{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00519391","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00519391","name":"Obec Raková","short_name":"Raková","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":566942},"amounts":{"revenue_approved":5410900,"revenue_adjusted":7139330,"revenue_actual":7799600.14,"expense_approved":7233500,"expense_adjusted":10651090,"expense_actual":9808871.53,"tax_revenue":5811431.41,"nontax_revenue":776220.73,"capital_revenue":0,"transfer_revenue":1211948,"current_expense":5602126.82,"capital_expense":4206744.71,"budget_balance":-2009271.39,"cash_current":947820.12,"cash_previous":3557091.51},"ratios":{"revenue_execution":1.09248349,"expense_execution":0.92092655,"balance_to_revenue":-0.2576121,"cash_to_expense":0.09662886,"cash_yoy":-0.7335407,"capital_expense_share":0.42887142,"transfer_revenue_share":0.15538591},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00519391/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00519391"},"seo":{"slug":"rakova","path":"/cz/municipalities/rakova/"},"population":{"value":241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5410900,"expenditure_czk":7233500,"financing_czk":1822600,"balance_czk":-1822600},{"stage":"revised","revenue_czk":7139330,"expenditure_czk":10651090,"financing_czk":3511760,"balance_czk":-3511760},{"stage":"actual","revenue_czk":7799600.14,"expenditure_czk":9808871.53,"financing_czk":2009271.39,"balance_czk":-2009271.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2500000],["5171",793000],["5169",643700],["5021",566400],["5023",418000],["5154",397000],["5139",394000],["5137",257000],["6119",240000],["5331",230000],["5229",217500],["5141",119500],["5156",80000],["6122",58200],["5163",57300],["5153",55000],["5032",45000],["5162",40000],["5175",32000],["5321",29000],["5323",27000],["5031",21000],["5329",5000],["6349",5000],["5039",1000],["5161",1000],["5362",500],["5038",400]],"economic_expenditure_total_czk":7233500,"economic_financing":[["8115",2422600],["8124",-600000]],"economic_financing_total_czk":1822600,"economic_revenue":[["1211",2300000],["1121",1000000],["1111",700000],["2111",524000],["1511",300000],["1345",190000],["1113",163000],["2132",84000],["4112",71800],["1112",42000],["1381",20000],["2131",14000],["1341",1600],["2141",500]],"economic_revenue_total_czk":5410900,"purpose_expenditure":[["3412",2200000],["3419",875000],["3392",800000],["6171",700000],["6112",455000],["3111",350000],["5512",350000],["3722",320000],["1039",300000],["3745",150000],["2310",130000],["6310",105000],["2212",100000],["3635",100000],["2292",53000],["2341",50000],["3421",50000],["3631",50000],["6320",30000],["3632",20000],["2321",15000],["3314",15000],["3636",10000],["3721",5000],["3639",500]],"purpose_expenditure_total_czk":7233500},"revised":{"economic_expenditure":[["6121",2967000],["5171",1293560],["5169",925340],["6119",831000],["5021",608200],["5023",593500],["5331",510000],["5154",499000],["5139",463780],["6122",333200],["5137",273000],["5163",237300],["5362",227280],["5229",197500],["5141",124200],["5156",108000],["6130",80000],["5032",61200],["5153",55000],["5175",54000],["5321",52200],["5162",40000],["5366",29430],["5323",27000],["6349",25000],["5031",21000],["5329",5000],["5019",3000],["5179",3000],["5039",2000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":10651090,"economic_financing":[["8115",4111760],["8124",-600000]],"economic_financing_total_czk":3511760,"economic_revenue":[["1211",2300000],["1121",1000000],["1111",703700],["2111",655000],["4122",600000],["4116",367650],["1511",350000],["1122",226380],["1345",218000],["1113",163000],["4222",140000],["2132",137200],["4112",71800],["1112",62000],["1386",40000],["4111",32500],["2131",28000],["1381",20000],["1387",14000],["2321",5000],["1341",3600],["1361",1000],["2141",500]],"economic_revenue_total_czk":7139330,"purpose_expenditure":[["3412",2617000],["3745",1405000],["3419",1069800],["6171",741700],["5512",740000],["6112",646700],["3111",630000],["3722",431000],["2212",332000],["1039",330180],["3635",311000],["6399",226780],["6320",210000],["2310",205000],["3392",159300],["6310",109700],["3639",80500],["2292",77200],["2341",50000],["3421",50000],["3631",50000],["2321",42300],["6114",32500],["3636",30000],["6402",29430],["3632",20000],["3314",19000],["3721",5000]],"purpose_expenditure_total_czk":10651090},"actual":{"economic_expenditure":[["6121",2964056.23],["5171",1073570.45],["6119",807643.96],["5169",789131.78],["5021",593827],["5023",592319],["5331",500000],["5154",487602.29],["5139",351409.97],["6122",332324.52],["5137",230365.1],["5362",226608],["5229",164392],["5141",124027.47],["5156",87537],["5163",86894.8],["6130",80000],["5032",59522],["5321",52191.1],["5153",51830.2],["5175",35818],["5366",29427.75],["5162",28897.07],["6349",22720],["5031",18673],["5323",14616],["5179",2981.84],["5038",400],["5161",85]],"economic_expenditure_total_czk":9808871.53,"economic_financing":[["8115",2609271.39],["8124",-600000]],"economic_financing_total_czk":2009271.39,"economic_revenue":[["1211",2422333.78],["1121",1296761.44],["1111",885282.24],["2111",633551.6],["4122",600000],["1511",436338.69],["4116",367648],["1122",226380],["1345",218484],["1113",171418.28],["4222",140000],["2132",106000],["1112",84529.37],["4112",71800],["1386",47244.94],["4111",32500],["2131",31582],["1387",18516.85],["2321",5000],["1341",3564],["1381",377.82],["1361",200],["2141",87.13]],"economic_revenue_total_czk":7799600.14,"purpose_expenditure":[["3412",2615263.24],["3745",1207472.19],["3419",1043523.09],["5512",727595.06],["6112",645473],["6171",644926.4],["3111",603627.9],["3722",377365.78],["2212",328062.26],["3635",288980],["6399",226608],["1039",194801],["2310",184465.03],["3392",155464.19],["6310",109335.83],["3639",80000],["2292",64807.1],["6320",59963],["2341",49064.16],["3631",40705.84],["2321",36436.6],["6402",29427.75],["3636",22720],["6114",21481],["3421",21410.8],["3314",17792],["3632",8143],["3721",3957.31]],"purpose_expenditure_total_czk":9808871.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}