{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00525197","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00525197","name":"Obec Prysk","short_name":"Prysk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561991},"amounts":{"revenue_approved":11208628,"revenue_adjusted":14194880.04,"revenue_actual":15872609.15,"expense_approved":11208628,"expense_adjusted":15014810.04,"expense_actual":13923556.43,"tax_revenue":13597629.89,"nontax_revenue":390829.22,"capital_revenue":903690,"transfer_revenue":980460.04,"current_expense":12653339.38,"capital_expense":1270217.05,"budget_balance":1949052.72,"cash_current":7282965.03,"cash_previous":5497843.48},"ratios":{"revenue_execution":1.11819255,"expense_execution":0.92732152,"balance_to_revenue":0.12279347,"cash_to_expense":0.52306787,"cash_yoy":0.32469487,"capital_expense_share":0.09122792,"transfer_revenue_share":0.06177057},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00525197/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00525197"},"seo":{"slug":"prysk","path":"/cz/municipalities/prysk/"},"population":{"value":457,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11208628,"expenditure_czk":11208628,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14194880.04,"expenditure_czk":15014810.04,"financing_czk":819930,"balance_czk":-819930},{"stage":"actual","revenue_czk":15872609.15,"expenditure_czk":13923556.43,"financing_czk":-1949052.72,"balance_czk":1949052.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2200000],["5169",1792000],["5171",1549675.78],["5023",1350000],["5331",1000000],["5031",670000],["6121",400000],["5154",295000],["5032",290000],["5139",274500],["5223",150000],["5499",136000],["5156",110000],["5153",105000],["5041",100000],["5137",100000],["5175",92000],["5323",89800],["5321",86700],["5222",69000],["5163",63000],["5162",46300],["5903",45000],["5021",26000],["5173",25000],["5329",25000],["5134",20000],["5492",20000],["5194",15000],["5038",12000],["5179",12000],["5364",8952.22],["5192",8000],["5362",7700],["5167",5000],["5132",4000],["5133",2000],["5164",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":11208628,"economic_revenue":[["1211",4350000],["1121",2300000],["1111",1600000],["1511",1200000],["1345",522900],["1113",336000],["2111",224500],["3111",150000],["4112",109058],["1112",100000],["2131",76000],["2132",58501],["1386",57000],["4111",32000],["1387",28000],["4122",25000],["1381",20000],["1341",7500],["2112",5000],["2321",5000],["1361",2000],["2141",169]],"economic_revenue_total_czk":11208628,"purpose_expenditure":[["6171",2170375.78],["3639",1970000],["6112",1678000],["2212",1380000],["3113",1005000],["3722",850000],["3399",550000],["3723",290000],["3631",243000],["3745",160000],["3330",150000],["3412",144000],["3429",132000],["2294",89800],["3721",80000],["4359",68700],["6409",57000],["5213",45000],["6114",32000],["3900",25000],["3419",20500],["5519",20000],["5512",15000],["3314",12000],["6402",8952.22],["3319",6000],["1014",5000],["6310",1000],["3349",300]],"purpose_expenditure_total_czk":11208628,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2342425.47],["5011",2200000],["5169",2074780],["5023",1350000],["5331",1040000],["5365",831770],["6121",818533],["5031",687000],["5336",581861.69],["6122",396935.66],["5139",374500],["5137",293000],["5032",290000],["5154",275570],["5223",150000],["5499",128600],["5175",119100],["5156",118000],["5153",100000],["5041",90000],["5323",89800],["5321",86700],["5163",85400],["5222",69000],["6123",55000],["5136",47320],["5903",45000],["5162",44017],["5173",30000],["5021",26000],["5329",25000],["5167",21335],["5134",20000],["5492",20000],["5194",16000],["5179",15700],["5038",12000],["5364",8952.22],["5192",8000],["5362",7700],["5176",6000],["5132",4000],["5363",4000],["5133",2000],["5164",2000],["5161",1810]],"economic_expenditure_total_czk":15014810.04,"economic_financing":[["8115",819930]],"economic_financing_total_czk":819930,"economic_revenue":[["1211",4350000],["1121",2300000],["1111",1600000],["1511",1371490],["3111",1188200],["1122",826770],["4116",712711.69],["1345",539950],["1113",336000],["2111",259500],["1112",130000],["4112",109100],["4113",101148.35],["1386",99000],["2131",77000],["2132",58501],["1387",39000],["4111",32500],["4122",25000],["2321",10500],["2329",10000],["1341",7500],["2112",5000],["1335",2000],["1361",2000],["2322",1840],["2141",169]],"economic_revenue_total_czk":14194880.04,"purpose_expenditure":[["3639",2641180],["6171",2264164.13],["2212",2190657],["3113",1703196.69],["6112",1700090],["3722",850000],["6399",826770],["3399",719500],["3412",433500],["3723",335000],["3631",269700],["3429",217000],["3745",192300],["3330",150000],["2294",89800],["3721",82000],["4359",68700],["6409",60700],["5213",45000],["6114",32500],["3419",31600],["3900",25000],["5519",20000],["1014",15000],["5512",15000],["3314",12000],["6402",8952.22],["3612",7200],["3319",6000],["3349",1300],["6310",1000]],"purpose_expenditure_total_czk":15014810.04},"actual":{"economic_expenditure":[["5171",2270172.79],["5169",1948888.14],["5011",1788142.74],["5023",1093690],["5331",1040000],["5365",827770],["6121",818291.39],["5031",645004],["5336",581861.69],["6122",396935.66],["5341",347288.35],["5139",308137.43],["5032",255793],["5137",220105.84],["5154",185427.12],["5223",150000],["5499",114118.26],["5156",100348],["5175",99471.19],["5323",89800],["5153",86818.83],["5321",86700],["5163",82276],["5041",58000],["6123",54990],["5222",48922],["5136",34320],["5162",28261.87],["5173",27656],["5021",22050],["5167",18435],["5179",15609.46],["5134",12359],["5194",11398],["5492",10000],["5364",8952.22],["5329",8723.45],["5038",7265],["5176",6000],["5362",5703],["5363",4000],["5164",2000],["5161",1119],["5133",752]],"economic_expenditure_total_czk":13923556.43,"economic_financing":[["8115",-1940790.72],["8901",-8262]],"economic_financing_total_czk":-1949052.72,"economic_revenue":[["1211",5085037],["1121",2725099.73],["1111",1899945.26],["1511",1835474.72],["3111",903690],["1122",826770],["4116",712711.69],["1345",540050],["1113",359977.4],["2111",236421.81],["1112",177584.39],["4112",109100],["4113",101148.35],["1386",99272.1],["2131",76366],["2132",56365],["1387",38908.98],["4111",32500],["4122",25000],["2329",10000],["2321",9767.43],["1341",6650],["2322",1840],["1335",1086],["1361",1000],["1381",774.31],["2141",68.98]],"economic_revenue_total_czk":15872609.15,"purpose_expenditure":[["3639",2255150.27],["2212",2163837.29],["6171",1928967.43],["3113",1702535.69],["6112",1436360.44],["3722",832627.78],["6399",826770],["3399",666221.51],["3412",407940.76],["6330",347288.35],["3723",333584.28],["3631",180814.62],["3745",164439.13],["3330",150000],["3429",145658.39],["2294",89800],["3721",78292.48],["4359",68700],["6409",34332.91],["6114",27536.39],["3419",26879],["5512",15000],["1014",12000],["6402",8952.22],["3612",7131],["3319",5052],["3900",5000],["3314",1815],["3349",665.09],["6310",204.4]],"purpose_expenditure_total_czk":13923556.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}