{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00519278","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00519278","name":"Obec Josefov","short_name":"Josefov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":511587},"amounts":{"revenue_approved":11645000,"revenue_adjusted":13937839.86,"revenue_actual":14828433.14,"expense_approved":12645000,"expense_adjusted":26468839.86,"expense_actual":21263349.2,"tax_revenue":10453303.01,"nontax_revenue":1203930.67,"capital_revenue":54600,"transfer_revenue":3116599.46,"current_expense":10688595.22,"capital_expense":10574753.98,"budget_balance":-6434916.06,"cash_current":2617672.57,"cash_previous":4831056.32},"ratios":{"revenue_execution":1.06389751,"expense_execution":0.80333514,"balance_to_revenue":-0.43395792,"cash_to_expense":0.12310726,"cash_yoy":-0.45815731,"capital_expense_share":0.49732306,"transfer_revenue_share":0.21017726},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00519278/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00519278"},"seo":{"slug":"josefov-00519278","path":"/cz/municipalities/josefov-00519278/"},"population":{"value":429,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11645000,"expenditure_czk":12645000,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":13937839.86,"expenditure_czk":26468839.86,"financing_czk":12531000,"balance_czk":-12531000},{"stage":"actual","revenue_czk":14828433.14,"expenditure_czk":21263349.2,"financing_czk":6434916.06,"balance_czk":-6434916.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4645000],["5169",1769000],["5011",1050000],["6130",773000],["5023",650000],["5171",555500],["5137",461000],["5139",436000],["5154",386000],["5021",313000],["5365",300000],["5031",285000],["5032",190000],["5156",190000],["5163",135000],["5162",70000],["5175",69000],["5229",59000],["5194",49500],["5492",36000],["5151",35000],["5164",34000],["5132",30000],["5179",25000],["5041",15000],["5038",13000],["5172",10000],["5213",10000],["5221",10000],["5321",10000],["5167",9650],["5362",7000],["5136",5000],["5909",5000],["5161",2000],["5192",2000],["5191",350]],"economic_expenditure_total_czk":12645000,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",3500000],["4216",1871376.5],["1121",1600000],["1111",1099927.5],["1511",900000],["4116",884596],["1345",400000],["1113",300000],["1122",300000],["2111",277000],["4112",120500],["2132",98000],["2460",79000],["1112",70000],["1387",40000],["2324",25000],["1341",21000],["1386",20000],["2131",10500],["2321",10000],["3111",10000],["1334",5000],["1361",2000],["1335",1000],["2141",100]],"economic_revenue_total_czk":11645000,"purpose_expenditure":[["3745",1800000],["2321",1500000],["3639",1500000],["6171",1500000],["2143",1200000],["2341",1100000],["6112",800000],["3722",650000],["3421",400000],["3115",300000],["3631",300000],["6399",300000],["2219",250000],["3319",250000],["3429",250000],["2212",100000],["3412",100000],["6320",100000],["2310",50000],["3399",50000],["3725",50000],["3612",20000],["6310",20000],["3419",15000],["1014",10000],["3341",10000],["5212",10000],["3314",4000],["3721",3000],["4349",3000]],"purpose_expenditure_total_czk":12645000},"revised":{"economic_expenditure":[["6121",14709343],["5171",2455500],["5169",2077920],["5011",1400000],["6130",1002000],["5023",850000],["5139",636500],["5365",587580],["5137",565616.86],["5154",386000],["5021",329000],["5031",285000],["5163",195000],["5032",190000],["5156",190000],["5492",96000],["5175",70500],["5162",70000],["5229",59000],["5194",49500],["5151",35000],["5164",34000],["5132",30000],["5179",25000],["5222",20000],["5811",19580],["5041",15000],["5038",13000],["5172",10000],["5213",10000],["5221",10000],["5321",10000],["5167",9650],["5362",7000],["5136",5000],["5909",5000],["5161",2500],["5192",2000],["5019",1000],["5191",350],["5039",300]],"economic_expenditure_total_czk":26468839.86,"economic_financing":[["8123",16000000],["8115",-3469000]],"economic_financing_total_czk":12531000,"economic_revenue":[["1211",3550000],["1121",1958532.9],["4216",1521243.55],["1111",1405927.5],["1511",1160000],["4116",1006496.05],["2111",741000],["1122",587580],["1345",400000],["4122",339343],["1113",300000],["2460",140000],["4112",130100],["1112",120000],["2324",99000],["2132",98000],["4222",90000],["3111",65000],["2131",40500],["1386",40000],["1387",40000],["2329",30000],["4111",29416.86],["1341",21000],["1334",10000],["2321",10000],["1335",2000],["1361",2000],["1381",600],["2141",100]],"economic_revenue_total_czk":13937839.86,"purpose_expenditure":[["3115",10320000],["3639",2729000],["3745",2220000],["2321",1800000],["6171",1500000],["2219",1150000],["2341",1100000],["6112",1000000],["2143",900000],["3421",775843],["3722",650000],["6399",587580],["3319",410000],["3429",350000],["3631",300000],["6320",110000],["2212",100000],["3412",100000],["3399",70000],["6310",70000],["2310",50000],["3725",50000],["6114",29416.86],["3612",20000],["3632",20000],["3419",15000],["1014",10000],["3341",10000],["5212",10000],["4349",5000],["3314",4000],["3721",3000]],"purpose_expenditure_total_czk":26468839.86},"actual":{"economic_expenditure":[["6121",9572753.98],["5169",2267195.26],["5171",2021637.4],["5011",1709446],["6130",1002000],["5139",963778.32],["5023",837275],["5365",587580],["5031",423855],["5154",393326.14],["5137",270688.48],["5021",245236],["5032",228829],["5156",215777.08],["5163",125573.64],["5162",66043.26],["5175",56894.58],["5194",38456.64],["5492",36919],["5151",32467],["5229",26000],["5811",17911],["5164",15730],["5132",15403.76],["5179",13668.66],["5362",12820],["5221",10000],["5222",10000],["5041",9680],["5213",9396],["5909",7665],["5038",7533],["5167",4400],["5136",3000],["5161",1804],["5019",1683],["5039",570],["5191",353]],"economic_expenditure_total_czk":21263349.2,"economic_financing":[["8123",4221532.31],["8117",3000000],["8118",-3000000],["8115",2210188.75],["8901",3195]],"economic_financing_total_czk":6434916.06,"economic_revenue":[["1211",3896582.71],["1121",2088025.49],["1511",1546440.38],["4216",1521243.55],["1111",1405577.17],["4116",1006496.05],["2111",800247.95],["1122",587580],["1345",384487],["4122",339343],["1113",275925.25],["2460",141000],["1112",136089.67],["4112",130100],["2132",97099],["4222",90000],["2324",86610.72],["1386",76070.7],["3111",54600],["2321",35000],["1387",29814.29],["4111",29416.86],["2131",27972],["1341",21439],["2329",16000],["1361",4670],["1381",601.35],["2141",1]],"economic_revenue_total_czk":14828433.14,"purpose_expenditure":[["3115",5783471.84],["3639",2518204.78],["3745",2217325.44],["2321",1767134],["6171",1471390.51],["2219",1147300.95],["2341",1048384.24],["6112",931728],["2143",850890],["3421",773648.43],["3722",644156],["6399",587580],["3319",409446.6],["3429",348159.78],["3631",298967.77],["6320",101909],["2212",89096.05],["3399",66859.11],["3412",63100],["3725",44225.5],["6114",29416.86],["3632",18331],["6310",13452.64],["3419",11000],["2310",9396],["3612",7665],["4349",5000],["1014",3109.7],["3314",3000]],"purpose_expenditure_total_czk":21263349.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}