{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00525405","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00525405","name":"Obec Polevsko","short_name":"Polevsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561959},"amounts":{"revenue_approved":12281600,"revenue_adjusted":13984322,"revenue_actual":13787803.75,"expense_approved":12014325,"expense_adjusted":15575683,"expense_actual":13249926.67,"tax_revenue":11588615.58,"nontax_revenue":1034487.82,"capital_revenue":208350,"transfer_revenue":956350.35,"current_expense":10665040.94,"capital_expense":2584885.73,"budget_balance":537877.08,"cash_current":4467088.77,"cash_previous":4849227.69},"ratios":{"revenue_execution":0.98594725,"expense_execution":0.8506803,"balance_to_revenue":0.03901108,"cash_to_expense":0.33714064,"cash_yoy":-0.07880408,"capital_expense_share":0.1950868,"transfer_revenue_share":0.06936205},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00525405/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00525405"},"seo":{"slug":"polevsko","path":"/cz/municipalities/polevsko/"},"population":{"value":441,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12281600,"expenditure_czk":12014325,"financing_czk":-267275,"balance_czk":267275},{"stage":"revised","revenue_czk":13984322,"expenditure_czk":15575683,"financing_czk":1591361,"balance_czk":-1591361},{"stage":"actual","revenue_czk":13787803.75,"expenditure_czk":13249926.67,"financing_czk":-537877.08,"balance_czk":537877.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3413460],["5171",1050000],["5011",1000000],["5023",925000],["5331",900000],["5139",821000],["6121",540000],["5362",430000],["5031",420000],["5154",360000],["5032",190000],["5141",171000],["5137",170000],["5021",157000],["5168",151815],["5156",140000],["5163",138000],["5175",130000],["5222",90000],["5323",86400],["5151",82000],["6125",80000],["5153",70000],["6122",70000],["5321",64650],["5179",55000],["5194",50000],["5229",50000],["5162",40000],["5173",40000],["5166",20000],["5492",20000],["5903",20000],["5164",18000],["5132",10000],["5136",10000],["5161",10000],["5364",10000],["5038",9000],["5365",2000]],"economic_expenditure_total_czk":12014325,"economic_financing":[["8124",-920016],["8115",652741]],"economic_financing_total_czk":-267275,"economic_revenue":[["1211",4600397],["1121",2300000],["1111",1600000],["1511",1170000],["1345",550000],["1122",400000],["2132",353000],["1113",290000],["2111",170000],["1112",140000],["2131",120000],["2329",115000],["4112",102703],["1342",80000],["2324",80000],["1386",50000],["1361",40000],["2321",40000],["1387",30000],["1381",20000],["2139",20000],["1341",9000],["2141",1500]],"economic_revenue_total_czk":12281600,"purpose_expenditure":[["3745",2474000],["6171",1485000],["6112",1295000],["2212",1270000],["3722",1007000],["3117",970000],["3399",650000],["6399",400000],["3631",350000],["3639",302000],["3613",290000],["2142",250000],["4359",230000],["1032",210000],["6310",185000],["3419",140000],["6320",122000],["6409",119650],["2292",86400],["3632",47000],["2141",31800],["1036",27000],["3412",20000],["5213",20000],["5512",20000],["6402",10000],["3314",1815],["3341",660]],"purpose_expenditure_total_czk":12014325},"revised":{"economic_expenditure":[["5169",2869580],["5171",1476499],["6121",1451768],["5139",986000],["6351",963780],["5011",932000],["5331",930000],["5023",925000],["5336",780714],["6122",463576],["5031",389000],["5154",350200],["5137",322379],["5499",230000],["5365",214050],["5032",205000],["5021",203700],["5163",173000],["5141",171000],["5151",155000],["5168",151815],["5194",139000],["5175",121480],["5156",110000],["5222",100000],["5323",86400],["5321",82650],["5363",82500],["5153",73000],["5229",55000],["6125",54000],["5162",40000],["5173",40000],["5366",31600],["5166",30000],["5362",29000],["5364",20992],["5179",19000],["5329",16000],["5134",15000],["5492",15000],["5164",13000],["5161",11000],["5167",11000],["5136",10000],["5909",10000],["5038",9000],["5138",6000],["5192",1000]],"economic_expenditure_total_czk":15575683,"economic_financing":[["8115",2511377],["8124",-920016]],"economic_financing_total_czk":1591361,"economic_revenue":[["1211",4746897],["1121",2546500],["1111",1744300],["1511",1170000],["4116",687914],["1345",555000],["2132",384200],["1113",337000],["3111",250000],["1122",200550],["2324",173899],["1112",166000],["2329",160000],["2111",141200],["4122",133262],["2131",120000],["4112",102700],["1386",100000],["1342",62000],["1387",45000],["2321",40000],["2211",35000],["4111",32500],["2229",31600],["1341",7300],["2139",6000],["1356",2000],["2141",1500],["1361",1000],["1381",1000]],"economic_revenue_total_czk":13984322,"purpose_expenditure":[["3745",3850344],["3117",2865393],["6171",1485000],["6112",1295000],["2212",1270000],["3722",1007000],["3399",650000],["2142",450000],["3631",370100],["3639",302000],["3613",290000],["4359",230000],["1032",210000],["6399",200550],["6310",185000],["3419",160000],["3632",141379],["6320",122000],["6409",119650],["2292",86400],["3769",74000],["6402",52592],["6114",35000],["2141",32800],["1036",27000],["5213",22000],["3412",20000],["5512",20000],["3314",1815],["3341",660]],"purpose_expenditure_total_czk":15575683},"actual":{"economic_expenditure":[["5169",2222929.25],["5171",1223428.2],["6121",1156500.52],["6351",963713.16],["5011",931929],["5331",930000],["5023",799312],["5336",780712.8],["5139",720463.71],["6122",420731.05],["5031",372047],["5154",312948.34],["5499",211822],["5365",211076],["5032",195883],["5021",168089],["5141",159994.32],["5137",159387.9],["5194",138652],["5163",126419.6],["5175",112434],["5222",100000],["5156",92621.81],["5323",86400],["5321",82650],["5151",78309],["5363",72500],["5153",57771.38],["5229",55000],["5168",48694.81],["6125",43941],["5162",34002.02],["5366",31600],["5166",29830],["5364",20991.11],["5179",17893.47],["5167",10600],["5329",10390.9],["5134",10359],["5164",9898.08],["5136",8864],["5161",8010],["5492",6000],["5138",5362],["5362",4000],["5038",3765.24],["5192",1000],["5909",1000]],"economic_expenditure_total_czk":13249926.67,"economic_financing":[["8115",2882138.92],["8118",-2500000],["8124",-920016]],"economic_financing_total_czk":-537877.08,"economic_revenue":[["1211",4746881.22],["1121",2546453.27],["1111",1744294.69],["1511",1093917.31],["4116",687888.8],["1345",553885],["2132",379000],["1113",336155.05],["3111",208350],["1122",200550],["2324",173772],["1112",165897.31],["2329",159187],["4122",133261.55],["2111",113781],["2131",110731],["4112",102700],["1386",92750.3],["1342",61624],["1387",36355.12],["2211",35000],["4111",32500],["2229",31600],["2321",25000],["1341",7300],["2139",5200],["1356",1746.22],["2141",1216.82],["1381",706.09],["1361",100]],"economic_revenue_total_czk":13787803.75,"purpose_expenditure":[["3745",3634346.3],["3117",2766950.96],["6171",1202436.3],["6112",1089276],["2212",999035.25],["3722",785522.65],["3399",642549.74],["3631",369275.13],["2142",289776.01],["4359",211822],["6399",200550],["6310",172879.92],["3419",146146.67],["1032",127847.9],["6409",103934.37],["2292",86400],["6320",76540],["3769",64000],["3613",61852.36],["6402",52591.11],["2141",32472],["6114",32339.58],["3632",28600.12],["5213",21961.5],["1036",16500],["3639",15025],["5512",13000],["3412",4210.8],["3314",1815],["3341",270]],"purpose_expenditure_total_czk":13249926.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
