{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00524212","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00524212","name":"Obec Rybniště","short_name":"Rybniště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":562793},"amounts":{"revenue_approved":23690830,"revenue_adjusted":25096936.2,"revenue_actual":28264050.05,"expense_approved":29690830,"expense_adjusted":31096936.2,"expense_actual":22278321.92,"tax_revenue":16525596.21,"nontax_revenue":5676378.15,"capital_revenue":578404,"transfer_revenue":5483671.69,"current_expense":17394831.18,"capital_expense":4883490.74,"budget_balance":5985728.13,"cash_current":13413384.76,"cash_previous":7427656.63},"ratios":{"revenue_execution":1.12619524,"expense_execution":0.71641533,"balance_to_revenue":0.21177885,"cash_to_expense":0.60208237,"cash_yoy":0.80587033,"capital_expense_share":0.21920371,"transfer_revenue_share":0.19401578},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00524212/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00524212"},"seo":{"slug":"rybniste","path":"/cz/municipalities/rybniste/"},"population":{"value":728,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23690830,"expenditure_czk":29690830,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"revised","revenue_czk":25096936.2,"expenditure_czk":31096936.2,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"actual","revenue_czk":28264050.05,"expenditure_czk":22278321.92,"financing_czk":-5985728.13,"balance_czk":5985728.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5909",6396296],["6121",4894630],["5171",4536000],["5169",3156500],["5011",2884000],["5023",1800000],["5331",1400000],["5031",980000],["5139",735000],["5155",430000],["5032",410000],["5154",401000],["5151",272000],["5156",255000],["5222",180000],["5163",133000],["5021",112000],["5137",101000],["5329",89000],["5168",58000],["5365",55000],["5175",42000],["5162",40000],["5179",39000],["5221",30000],["5161",27000],["5038",25000],["5192",25000],["5194",25000],["5492",25000],["5364",22904],["5362",20000],["5134",15000],["5499",15000],["5166",10000],["5167",10000],["5321",10000],["5903",10000],["5132",6000],["5122",5000],["5164",5000],["5131",3000],["5136",2500]],"economic_expenditure_total_czk":29690830,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["1211",7000000],["1121",3700000],["2111",3192200],["4213",2474630],["1111",2000000],["4216",1900000],["1511",1000000],["1113",500000],["2132",337000],["3111",300000],["2141",210000],["1112",200000],["2324",200000],["2329",150000],["1342",130000],["2131",110000],["4116",84000],["1386",70000],["1345",62000],["1387",40000],["1341",16000],["1361",15000]],"economic_revenue_total_czk":23690830,"purpose_expenditure":[["6409",6396296],["2219",4894630],["6171",3500000],["2212",2700000],["6112",2300000],["3113",2200000],["3612",2100000],["3639",1294000],["3745",800000],["3722",620000],["3319",570000],["3631",500000],["3399",400000],["3723",260000],["3412",250000],["5512",250000],["1070",160000],["3419",100000],["6310",67000],["3314",50000],["3326",50000],["5212",50000],["3725",36000],["3429",30000],["3713",30000],["6402",22904],["3724",20000],["3729",20000],["3632",10000],["5213",10000]],"purpose_expenditure_total_czk":29690830},"revised":{"economic_expenditure":[["5909",6298388.78],["5171",4595000],["6121",4593013.09],["5169",3944855.13],["5011",3054000],["5023",1800000],["5331",1400000],["5031",1050000],["5139",758100],["5336",622227.2],["5155",430000],["5032",410000],["5154",401000],["5151",272000],["5156",257191],["5222",180000],["5137",152200],["5163",135000],["5021",131000],["5329",89000],["5168",58000],["5365",53000],["5175",46400],["5162",40000],["5179",39000],["5194",37000],["5221",30000],["5161",27500],["5038",25000],["5192",24300],["5364",22904],["5362",20000],["5134",15000],["5499",15000],["5167",14357],["5166",10000],["5321",10000],["5903",10000],["5132",6000],["5122",5000],["5164",5000],["5492",5000],["5131",3000],["5136",2500]],"economic_expenditure_total_czk":31096936.2,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["1211",7000000],["1121",3700000],["2111",3352706],["4213",2475944.49],["1111",2000000],["4216",1775700.94],["1511",1000000],["4116",832126.26],["1113",500000],["2132",337000],["3111",300000],["2324",245557],["2141",210000],["1112",200000],["4122",200000],["2321",175000],["4112",167400],["2329",150000],["1342",130000],["2131",110000],["1386",70001.51],["1345",62000],["1387",40000],["4111",32500],["1341",16000],["1361",15000]],"economic_revenue_total_czk":25096936.2,"purpose_expenditure":[["6409",6298388.78],["2219",4723854.21],["6171",3567400],["3113",2822227.2],["2212",2700000],["6112",2300000],["3612",2000000],["3639",1534000],["3745",800000],["3722",650000],["3399",635505.01],["3319",570000],["3631",500000],["3632",310000],["5512",305157],["3723",260000],["3412",250000],["1070",160000],["3419",100000],["3421",100000],["3613",100000],["6310",67000],["3429",60000],["3314",50000],["5212",50000],["3725",39000],["6114",32500],["3713",30000],["3724",28000],["6402",22904],["3729",20000],["5213",10000],["3326",1000]],"purpose_expenditure_total_czk":31096936.2},"actual":{"economic_expenditure":[["6121",4593013.09],["5171",3292798.15],["5169",2904806.2],["5011",2879129],["5023",1607749],["5331",1270000],["5031",1098886],["5139",696960.05],["5336",622227.2],["5154",591814.22],["5155",462755.83],["5032",391014],["5151",313905],["5137",216487.3],["6122",198773.25],["5156",188497],["5222",156442],["5163",128607.1],["5021",97066],["6123",91704.4],["5168",54190],["5175",45532],["5329",38008],["5194",37080.02],["5162",35937.09],["5136",34322],["5179",26203.59],["5909",24800],["5161",23265],["5364",22904],["5221",20219.1],["5038",18342],["5134",18272.57],["5167",13790],["5132",13162],["5499",12665],["5492",7400],["5321",6000],["5192",5500],["5362",4081],["5365",4000],["5041",3773.76],["5164",3622],["5182",1905],["5166",605],["5173",108]],"economic_expenditure_total_czk":22278321.92,"economic_financing":[["8115",-5985728.13]],"economic_financing_total_czk":-5985728.13,"economic_revenue":[["1211",7317752.14],["2111",4170374.48],["1121",3920082.18],["1111",2663561.89],["4213",2475944.49],["4216",1775700.94],["1511",1421667.86],["4116",832126.26],["3111",555520],["1113",517965.02],["2132",290160],["2324",271224.1],["2141",256616.56],["1112",255484.07],["2122",234881.01],["4122",200000],["2321",185000],["4112",167400],["2329",157168],["1386",142812.24],["1342",136540],["2131",103174],["1345",56348],["1387",55972.82],["4111",32500],["3122",22884],["1341",14592],["1361",11250],["1334",10422.9],["2119",7780],["1381",1124.29],["1335",20.8]],"economic_revenue_total_czk":28264050.05,"purpose_expenditure":[["2219",4723854.21],["6171",3392477.86],["3113",2627935.93],["2212",2183124.03],["6112",2150526],["3612",1576280.87],["3639",1483244],["3745",744875.02],["3722",629910.41],["3399",608039.51],["3319",387076.15],["5512",297712.33],["3631",263280.9],["3723",238742.31],["3632",204739],["3412",204397.48],["1070",128616.2],["3419",100000],["3429",53531],["3314",49929],["3421",49220],["3725",38381.2],["3724",26968.24],["6402",22904],["5212",21748.01],["6114",20343],["3713",19203.96],["3613",17920],["6310",13341.3]],"purpose_expenditure_total_czk":22278321.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}