czk":21313223.84,"expenditure_czk":28055930.97,"financing_czk":6742707.13,"balance_czk":-6742707.13},{"stage":"actual","revenue_czk":22146168.01,"expenditure_czk":23928906.5,"financing_czk":1782738.49,"balance_czk":-1782738.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5091000],["5169",3737020],["5011",2450000],["5023",2300000],["5331",1030000],["6351",1000000],["5154",955000],["5031",900000],["5365",700000],["5153",645200],["5139",509550],["5141",500000],["6121",490000],["5032",399670],["5362",325000],["5137",282900],["5163",225000],["5021",212800],["5323",163400],["5321",160000],["5329",120420],["5173",120000],["5156",114000],["5175",110620],["5151",95000],["5194",68000],["5162",65000],["5164",41000],["6122",40000],["5134",25000],["5492",25000],["5041",22000],["5168",22000],["5167",21500],["5136",17000],["5038",10000],["5138",10000],["5161",10000],["5172",10000],["5903",10000],["5042",5000],["5019",3000],["5229",3000],["5132",2000],["5363",2000]],"economic_expenditure_total_czk":23048080,"economic_financing":[["8115",6584580],["8124",-1572000]],"economic_financing_total_czk":5012580,"economic_revenue":[["1211",6500000],["1121",3000000],["1111",2300000],["1122",1000000],["1511",1000000],["2111",875000],["2132",710000],["1345",600000],["1113",550000],["2321",435000],["1342",400000],["2324",220000],["1112",150000],["1386",70000],["3111",50000],["2329",35000],["1341",30000],["1387",30000],["1361",20000],["2131",20000],["2112",15000],["4121",15000],["1381",10000],["2141",500]],"economic_revenue_total_czk":18035500,"purpose_expenditure":[["2212",4300000],["6112",3000000],["3745",2500000],["6171",2000000],["3113",1500000],["3392",1500000],["3419",1500000],["3722",1400000],["3399",1200000],["6399",1000000],["6310",520000],["3329",500000],["3631",500000],["3632",200000],["3639",200000],["5512",200000],["6320",150000],["2292",143400],["3421",125000],["4359",120000],["3412",100000],["3721",100000],["2321",67680],["6409",60000],["2310",50000],["3322",50000],["3314",30000],["6223",20000],["5213",10000],["1014",2000]],"purpose_expenditure_total_czk":23048080},"revised":{"economic_expenditure":[["5171",5384120],["5169",4507633],["5011",2398300],["5023",2113394],["6351",1745553],["6121",1512400],["5154",1177640],["5331",1163447],["5031",932545],["5651",800000],["5336",694945.9],["5153",693280],["5139",649287.6],["5141",500000],["5365",500000],["5032",411148],["5137",381567],["5362",325000],["5021",314419],["6119",200000],["5163",195500],["5026",186606],["5323",163400],["5321",160000],["5173",120000],["5156",117137],["5175",113102.4],["5151",104880],["5329",102360],["5162",67500],["5194",59202],["5164",36719],["5134",28177],["5041",25600],["5492",25000],["5167",22500],["5364",19004.57],["5136",17000],["5229",14060],["5179",12000],["5161",11187],["5038",10000],["5172",10000],["5903",10000],["5168",9000],["5042",5000],["5019",2316],["5132",2000],["5363",2000],["5366",0.5]],"economic_expenditure_total_czk":28055930.97,"economic_financing":[["8115",8314707.13],["8124",-1572000]],"economic_financing_total_czk":6742707.13,"economic_revenue":[["1211",7160000],["1121",3450000],["1111",2520000],["1511",1088107],["2111",878555],["2451",800000],["2132",743720],["4116",694945.9],["1345",600000],["1113",550000],["1122",500000],["2321",454522.94],["4112",410900],["1342",400000],["2324",348370],["1112",205000],["1386",141000],["3111",124500],["1387",57000],["2329",39000],["4111",32500],["2139",30000],["1341",20000],["1361",20000],["2131",20000],["4121",15000],["2119",4840],["1334",3652],["2112",850],["2141",500],["1335",261]],"economic_revenue_total_czk":21313223.84,"purpose_expenditure":[["2212",4800000],["6112",3000000],["3113",2723945.9],["3419",2600000],["3745",2500000],["6171",2000000],["3233",1540000],["3399",1531000],["3392",1515000],["3722",1400000],["6399",800000],["3329",606400],["3631",600000],["6310",520000],["5512",240000],["3632",200000],["3635",200000],["3639",200000],["6320",150000],["2292",143400],["3421",125000],["4359",120000],["3412",100000],["3721",100000],["2321",67680],["6409",60000],["2310",50000],["3322",50000],["6114",32500],["3314",30000],["6223",20000],["6402",19005.07],["5213",10000],["1014",2000]],"purpose_expenditure_total_czk":28055930.97},"actual":{"economic_expenditure":[["5171",4606311.52],["5169",3770972.85],["5023",2029422],["5011",1916687],["6351",1745553],["5331",1163447],["6121",1136916.57],["5154",1020267.13],["5651",800000],["5031",774273],["5336",694945.9],["5153",577217.15],["5139",541846.46],["5365",476070],["5141",400144.31],["5032",342435],["5137",283681.3],["5021",203479],["5026",186606],["5323",143400],["5321",130750],["5156",104923.7],["6119",102850],["5173",98101],["5175",92924.7],["5362",86344],["5151",79560],["5163",79097.8],["5329",67856.45],["5162",67484.33],["5194",52594.71],["5164",33721.63],["5041",25523.28],["5167",19886.13],["5364",19004.57],["5229",14060],["5179",11685.5],["5134",10676],["5038",9850],["5161",4891],["5172",1700.01],["5019",1316],["5136",430],["5366",0.5]],"economic_expenditure_total_czk":23928906.5,"economic_financing":[["8115",3370340.74],["8124",-1587602.25]],"economic_financing_total_czk":1782738.49,"economic_revenue":[["1211",7200554.75],["1121",3855577.78],["1111",2697494.27],["1511",1260953.34],["2132",1048140],["2111",828236],["2451",800000],["4116",720427.9],["1345",526967],["1113",509591.77],["1122",476070],["2321",425522.94],["1342",414670],["4112",410900],["1112",251310.5],["2324",236139.39],["1386",140471.63],["3111",124500],["1387",55053.91],["4111",32500],["2139",30000],["2329",29821],["1361",19250],["1341",18050],["4121",15000],["2131",7751],["2119",4840],["1334",3651.9],["1381",1117.47],["2112",850],["2141",495.06],["1335",260.4]],"economic_revenue_total_czk":22146168.01,"purpose_expenditure":[["2212",4242018.38],["6112",2811051.5],["3419",2600000],["3113",2457722.98],["3745",2039987.87],["3233",1523396.77],["6171",1514370.49],["3399",1502849.77],["3392",1292431.43],["3722",1278848.18],["3631",569603.51],["6399",542414],["6310",416904.11],["5512",158327.8],["3639",149146.47],["3329",144641],["2292",143400],["4359",105750],["3635",102850],["2321",67680],["3632",62557],["3421",60656.79],["6320",36980],["6114",26948.4],["6409",25181.95],["3721",23100.75],["6402",19005.07],["3322",8717.28],["3314",2365]],"purpose_expenditure_total_czk":23928906.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}