{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00525413","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00525413","name":"Obec Račice","short_name":"Račice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565482},"amounts":{"revenue_approved":18236000,"revenue_adjusted":23892002,"revenue_actual":23414617.63,"expense_approved":20274000,"expense_adjusted":23457202,"expense_actual":16412925.71,"tax_revenue":13884552,"nontax_revenue":9401965.63,"capital_revenue":0,"transfer_revenue":128100,"current_expense":15089301.96,"capital_expense":1323623.75,"budget_balance":7001691.92,"cash_current":18054413.51,"cash_previous":12050947.71},"ratios":{"revenue_execution":0.98001907,"expense_execution":0.69969665,"balance_to_revenue":0.2990308,"cash_to_expense":1.10001189,"cash_yoy":0.49817375,"capital_expense_share":0.0806452,"transfer_revenue_share":0.00547094},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00525413/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00525413"},"seo":{"slug":"racice-00525413","path":"/cz/municipalities/racice-00525413/"},"population":{"value":417,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18236000,"expenditure_czk":20274000,"financing_czk":2038000,"balance_czk":-2038000},{"stage":"revised","revenue_czk":23892002,"expenditure_czk":23457202,"financing_czk":-434800,"balance_czk":434800},{"stage":"actual","revenue_czk":23414617.63,"expenditure_czk":16412925.71,"financing_czk":-7001691.92,"balance_czk":7001691.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5300000],["5155",4500000],["5169",2026000],["5011",1319000],["5365",1200000],["5023",1068000],["5154",668000],["5171",625000],["5362",590000],["5139",545000],["5031",506000],["6130",500000],["5141",250000],["5032",225000],["5901",210000],["5021",116000],["5166",80000],["5168",80000],["5163",78000],["5151",52000],["5156",50000],["5167",50000],["5222",40000],["5162",36000],["5364",35000],["5137",20000],["5175",15000],["5164",13000],["5138",11000],["5173",10000],["5492",10000],["5903",10000],["5499",7000],["5041",5000],["5134",5000],["5329",5000],["5038",4000],["5179",3000],["5161",2000],["5321",2000],["5132",1000],["5136",1000],["5229",1000]],"economic_expenditure_total_czk":20274000,"economic_financing":[["8115",3022000],["8124",-984000]],"economic_financing_total_czk":2038000,"economic_revenue":[["2111",5731000],["1211",3860000],["1511",2663000],["1121",1906000],["1111",1600000],["1122",1200000],["1113",331000],["1345",315000],["2324",161000],["2132",123000],["1342",102000],["1112",83000],["2420",60000],["1386",39000],["1387",18000],["2112",18000],["2131",11000],["1341",5000],["1361",5000],["2119",5000]],"economic_revenue_total_czk":18236000,"purpose_expenditure":[["2115",11972000],["6399",1790000],["6171",1361000],["6112",1345000],["2321",837000],["3639",585000],["3725",500000],["2219",310000],["3722",296000],["3745",292000],["2212",287000],["6409",200000],["3399",95000],["3613",81000],["3723",70000],["3631",61000],["3412",56000],["3429",42000],["6402",35000],["6310",13000],["3341",11000],["3721",10000],["5212",10000],["5213",10000],["4359",5000]],"purpose_expenditure_total_czk":20274000},"revised":{"economic_expenditure":[["6121",4606000],["5155",4500000],["5365",2612610],["5169",2337370],["5171",1667000],["5011",1441000],["5023",1115000],["5139",786750],["5154",757150],["5362",590080],["5031",540500],["6130",494000],["5901",407727],["5141",250000],["5032",237500],["6122",198500],["5021",143000],["5163",104100],["5137",102800],["5168",80000],["5151",52500],["5156",51000],["5167",50000],["5904",43415],["5222",42500],["5166",38300],["5162",36000],["5364",35000],["5175",27500],["5492",15000],["5164",13000],["5138",11000],["5173",10000],["5903",10000],["5134",8600],["5499",7500],["5329",7200],["5038",6000],["5041",5000],["5179",3000],["5229",3000],["5019",2600],["5161",2000],["5321",2000],["5039",1000],["5132",1000],["5136",1000],["5194",1000]],"economic_expenditure_total_czk":23457202,"economic_financing":[["8124",-998500],["8115",563700]],"economic_financing_total_czk":-434800,"economic_revenue":[["2111",8883200],["1211",3860000],["1511",3152000],["1122",2612610],["1121",1931500],["1111",1600000],["1113",331000],["1345",315000],["2324",211242],["1342",169000],["2132",132800],["1112",126000],["2141",112000],["4112",95600],["1386",70600],["2420",60000],["1334",51000],["2321",40000],["4111",32500],["1387",27600],["2131",26000],["1356",18000],["2112",18000],["1341",5350],["1361",5000],["2119",5000],["1381",1000]],"economic_revenue_total_czk":23892002,"purpose_expenditure":[["2115",9272000],["6399",3202610],["6171",2560890],["2219",1810000],["6112",1406500],["2321",1256880],["3725",700000],["2212",566535],["3639",564500],["6409",397727],["3722",296000],["3745",292000],["3421",277000],["3412",166000],["3631",156000],["3613",131150],["3399",95000],["3723",70000],["6320",58500],["3429",42000],["6402",35000],["6114",21710],["1014",14200],["6310",13000],["3341",11000],["3721",10000],["5212",10000],["5213",10000],["3632",5000],["4359",5000],["3599",1000]],"purpose_expenditure_total_czk":23457202},"actual":{"economic_expenditure":[["5155",4245801.28],["5365",2612610],["5169",2193622.7],["5011",1439892.88],["6121",1213528.75],["5023",1114052],["5171",1061104],["5154",750268.1],["5031",538172],["5362",-441072],["5139",362546.38],["5032",229246],["5141",219689.88],["5021",141110.12],["6122",110095],["5137",94486],["5163",77432.6],["5168",61930.53],["5156",50345],["5151",46887],["5904",43415],["5167",43273],["5364",34945.28],["5222",32100],["5162",30436.81],["5175",24257],["5492",15000],["5164",12100],["5138",8820.9],["5134",8542],["5173",5955],["5038",5919],["5499",5400],["5329",4070],["5041",4000],["5166",3630],["5019",2535],["5179",2035],["5161",1379],["5321",1200],["5039",858],["5194",705],["5229",601.5]],"economic_expenditure_total_czk":16412925.71,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",-6003465.8],["8124",-998226.12]],"economic_financing_total_czk":-7001691.92,"economic_revenue":[["2111",8877792.45],["1211",3604630.1],["1511",3151488.18],["1122",2612610],["1121",1931454.96],["1111",1560998.28],["1345",296940],["1113",255164.24],["2324",206174.18],["1342",168830],["1112",125870.63],["2141",111825],["2132",95660],["4112",95600],["1386",70362.14],["1334",50877.2],["2420",50000],["2321",40000],["4111",32500],["1387",27577.66],["1356",17857.87],["2131",14474],["1341",5350],["2119",4840],["1361",3990],["2112",1200],["1381",550.74]],"economic_revenue_total_czk":23414617.63,"purpose_expenditure":[["2115",6659839.68],["6399",2171458],["6171",1947490.05],["6112",1401268.49],["2321",1251310.13],["2219",688324.01],["3725",482978.76],["2212",302869.06],["3745",269034.18],["3722",263055.56],["3421",187730],["3412",154466.7],["3631",152461.87],["3613",127119.31],["3399",65171],["3723",60677.83],["6320",58138],["3639",47408.62],["6402",34945.28],["3429",32500],["6114",20691],["6310",11447.6],["3721",8507.58],["1014",5850],["3632",4683],["4359",2900],["3599",600]],"purpose_expenditure_total_czk":16412925.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}