{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00524751","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00524751","name":"Obec Stvolínky","short_name":"Stvolínky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":562114},"amounts":{"revenue_approved":9402000,"revenue_adjusted":12664065,"revenue_actual":12253044.79,"expense_approved":9402000,"expense_adjusted":12119036.59,"expense_actual":12027127.9,"tax_revenue":7901115.69,"nontax_revenue":1099240.1,"capital_revenue":0,"transfer_revenue":3252689,"current_expense":9781233.01,"capital_expense":2245894.89,"budget_balance":225916.89,"cash_current":10273497.02,"cash_previous":10047580.13},"ratios":{"revenue_execution":0.96754437,"expense_execution":0.99241617,"balance_to_revenue":0.01843761,"cash_to_expense":0.85419371,"cash_yoy":0.02248471,"capital_expense_share":0.18673576,"transfer_revenue_share":0.26545965},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00524751/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00524751"},"seo":{"slug":"stvolinky","path":"/cz/municipalities/stvolinky/"},"population":{"value":337,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9402000,"expenditure_czk":9402000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12664065,"expenditure_czk":12119036.59,"financing_czk":-545028.41,"balance_czk":545028.41},{"stage":"actual","revenue_czk":12253044.79,"expenditure_czk":12027127.9,"financing_czk":-225916.89,"balance_czk":225916.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2770000],["5011",1500000],["5169",1330400],["5023",740000],["5031",585000],["5154",535000],["5362",300000],["5032",206600],["5155",180000],["5137",150000],["6123",140000],["5321",86300],["5139",82000],["6129",80000],["5021",74000],["5163",67365.7],["5323",65600],["5156",60000],["5903",60000],["5162",50000],["6119",50000],["5172",43000],["5168",40000],["5175",35000],["5166",30000],["5364",29234.3],["5132",25000],["5136",15000],["5173",14000],["5151",13000],["5194",10000],["5179",9500],["5041",7000],["5038",5000],["5167",5000],["5329",5000],["5161",4000]],"economic_expenditure_total_czk":9402000,"economic_revenue":[["1211",3500000],["1121",1463000],["1111",1228000],["4216",1032929],["1511",657671],["1122",300000],["4122",300000],["1113",212000],["1345",130000],["2111",125000],["2324",120000],["1112",100000],["4112",78400],["2132",49000],["1385",25000],["3111",20000],["2131",16000],["1341",15000],["2133",13000],["1342",11000],["1361",3000],["2141",2000],["1343",1000]],"economic_revenue_total_czk":9402000,"purpose_expenditure":[["3631",1900000],["3745",1735000],["6171",1639400],["6112",991600],["3321",660000],["3722",620000],["2212",350000],["6399",300000],["3319",283000],["3632",255000],["1039",80000],["2321",80000],["2292",65600],["5213",60000],["3314",56000],["6320",52000],["3635",50000],["3721",40000],["3639",36000],["4359",31300],["6402",29234.3],["1036",26000],["5512",25000],["6310",15365.7],["3723",10000],["1014",5000],["3419",4000],["6223",2000],["6409",500]],"purpose_expenditure_total_czk":9402000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3050405],["6121",1866131.59],["5169",1721100],["5011",1578251],["5023",802000],["5031",569232],["5154",528000],["6123",312000],["5139",264700],["5032",217317],["5155",180000],["5137",142500],["5321",122800],["6129",97000],["5365",96000],["5163",73565.7],["5323",65600],["5168",56500],["5021",45500],["5172",43000],["5164",42000],["5162",38000],["5156",30000],["5364",29234.3],["5042",25000],["5175",19600],["5151",18200],["5132",14000],["5136",12200],["5179",12100],["5167",8500],["5173",7500],["5041",7000],["5194",6900],["5038",6500],["5329",5000],["5222",3000],["5161",2700]],"economic_expenditure_total_czk":12119036.59,"economic_financing":[["8115",-545028.41]],"economic_financing_total_czk":-545028.41,"economic_revenue":[["1211",3500000],["1121",1804550],["4122",1250000],["1111",1228000],["4116",1128860],["4216",1032929],["1511",762671],["2111",595100],["1113",238600],["2324",194300],["1345",156800],["1112",117650],["2141",102500],["2321",100000],["1122",96000],["4112",78400],["1386",65750],["2132",64000],["4111",32500],["1387",25770],["2131",20200],["1341",15000],["1342",13900],["1334",13400],["2133",13000],["2329",9300],["2149",2600],["1343",1000],["1361",750],["1381",530],["1382",5]],"economic_revenue_total_czk":12664065,"purpose_expenditure":[["3321",2775000],["3745",2124600],["3631",2015036.59],["6171",1654400],["6112",1059100],["3722",751500],["2212",389500],["3319",308900],["3749",278500],["2321",97000],["6399",96000],["3639",89800],["2292",65600],["6320",60000],["3721",51000],["1039",47000],["3314",39700],["1036",34000],["5512",33000],["6114",32500],["4359",31300],["6402",29234.3],["2223",21000],["6310",13565.7],["3632",6500],["1014",5000],["3419",4000],["3543",3000],["6223",2800],["6409",500]],"purpose_expenditure_total_czk":12119036.59},"actual":{"economic_expenditure":[["5171",3046798.9],["6121",1838484.89],["5169",1708058.66],["5011",1577044],["5023",801812],["5031",567145],["5154",523391.92],["6123",310610],["5139",252615.16],["5032",216602],["5155",179758],["5137",141696.23],["5321",121575],["6129",96800],["5365",95340],["5163",72101.49],["5323",65600],["5168",56477.3],["5021",43879],["5164",41880],["5172",41041.8],["5162",36174.19],["5156",29887.2],["5364",29234.3],["5042",24538.8],["5151",17923],["5175",17701],["5132",13006],["5136",12042],["5179",11893.36],["5167",8107],["5194",6894.7],["5038",6467],["5329",4965],["5173",4186],["5222",3000],["5161",2397]],"economic_expenditure_total_czk":12027127.9,"economic_financing":[["8118",-15184000],["8117",10085000],["8115",4873083.11]],"economic_financing_total_czk":-225916.89,"economic_revenue":[["1211",3371877.93],["1121",1804539.65],["1111",1218963.9],["4116",1128860],["4216",1032929],["4122",980000],["1511",762478.17],["2111",594391],["1113",238588.82],["2324",194225],["1345",156810],["1112",117638.53],["2141",102441.1],["2321",100000],["1122",95340],["4112",78400],["1386",65746.71],["2132",63414],["4111",32500],["1387",25768.24],["2131",20165],["1341",14884],["1342",13860],["1334",13336.4],["2133",12700],["2329",9300],["2149",2604],["1361",750],["1381",529.47],["1382",3.87]],"economic_revenue_total_czk":12253044.79,"purpose_expenditure":[["3321",2768181.94],["3745",2120337.81],["3631",1984153.9],["6171",1639334.75],["6112",1058369],["3722",751130.54],["2212",388536],["3319",297561.04],["3749",278300],["2321",96800],["6399",95340],["3639",89634.36],["2292",65600],["6320",58614],["3721",50907.13],["1039",46901.2],["3314",37253.23],["1036",34004.6],["5512",32795],["4359",31200],["6402",29234.3],["6114",22888.23],["2223",20080],["6310",13487.49],["3632",6457.38],["3419",3922],["3543",3000],["6223",2624],["6409",480]],"purpose_expenditure_total_czk":12027127.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}