{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00519693","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00519693","name":"Obec Terešov","short_name":"Terešov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":566802},"amounts":{"revenue_approved":4906100,"revenue_adjusted":5881649,"revenue_actual":6400372.54,"expense_approved":3189054.39,"expense_adjusted":5754486.39,"expense_actual":5155459.35,"tax_revenue":4560662.42,"nontax_revenue":682481.12,"capital_revenue":45660,"transfer_revenue":1111569,"current_expense":3621500.12,"capital_expense":1533959.23,"budget_balance":1244913.19,"cash_current":9879925.15,"cash_previous":8635011.96},"ratios":{"revenue_execution":1.08819356,"expense_execution":0.89590261,"balance_to_revenue":0.19450636,"cash_to_expense":1.91640055,"cash_yoy":0.14417041,"capital_expense_share":0.29754075,"transfer_revenue_share":0.17367255},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00519693/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00519693"},"seo":{"slug":"teresov","path":"/cz/municipalities/teresov/"},"population":{"value":187,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4906100,"expenditure_czk":3189054.39,"financing_czk":-1717045.61,"balance_czk":1717045.61},{"stage":"revised","revenue_czk":5881649,"expenditure_czk":5754486.39,"financing_czk":-127162.61,"balance_czk":127162.61},{"stage":"actual","revenue_czk":6400372.54,"expenditure_czk":5155459.35,"financing_czk":-1244913.19,"balance_czk":1244913.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",828500],["5023",774000],["5154",210000],["5031",186500],["5901",180000],["5021",159400],["5171",153000],["5321",108300],["5139",86000],["5032",80000],["5137",61600],["5163",55000],["5168",55000],["5365",50000],["5364",31754.39],["5041",26000],["5329",22000],["5156",17000],["5162",13000],["5323",10000],["5903",10000],["5173",9000],["5194",9000],["5175",8000],["5222",8000],["5019",7000],["6119",7000],["5167",6000],["5362",5000],["5132",4000],["5136",4000],["5179",3000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":3189054.39,"economic_financing":[["8115",-1717045.61]],"economic_financing_total_czk":-1717045.61,"economic_revenue":[["1211",1750000],["1121",900000],["1111",600000],["1511",500000],["2111",171000],["2321",170000],["2141",150000],["1113",140000],["2139",132800],["2324",132000],["4112",71800],["1122",50000],["1112",40000],["4111",32000],["1386",20000],["2132",19000],["2131",14500],["1387",10000],["1361",3000]],"economic_revenue_total_czk":4906100,"purpose_expenditure":[["6112",1005000],["2321",315000],["6171",300000],["3723",250000],["3613",220000],["3745",220000],["3631",190000],["3722",140000],["6399",55000],["3313",50000],["3421",50000],["6320",50000],["3111",45000],["3319",40000],["6114",32000],["6402",31754.39],["2212",30000],["3721",30000],["5512",30000],["3117",25000],["3314",20000],["2292",10000],["5213",10000],["1014",7000],["3312",7000],["3635",7000],["3113",5000],["6310",5000],["3429",4000],["3741",2000],["4351",2000],["3632",1300]],"purpose_expenditure_total_czk":3189054.39},"revised":{"economic_expenditure":[["6121",1382861],["5171",1024011],["5169",880560],["5023",774000],["5031",183100],["5901",180000],["5154",170044],["5021",154050],["6122",152500],["5321",106331],["5137",102782],["5139",95018],["5032",78803],["5365",75000],["5212",67000],["5168",63015],["5163",55000],["5364",31754.39],["5329",23270],["5041",21982],["5172",21907],["5156",17000],["5162",13490],["5222",13000],["5323",10000],["5903",10000],["5175",9884],["5194",8555],["5173",6181],["5362",5000],["5167",4400],["5019",4120],["5132",3000],["5179",3000],["5039",1394],["5161",1024],["6119",950],["5136",500]],"economic_expenditure_total_czk":5754486.39,"economic_financing":[["8115",-127162.61]],"economic_financing_total_czk":-127162.61,"economic_revenue":[["1211",1750000],["1121",900000],["1111",600000],["1511",500000],["4116",444269],["4222",306000],["2111",192000],["2141",150000],["4216",147000],["1113",140000],["2139",132800],["2324",132000],["4122",110000],["1122",75000],["4112",71800],["3111",41000],["1112",40000],["2131",37400],["4111",32500],["1386",20000],["2321",20000],["2132",19000],["1387",10000],["3113",5000],["1361",3000],["2119",2600],["1381",280]],"economic_revenue_total_czk":5881649,"purpose_expenditure":[["3613",1500000],["6112",1005000],["3745",820000],["6171",320000],["2321",315000],["3722",270000],["3723",250000],["3631",190000],["2223",126000],["3326",114000],["2212",82000],["6399",80000],["2141",67000],["2333",55200],["3319",51000],["3111",50000],["3313",50000],["3421",50000],["6320",50000],["3599",42500],["3725",38000],["6402",31754.39],["3721",30000],["5512",30000],["3117",20000],["3314",20000],["6114",16632],["3639",12300],["2292",10000],["5213",10000],["3429",9000],["1014",7000],["3312",7000],["3635",7000],["3113",5000],["6310",5000],["3399",2800],["3741",2000],["4351",2000],["3632",1300]],"purpose_expenditure_total_czk":5754486.39},"actual":{"economic_expenditure":[["6121",1382700.23],["5171",949090.97],["5023",770466],["5169",693126.3],["5031",183419],["6122",151259],["5021",151240],["5154",118781.08],["5321",94773.08],["5137",79710],["5032",77366],["5365",74760],["5212",67000],["5139",64118.03],["5168",63014.59],["5163",52188.2],["5364",31754.39],["5329",23270],["5172",21888.9],["5041",14790.65],["5162",13489.08],["5222",13000],["5156",10600],["5175",9865.5],["5323",9129],["5194",8555],["5173",6180.23],["5167",4390],["5019",4120],["5362",3772],["5179",2985.23],["5132",1908.17],["5039",1394],["5161",914],["5136",440],["5909",0.72]],"economic_expenditure_total_czk":5155459.35,"economic_financing":[["8118",-3600000],["8117",3569315.07],["8115",-1214228.26]],"economic_financing_total_czk":-1244913.19,"economic_revenue":[["1211",1852482.93],["1121",992591.16],["1511",696367.29],["1111",694438.3],["4116",444269],["4222",306000],["2111",189655.07],["2324",150238],["4216",147000],["2139",133800],["1113",131132.61],["2141",128921.05],["4122",110000],["1122",74760],["4112",71800],["1112",64686.3],["3111",40660],["2131",37363],["1386",36158.27],["4111",32500],["2321",20000],["2132",19904],["1387",14172.42],["3113",5000],["1361",3590],["2119",2600],["1381",283.14]],"economic_revenue_total_czk":6400372.54,"purpose_expenditure":[["3613",1417570.32],["6112",1001125],["3745",737216.03],["6171",318834.32],["3722",269140.46],["3723",179972.38],["3631",161523.19],["2223",125840],["3326",113994.1],["2321",89779],["2212",81315],["6399",78532.72],["2141",67000],["2333",55200],["3319",50248.5],["3111",47559.01],["6320",47442],["3313",47031.45],["3599",42359],["3725",37981.9],["6402",31754.39],["5512",20000],["3314",19904],["6114",16632],["3421",16448],["3117",16014.07],["3639",12260],["2292",9129],["3429",9000],["1014",7000],["3721",6630.78],["3635",6050],["6310",4746.2],["3399",2800],["3312",2126.53],["3741",2000],["4351",2000],["3632",1300]],"purpose_expenditure_total_czk":5155459.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}