{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00525499","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00525499","name":"Obec Janovice v Podještědí","short_name":"Janovice v Podještědí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":561657},"amounts":{"revenue_approved":2661348,"revenue_adjusted":2690188,"revenue_actual":2796214.54,"expense_approved":2709790,"expense_adjusted":3132798,"expense_actual":2508020.64,"tax_revenue":2651780.04,"nontax_revenue":32854.5,"capital_revenue":7280,"transfer_revenue":104300,"current_expense":2202502.94,"capital_expense":305517.7,"budget_balance":288193.9,"cash_current":3909775.4,"cash_previous":3621581.5},"ratios":{"revenue_execution":1.03941232,"expense_execution":0.8005689,"balance_to_revenue":0.10306573,"cash_to_expense":1.55890878,"cash_yoy":0.07957681,"capital_expense_share":0.12181626,"transfer_revenue_share":0.03730043},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00525499/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00525499"},"seo":{"slug":"janovice-v-podjestedi","path":"/cz/municipalities/janovice-v-podjestedi/"},"population":{"value":90,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2661348,"expenditure_czk":2709790,"financing_czk":48442,"balance_czk":-48442},{"stage":"revised","revenue_czk":2690188,"expenditure_czk":3132798,"financing_czk":442610,"balance_czk":-442610},{"stage":"actual","revenue_czk":2796214.54,"expenditure_czk":2508020.64,"financing_czk":-288193.9,"balance_czk":288193.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",490260],["6121",410000],["5169",369500],["5021",323512],["6349",285000],["5154",135000],["5171",120000],["5139",76500],["5032",64224],["5031",51264],["6130",50000],["5168",45000],["5364",44000],["5162",40000],["5137",30000],["5329",28900],["5163",27000],["5131",25500],["5175",18000],["5194",16500],["5173",13000],["5167",10000],["5323",8280],["5138",5000],["5166",5000],["5179",5000],["5156",3000],["5192",3000],["5903",2850],["5038",1000],["5151",1000],["5161",1000],["5321",1000],["5221",500]],"economic_expenditure_total_czk":2709790,"economic_financing":[["8115",48442]],"economic_financing_total_czk":48442,"economic_revenue":[["1211",1090000],["1121",555000],["1111",395000],["1511",246000],["1345",113600],["4112",71800],["1113",70000],["1112",33000],["4111",32000],["2324",26000],["1386",9000],["2111",6000],["1387",4000],["2131",3948],["1341",3000],["2112",3000]],"economic_revenue_total_czk":2661348,"purpose_expenditure":[["6171",654000],["6112",540260],["2212",435000],["6409",318900],["3722",200000],["3631",115000],["3639",73000],["3399",65000],["3723",60000],["6402",44000],["3421",35000],["6114",32000],["3745",30000],["6320",22000],["3341",20000],["3725",20000],["1031",15000],["2341",10000],["2292",8280],["6310",5000],["1032",3000],["5213",2850],["5512",1000],["3525",500]],"purpose_expenditure_total_czk":2709790},"revised":{"economic_expenditure":[["5171",585200],["5023",490260],["5169",454500],["5021",323512],["6349",285000],["5154",135000],["6130",120000],["6122",100000],["5139",83900],["5032",64224],["5364",58248],["5168",55000],["5031",51264],["5363",43500],["5162",40000],["5137",30000],["5329",28900],["5131",27700],["5163",27000],["5323",18600],["5175",18000],["5194",16500],["5173",13300],["5136",10000],["5167",10000],["6121",10000],["5138",5000],["5166",5000],["5179",5000],["5041",4000],["5156",3000],["5192",3000],["5903",2850],["5038",1000],["5151",1000],["5161",1000],["5321",1000],["5365",840],["5221",500]],"economic_expenditure_total_czk":3132798,"economic_financing":[["8115",442610]],"economic_financing_total_czk":442610,"economic_revenue":[["1211",1090000],["1121",555000],["1111",395000],["1511",246000],["1345",113600],["1113",72000],["4112",71800],["1112",33000],["4111",32500],["2324",26000],["1386",22000],["1387",9200],["3111",7300],["2111",6000],["2131",3948],["1341",3000],["2112",3000],["1122",840]],"economic_revenue_total_czk":2690188,"purpose_expenditure":[["6171",674300],["6112",540260],["2212",500200],["6409",362400],["3722",200000],["3639",195000],["3421",137000],["3631",115000],["3723",90000],["3399",74200],["6402",58248],["6114",32500],["3745",30000],["6320",22000],["3341",20000],["3725",20000],["2292",18600],["1031",15000],["2341",14900],["6310",5000],["1032",3000],["5213",2850],["5512",1000],["6399",840],["3525",500]],"purpose_expenditure_total_czk":3132798},"actual":{"economic_expenditure":[["5023",490260],["5171",490156.2],["5169",323166.56],["5021",320552.87],["6349",190612.7],["5154",77846.84],["6130",64327],["5032",63431],["5168",54244.56],["5031",53179],["6122",50578],["5139",46506],["5364",43390],["5363",42397],["5162",40301.27],["5131",27639],["5163",22928.4],["5329",21810],["5323",18600],["5366",14247.61],["5136",9980],["5173",7789.5],["5137",6990],["5194",5562],["5179",4770],["5041",4000],["5167",3190],["5192",2739.13],["5156",2059],["5175",1148],["5321",1000],["5038",902],["5365",840],["5221",465],["5161",412]],"economic_expenditure_total_czk":2508020.64,"economic_financing":[["8115",-288193.9]],"economic_financing_total_czk":-288193.9,"economic_revenue":[["1211",1098060.52],["1121",588470.5],["1111",397052.41],["1511",310948.9],["1345",108720],["1113",77733.98],["4112",71800],["1112",38348.14],["4111",32500],["2324",25921.5],["1386",21436.31],["1387",8402.16],["3111",7280],["2131",3641],["2111",3292],["1341",1600],["1122",840],["1381",167.12]],"economic_revenue_total_czk":2796214.54,"purpose_expenditure":[["6171",581496.45],["6112",534396],["2212",449532],["6409",259589.7],["3722",207493.63],["3723",87801.13],["3639",84310],["3421",73745],["6402",57637.61],["3631",57165.72],["3399",52402],["6320",21202],["2292",18600],["6114",10278],["2341",4840],["3745",3500],["6310",1726.4],["5512",1000],["6399",840],["3525",465]],"purpose_expenditure_total_czk":2508020.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}