{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00525529","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00525529","name":"Obec Jílové u Držkova","short_name":"Jílové u Držkova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563617},"amounts":{"revenue_approved":8020600,"revenue_adjusted":8236900,"revenue_actual":6066948.07,"expense_approved":8753400,"expense_adjusted":10293700,"expense_actual":9860270.67,"tax_revenue":5233015.9,"nontax_revenue":679632.17,"capital_revenue":10000,"transfer_revenue":144300,"current_expense":3553002.82,"capital_expense":6307267.85,"budget_balance":-3793322.6,"cash_current":3172123.24,"cash_previous":6965445.84},"ratios":{"revenue_execution":0.73655721,"expense_execution":0.95789373,"balance_to_revenue":-0.62524395,"cash_to_expense":0.32170752,"cash_yoy":-0.5445915,"capital_expense_share":0.63966478,"transfer_revenue_share":0.02378461},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00525529/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00525529"},"seo":{"slug":"jilove-u-drzkova","path":"/cz/municipalities/jilove-u-drzkova/"},"population":{"value":234,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8020600,"expenditure_czk":8753400,"financing_czk":732800,"balance_czk":-732800},{"stage":"revised","revenue_czk":8236900,"expenditure_czk":10293700,"financing_czk":2056800,"balance_czk":-2056800},{"stage":"actual","revenue_czk":6066948.07,"expenditure_czk":9860270.67,"financing_czk":3793322.6,"balance_czk":-3793322.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5280000],["5169",794000],["5023",730000],["5171",375000],["5011",270000],["5154",200000],["5155",120000],["5021",96000],["5032",93000],["5365",90000],["5151",67000],["5031",65000],["5163",64000],["5139",61000],["6119",61000],["5168",60000],["5366",50000],["5323",47400],["5903",40000],["5162",30000],["5321",27000],["5137",20000],["5194",20000],["6130",20000],["5156",19000],["5222",14000],["5339",12000],["5167",10000],["5179",6000],["5173",3000],["5175",3000],["5038",2000],["5132",2000],["5136",2000]],"economic_expenditure_total_czk":8753400,"economic_financing":[["8115",732800]],"economic_financing_total_czk":732800,"economic_revenue":[["4216",2700000],["1211",2010000],["1121",1010000],["1111",705000],["1511",360000],["1345",320000],["2132",289000],["1113",171600],["2111",112000],["1122",90000],["4112",72000],["2324",59000],["1112",45000],["1386",20000],["1342",15000],["1381",11000],["1387",11000],["2119",8000],["1341",5000],["1361",5000],["3111",2000]],"economic_revenue_total_czk":8020600,"purpose_expenditure":[["3639",5400000],["6171",880000],["6112",800000],["3722",580000],["2212",200000],["5512",180000],["3319",110000],["3631",100000],["6399",90000],["3635",61000],["3412",50000],["6402",50000],["2292",47400],["3613",40000],["5213",40000],["3745",35000],["3612",30000],["4349",24000],["3632",20000],["3113",10000],["6310",4000],["3111",2000]],"purpose_expenditure_total_czk":8753400},"revised":{"economic_expenditure":[["6121",6250000],["5169",1027000],["5023",730000],["5171",422100],["5011",300000],["5154",294000],["5021",140000],["5155",120000],["5139",98500],["5032",98000],["5365",82000],["5031",76000],["5151",68000],["5163",64000],["6119",61000],["5168",60000],["5364",48541],["5323",47400],["5137",46000],["5903",40000],["5162",35000],["5321",30700],["5222",21000],["5156",20000],["5194",20000],["6130",20000],["5175",19000],["5339",16000],["5167",10000],["5179",7000],["5173",5459],["5219",5000],["5166",3000],["5038",2000],["5132",2000],["5136",2000],["5362",2000],["5161",1000]],"economic_expenditure_total_czk":10293700,"economic_financing":[["8115",2056800]],"economic_financing_total_czk":2056800,"economic_revenue":[["1211",2105000],["4216",2072000],["1121",1119000],["1111",755000],["1511",473000],["1345",350000],["2132",344000],["2324",202000],["1113",171600],["2111",134000],["1122",82000],["1342",75000],["1112",73000],["4112",71800],["1386",45000],["4222",40000],["4111",32500],["2322",30000],["1387",18000],["1381",11000],["3111",10000],["2119",8000],["1335",5000],["1341",5000],["1361",5000]],"economic_revenue_total_czk":8236900,"purpose_expenditure":[["3639",4864300],["2212",1700000],["6171",1106459],["6112",800000],["3722",580000],["5512",237000],["3745",194000],["3319",140000],["3631",140000],["3613",86000],["6399",82000],["3635",61000],["6402",48541],["2292",47400],["5213",40000],["3412",35800],["3612",35000],["6114",32500],["4349",23700],["3632",20000],["3113",10000],["3111",6000],["6310",4000]],"purpose_expenditure_total_czk":10293700},"actual":{"economic_expenditure":[["6121",6246767.85],["5169",1005486.12],["5023",712614],["5011",299393],["5171",237714.98],["5154",224361.43],["5155",118717],["5021",118478],["5139",96451.88],["5032",91551],["5365",81900],["5031",75870],["5151",61728],["6119",60500],["5163",60363.2],["5168",59340.62],["5364",48541],["5323",47400],["5137",45684.86],["5162",34306.76],["5321",29900],["5222",21000],["5175",17391.08],["5194",17169.39],["5156",12040],["5167",7700],["5179",6569.5],["5339",6000],["5219",5000],["5173",3526],["5166",2500],["5362",2000],["5038",1226],["5161",1079]],"economic_expenditure_total_czk":9860270.67,"economic_financing":[["8115",3793322.6]],"economic_financing_total_czk":3793322.6,"economic_revenue":[["1211",2091800.51],["1121",1118312.15],["1111",754984.78],["1511",472689.74],["1345",348983],["2132",332602.03],["2324",200803.86],["1113",147959.97],["2111",117095.28],["1122",81900],["1342",74922],["1112",72923.7],["4112",71800],["1386",40734.96],["4222",40000],["4111",32500],["2322",29130],["1387",15970.56],["3111",10000],["1341",5300],["1361",3550],["1335",2631.86],["1381",336.03],["1382",16.64],["2131",1]],"economic_revenue_total_czk":6066948.07,"purpose_expenditure":[["3639",4791833.23],["2212",1614333.6],["6171",1077857.85],["6112",776634],["3722",566331.41],["5512",198796.5],["3745",193508.25],["3631",131930.55],["3319",116990.46],["6399",81900],["3613",73825.75],["3635",60500],["6402",48541],["2292",47400],["3612",31288.87],["4349",23700],["6114",13341],["3111",6000],["6310",3528.2],["3632",1462],["3412",568]],"purpose_expenditure_total_czk":9860270.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}