{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00515981","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00515981","name":"Obec Bohdalín","short_name":"Bohdalín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":547549},"amounts":{"revenue_approved":6925800,"revenue_adjusted":10913704.01,"revenue_actual":10909662.54,"expense_approved":9138000,"expense_adjusted":13485648.09,"expense_actual":12554493.92,"tax_revenue":4743205.92,"nontax_revenue":926911.98,"capital_revenue":692000,"transfer_revenue":4547544.64,"current_expense":4463289.97,"capital_expense":8091203.95,"budget_balance":-1644831.38,"cash_current":5224832.43,"cash_previous":2387140.16},"ratios":{"revenue_execution":0.99962969,"expense_execution":0.93095221,"balance_to_revenue":-0.15076831,"cash_to_expense":0.41617229,"cash_yoy":1.18874137,"capital_expense_share":0.64448667,"transfer_revenue_share":0.41683642},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00515981/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00515981"},"seo":{"slug":"bohdalin","path":"/cz/municipalities/bohdalin/"},"population":{"value":188,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6925800,"expenditure_czk":9138000,"financing_czk":2212200,"balance_czk":-2212200},{"stage":"revised","revenue_czk":10913704.01,"expenditure_czk":13485648.09,"financing_czk":2571944.08,"balance_czk":-2571944.08},{"stage":"actual","revenue_czk":10909662.54,"expenditure_czk":12554493.92,"financing_czk":1644831.38,"balance_czk":-1644831.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4720000],["5023",1050000],["5169",834000],["5021",324000],["6122",300000],["5171",258000],["5362",254034],["5139",198046],["6130",180000],["5031",165000],["5154",155000],["5365",115920],["5032",107000],["5329",90000],["5175",50000],["5156",49000],["5137",47000],["5168",46000],["5155",40000],["5163",35000],["5162",30000],["5223",30000],["5194",27500],["5042",17000],["5229",10000],["5136",2000],["5161",2000],["5164",1500]],"economic_expenditure_total_czk":9138000,"economic_financing":[["8115",2212200]],"economic_financing_total_czk":2212200,"economic_revenue":[["1211",1900000],["3111",1400000],["1121",900000],["2111",677000],["1111",670000],["1511",390000],["1345",190000],["1122",170000],["1113",160000],["2132",99000],["2324",75000],["4112",71800],["1112",50000],["4111",32000],["2119",30000],["2131",30000],["3113",30000],["1386",23000],["1387",11000],["1341",8000],["1381",8000],["1361",1000]],"economic_revenue_total_czk":6925800,"purpose_expenditure":[["2219",2000000],["3612",2000000],["6112",1300000],["3639",800000],["6171",700000],["3633",500000],["6399",350000],["2212",300000],["3722",300000],["1032",250000],["2310",200000],["3399",100000],["3631",100000],["2321",50000],["5512",40000],["3314",30000],["4359",30000],["6320",25000],["3635",20000],["2341",10000],["3341",10000],["3392",10000],["3412",10000],["6310",3000]],"purpose_expenditure_total_czk":9138000},"revised":{"economic_expenditure":[["6121",7700000],["5169",1258449.65],["5023",1050000],["6122",995000],["5171",496480.56],["5021",289466],["5031",208858],["5139",208716],["5329",187670],["5362",154034],["6130",137495],["5365",124740],["5154",116310.76],["5032",107307],["5194",81926.33],["5175",64283],["5168",46000],["5155",42807],["5042",42020.79],["5137",38890],["5163",30500],["5162",30000],["5223",30000],["5156",23500],["5136",10194],["5229",8000],["5164",1500],["5363",1000],["5161",500]],"economic_expenditure_total_czk":13485648.09,"economic_financing":[["8115",2571944.08]],"economic_financing_total_czk":2571944.08,"economic_revenue":[["4216",2546004.64],["1211",1965125.52],["4213",1700000],["1121",1052131.66],["1111",728225.95],["2111",709270],["3121",450000],["1511",412274.61],["3113",242000],["1345",191534],["4122",155000],["1113",140000],["1122",125000],["2132",111280],["2324",82361.59],["4112",71800],["1112",68580.89],["4116",42240],["1386",38331.6],["4111",32500],["2131",24000],["1387",15023.55],["1341",8000],["2119",2420],["1381",350],["1361",250]],"economic_revenue_total_czk":10913704.01,"purpose_expenditure":[["2219",6301000],["3639",1393405],["6112",1301167],["6171",826902.12],["3612",702310.76],["3633",500000],["1032",464747.35],["2310",417739.27],["3722",375000],["2212",300000],["6399",258820],["3399",225198],["3631",170000],["5512",51113],["3314",42824],["2321",42523.59],["4359",30000],["6320",22000],["3635",20000],["6114",11800],["3392",10700],["3723",7300],["2341",5981],["6310",3000],["6409",1000],["3341",600],["3412",517]],"purpose_expenditure_total_czk":13485648.09},"actual":{"economic_expenditure":[["6121",6959508.95],["5169",1224254.88],["5023",995176],["6122",995000],["5171",393180.41],["5021",301624],["5031",208858],["5139",205957.66],["5329",187670],["5362",150458],["6130",136695],["5365",124740],["5154",120350.71],["5032",106666],["5194",79340.33],["5175",63536],["5168",45742.18],["5155",42807],["5042",42015.79],["5137",38599],["5223",30000],["5162",29385.95],["5163",29361.2],["5156",22535.3],["5136",10194],["5229",7897.56],["5164",1452],["5363",1000],["5161",488]],"economic_expenditure_total_czk":12554493.92,"economic_financing":[["8117",4487847.65],["8115",-2837692.27],["8901",-5324]],"economic_financing_total_czk":1644831.38,"economic_revenue":[["4216",2546004.64],["1211",1965125.52],["4213",1700000],["1121",1052131.66],["1111",728225.95],["2111",706950.39],["3121",450000],["1511",412274.61],["3113",242000],["1345",191534],["4122",155000],["1113",139069.48],["1122",124740],["2132",111280],["2324",82361.59],["4112",71800],["1112",68580.89],["4116",42240],["1386",38331.6],["4111",32500],["2131",23900],["1387",15023.55],["1341",7613],["2119",2420],["1381",305.66],["1361",250]],"economic_revenue_total_czk":10909662.54,"purpose_expenditure":[["2219",6281973.22],["3639",1403138.49],["6112",1245702],["6171",822052.48],["3612",680784.49],["1032",464008.35],["2310",416872.61],["3722",370284.59],["6399",255244],["3399",220601],["3631",166521.85],["5512",50834.5],["3314",42819],["2321",42523.59],["4359",30000],["6320",21225],["6114",11381.55],["3392",10461],["3723",7260],["2341",5981],["6310",2768.2],["6409",1000],["3341",540],["3412",517]],"purpose_expenditure_total_czk":12554493.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}