{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00524301","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00524301","name":"Obec Kunratice u Cvikova","short_name":"Kunratice u Cvikova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":561746},"amounts":{"revenue_approved":17832800,"revenue_adjusted":21303651.1,"revenue_actual":20166230.11,"expense_approved":17832800,"expense_adjusted":27314651.1,"expense_actual":23451812.39,"tax_revenue":15447977.22,"nontax_revenue":1334952.23,"capital_revenue":157630,"transfer_revenue":3225670.66,"current_expense":13438126.86,"capital_expense":10013685.53,"budget_balance":-3285582.28,"cash_current":11268093.18,"cash_previous":14553675.46},"ratios":{"revenue_execution":0.94660911,"expense_execution":0.85857997,"balance_to_revenue":-0.16292496,"cash_to_expense":0.48047857,"cash_yoy":-0.22575619,"capital_expense_share":0.42698984,"transfer_revenue_share":0.15995407},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00524301/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00524301"},"seo":{"slug":"kunratice-u-cvikova","path":"/cz/municipalities/kunratice-u-cvikova/"},"population":{"value":632,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17832800,"expenditure_czk":17832800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":21303651.1,"expenditure_czk":27314651.1,"financing_czk":6011000,"balance_czk":-6011000},{"stage":"actual","revenue_czk":20166230.11,"expenditure_czk":23451812.39,"financing_czk":3285582.28,"balance_czk":-3285582.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5791550],["6121",2480000],["5011",1670000],["5171",1247000],["5023",1200000],["5331",850000],["5031",650000],["5154",490000],["5365",451000],["5137",440000],["5139",396000],["5222",290000],["5032",255000],["5153",230000],["5903",150000],["5499",130000],["5323",128000],["5321",115250],["5021",105000],["5156",105000],["5163",100000],["5151",81000],["5168",80000],["5194",70000],["5175",42000],["6130",40000],["5162",37000],["5134",35000],["5493",35000],["5167",30000],["5138",20000],["5329",20000],["6122",20000],["5179",15000],["5199",12000],["5362",10000],["5038",7000],["5136",3000],["5161",1000],["5492",1000]],"economic_expenditure_total_czk":17832800,"economic_revenue":[["1211",6430000],["1121",3270000],["1111",2360000],["1511",2000000],["1122",450000],["1345",450000],["1113",410000],["2132",395000],["4222",392000],["2324",329310],["2141",300000],["4112",211600],["1112",200000],["2111",183200],["3111",100000],["1381",90000],["1386",80000],["1387",50000],["2131",30000],["1341",22000],["2139",20000],["2112",18690],["1349",12000],["1361",11000],["2321",10000],["2119",5000],["2133",3000]],"economic_revenue_total_czk":17832800,"purpose_expenditure":[["3639",2400000],["2333",2000000],["6112",1600000],["6171",1300000],["3631",1150000],["3725",1126950],["2212",900000],["3113",900000],["2341",700000],["3722",700000],["3612",500000],["6399",450000],["5512",420000],["3613",320000],["2229",300000],["3635",300000],["3636",300000],["3341",280000],["3399",250000],["3319",190000],["2321",150000],["3429",150000],["5213",150000],["2292",128000],["3421",115000],["2143",100000],["2219",100000],["3419",100000],["3723",100000],["3745",100000],["4359",95250],["3721",90000],["3632",70000],["6320",70000],["3412",50000],["3726",50000],["2329",30000],["6409",25000],["3326",20000],["3349",15000],["3392",10000],["3900",10000],["6310",10000],["1014",5000],["3369",2000],["2413",600]],"purpose_expenditure_total_czk":17832800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5859283.71],["5169",5067464.19],["6130",4193790],["5011",1817663.09],["5023",1270752],["5137",1173398.53],["5331",980000],["5171",864221.36],["5031",670970.64],["5336",578335.3],["5154",569132],["5139",560587.84],["6122",472839],["5365",469000],["5222",333898],["5032",278159],["5153",277996.29],["5021",224251],["5903",150000],["5499",143500.01],["5323",128000],["5156",122308.07],["5321",115250],["5163",111987],["5194",104500],["5168",104218.76],["5151",93625],["5167",85000],["5138",64750],["5175",64707.5],["5493",55000],["5136",54840],["5162",50158.29],["5179",50140],["5660",28600],["5134",27500],["5212",26876],["5364",13676],["5199",12000],["5362",12000],["5038",7746.55],["5366",7194],["5329",6860],["5019",5636],["5492",3000],["5161",1931],["5039",1904.97]],"economic_expenditure_total_czk":27314651.1,"economic_financing":[["8115",6011000]],"economic_financing_total_czk":6011000,"economic_revenue":[["1211",6438691.23],["1121",3449366.25],["1111",2360000],["4222",2323423],["1511",2000000],["4116",590711.3],["1122",556869],["1113",500541],["1345",450000],["2132",432000],["2324",366144],["2111",360012],["2141",300000],["1112",224802.62],["4112",211600],["3111",190000],["1386",130000],["1381",90000],["4122",67436.36],["2112",52213],["1387",50000],["4111",32500],["2131",30000],["1341",24763.64],["2139",20000],["1349",12000],["1361",11000],["2321",10000],["2460",6000],["2119",5000],["1334",3281.7],["2133",3000],["2229",2296]],"economic_revenue_total_czk":21303651.1,"purpose_expenditure":[["3639",9247448],["3631",2720000],["3113",2268876.3],["6112",1650000],["6171",1475201.85],["3725",1226950],["2212",900000],["2333",820000],["3722",810000],["2341",700000],["5512",557576],["3612",500000],["6399",450000],["3613",375476],["2229",300000],["3635",300000],["3636",300000],["3341",280000],["3399",250000],["3319",230000],["3429",170000],["2321",165738.95],["2219",160000],["5213",150000],["2292",128000],["3419",120000],["3421",115000],["2143",100000],["3723",100000],["3745",100000],["4359",95250],["3721",90000],["6320",79164],["3632",70000],["3726",60000],["3412",50000],["3349",34000],["6114",32500],["2329",30000],["6409",25000],["6402",20870],["3326",20000],["3392",10000],["3900",10000],["6310",10000],["1014",5000],["3369",2000],["2413",600]],"purpose_expenditure_total_czk":27314651.1},"actual":{"economic_expenditure":[["6121",5403655.53],["6130",4193790],["5169",3173280.28],["5011",1817663.09],["5023",1270752],["5331",980000],["5137",838074.51],["5031",656055],["5336",578335.3],["5154",485079],["5139",450387.82],["6122",416240],["5365",370640],["5171",342069.33],["5222",314672],["5153",277996.29],["5032",276239],["5021",209771],["5499",140925.01],["5323",128000],["5321",110250],["5163",109458.4],["5156",106557.86],["5168",104218.76],["5194",92479.06],["5151",86505],["5167",68751],["5138",63749.94],["5175",62707.5],["5136",54840],["5162",50158.29],["5179",50140],["5660",28600],["5134",26924],["5212",26876],["5493",14969],["5364",13676],["5199",12000],["5362",12000],["5038",7524],["5329",6736.45],["5366",6594],["5019",5636],["5492",3000],["5161",1931],["5039",1904.97]],"economic_expenditure_total_czk":23451812.39,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",3285582.28]],"economic_financing_total_czk":3285582.28,"economic_revenue":[["1211",6438691.23],["1121",3449366.25],["1111",2357539.89],["4222",2323423],["1511",1558849.44],["4116",590711.3],["1113",455752.04],["2132",412722],["1345",401213],["1122",353640],["2111",345851],["2324",303459],["1112",224802.62],["4112",211600],["2141",171597.23],["3111",157630],["1386",125662.6],["4122",67436.36],["2112",51600],["1387",49251.47],["4111",32500],["2131",22427],["1341",16969],["2139",14000],["1361",6520],["2460",6000],["1349",5450],["1334",3281.7],["2133",3000],["2229",2296],["2119",2000],["1381",987.98]],"economic_revenue_total_czk":20166230.11,"purpose_expenditure":[["3639",8904709.18],["3631",2251431.58],["3113",2136289.41],["6112",1633409.36],["6171",1441222.06],["3725",1137795.64],["2333",806071.82],["3722",756969.28],["2212",628564.22],["5512",552539.83],["2341",525253.13],["6399",353640],["3613",343866.25],["3612",327718.98],["3319",215968],["3399",176813.18],["2321",165738.95],["3429",164806],["2292",128000],["3419",100000],["2219",98300],["4359",95250],["6320",78388],["3341",52187],["3721",46250.91],["3726",44917.63],["3723",36716.84],["3349",34000],["2329",30000],["2143",26942],["6114",26695],["6409",24876.45],["6402",20270],["3635",20000],["3412",17529],["3745",15956.29],["3421",14969],["6310",8247.4],["3900",4000],["3392",2678],["3369",2000],["3632",562],["2413",270]],"purpose_expenditure_total_czk":23451812.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}